Totals
- Total revenue
- $1,271,195
- Total expenses
- $322,975
- Contributions and grants received
- $1,162,027
- Grants paid
- $0
- Program service revenue
- $109,168
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $1,202,208
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $1,202,208
- Program services expenses (Part IX)
- $322,975
- Management and general expenses
- $0
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $322,975
Program services were 100.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$0
-
1b · Membership dues
$0
-
1c · Fundraising events
$703,086
-
1d · Related organizations
$0
-
1e · Government grants (contributions)
$0
-
1f · All other contributions, gifts and grants
$458,941
-
1g · Noncash contributions included above
$0
-
2a · Program service revenue: Local leagues
total $58,633 · related or exempt $58,633 · unrelated business $0 · excluded $0
-
2b · Program service revenue: Club teams
total $50,535 · related or exempt $50,535 · unrelated business $0 · excluded $0
-
2f · All other program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
6c · Rental income or loss
real property $0 · personal property $0
-
7c · Gain or loss
securities $0 · other assets $0
-
8a · Fundraising events: contributions included on line 1c
$703,086
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
24a · Other expenses: Local leagues for uniforms, facilities, refs, scorekeepers
total $44,427 · program services $44,427 · management and general $0 · fundraising $0
-
24b · Other expenses: Club fees for uniforms, other gear, insurance, building, etc
total $278,548 · program services $278,548 · management and general $0 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $15,665 · end of year $21,986
-
2 · Savings and temporary cash investments
beginning of year $0
-
3 · Pledges and grants receivable
beginning of year $238,323 · end of year $1,180,222
-
4 · Accounts receivable
beginning of year $0 · end of year $0
-
5 · Loans and receivables from officers and key people
beginning of year $0 · end of year $0
-
6 · Loans and receivables from disqualified persons
beginning of year $0 · end of year $0
-
7 · Other notes and loans receivable
beginning of year $0 · end of year $0
-
8 · Inventories for sale or use
beginning of year $0 · end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $0 · end of year $0
-
10c · Land, buildings and equipment, net
beginning of year $0
-
11 · Investments: publicly traded securities
beginning of year $0 · end of year $0
-
12 · Investments: other securities
beginning of year $0 · end of year $0
-
13 · Investments: program-related
beginning of year $0 · end of year $0
-
14 · Intangible assets
beginning of year $0 · end of year $0
-
15 · Other assets
beginning of year $0 · end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $0 · end of year $0
-
18 · Grants payable
beginning of year $0 · end of year $0
-
19 · Deferred revenue
beginning of year $0 · end of year $0
-
20 · Tax-exempt bond liabilities
beginning of year $0 · end of year $0
-
21 · Escrow or custodial account liability
beginning of year $0 · end of year $0
-
22 · Loans and payables to officers and key people
beginning of year $0 · end of year $0
-
23 · Secured mortgages and notes payable
beginning of year $0 · end of year $0
-
24 · Unsecured notes and loans payable
beginning of year $0 · end of year $0
-
27 · Net assets without donor restrictions
beginning of year $253,988 · end of year $1,202,208
-
28 · Net assets with donor restrictions
beginning of year $0 · end of year $0
Mission and programs · 2024
Mission
To provide growth and opportunities in the hearts and minds of our children while giving them the ability to learn team camaraderie through organized sports, strength through leadership and achievement through competition. We aim to empower our youth in pursuit of happiness, success and teamwork.
-
Local competitive league for youth (boys and girls) primarily in grades 3-8.
Expenses $44,427 · Revenue $58,633
-
Competitive club tournament teams for youth (boys and girls) primarily in grades 4-8.
Expenses $278,548 · Revenue $50,535
As filed on the 2024 return.
Listed in Part VII
-
Dean Havlik
President/Treasurer
- Total calculated
- $0
- Hours/week
- 25
-
Melissa Havlik
Vice President
- Total calculated
- $0
- Hours/week
- 4
-
Pat Schmalz
Vice President
- Total calculated
- $0
- Hours/week
- 5
-
Kevin Young
Vice President
- Total calculated
- $0
- Hours/week
- 3
-
Brandon Tow
Board member
- Total calculated
- $0
- Hours/week
- 6
-
Jennifer Oliver
Board member
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 4 May 2025
- IRS schema version
- 2024v5.0
- Source object
- 202501249349300410
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.