Skip to content
Nonprofiteer
← BACKPACK BUDDIES FOUNDATION OF LOUDOUN INC

Form 990 for tax year 2022

Filed by BACKPACK BUDDIES FOUNDATION OF LOUDOUN INC.

Totals

Total revenue
$99,802
Total expenses
$201,128
Contributions and grants received
$99,223
Grants paid
$166,260
Program service revenue
$0
Investment income
$579
Other revenue
$0
Total assets, end of year
$25,538
Total liabilities, end of year
$0
Net assets or fund balances, end of year
$25,538
Program services expenses (Part IX)
$166,260
Management and general expenses
$4,428
Fundraising expenses
$30,440
Program service expenses (Part III)
$166,260

Program services were 82.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $58,653

  • 1f · All other contributions, gifts and grants

    $40,570

  • 3 · Investment income

    total $579 · excluded $579

  • 8a · Fundraising events: gross income

    $46,441

  • 8a · Fundraising events: contributions included on line 1c

    $58,653

  • 8b · Fundraising events: direct expenses

    $46,441

  • 8c · Net income from fundraising events

    total $0

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $166,260 · program services $166,260

  • 11c · Fees: accounting

    total $450 · management and general $450

  • 11g · Fees: other

    total $30,000 · fundraising $30,000

  • 12 · Advertising and promotion

    total $440 · fundraising $440

  • 13 · Office expenses

    total $211 · management and general $211

  • 14 · Information technology

    total $870 · management and general $870

  • 23 · Insurance

    total $2,152 · management and general $2,152

  • 24a · Other expenses: BANK AND MERCHANT FEES

    total $662 · management and general $662

  • 24b · Other expenses: SUPPLIES

    total $48 · management and general $48

  • 24c · Other expenses: STATE REGISTRATION FEE

    total $35 · management and general $35

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    end of year $1,931

  • 2 · Savings and temporary cash investments

    beginning of year $126,864 · end of year $23,607

  • 27 · Net assets without donor restrictions

    beginning of year $126,864 · end of year $22,538

  • 28 · Net assets with donor restrictions

    end of year $3,000

Mission and programs · 2022

Mission

TO FUND, FACILITATE, AND EDUCATE EXISTING AND POTENTIAL WEEKEND FOOD PROGRAMS IN LOUDOUN COUNTY, VIRGINIA

  • FINANCIALLY SUPPORTING ALL THE BACKPACK BUDDIES PROGRAMS IN LOUDOUN COUNTY AND SHARING LEARNINGS ABOUT PROGRAM ADMINISTRATION BY COLLABORATION

    Expenses $166,260 · Grants $166,260

As filed on the 2022 return.

Listed in Part VII

  • Daniel L Hampton

    PRESIDENT

    Total calculated
    $0
    Hours/week
    10

  • Matthew Burns

    TREASURER

    Total calculated
    $0
    Hours/week
    2.5

  • Eva Smith

    DIRECTOR OF COMMUNICATIONS

    Total calculated
    $0
    Hours/week
    9

  • Lauren Boyle

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5

  • Michael Jin

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2

  • Keith Korin

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5

  • Brittany Stowe

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

  • LOUDOUN EDUCATION FOUNDATION

    $40,000

    FUNDING FOR PURCHASE OF FOOD

  • DULLES SOUTH FOOD PANTRY

    $10,000

    FUNDING FOR PURCHASE OF FOOD

  • ST THERESA'S CATHOLIC CHURCH

    $8,300

    FUNDING FOR PURCHASE OF FOOD

  • HUNGER RESPONSE TEAM OF STERLING

    $7,500

    FUNDING FOR PURCHASE OF FOOD

  • JOHN W TOLBERT ELEMENTARY SCHOOL

    $6,840

    FUNDING FOR PURCHASE OF FOOD

  • WILLIAM O ROBEY HIGH SCHOOL

    $6,737

    FUNDING FOR PURCHASE OF FOOD

  • ST DAVID'S EPISCOPAL CHURCH

    $6,720

    FUNDING FOR PURCHASE OF FOOD

  • SENECA RIDGE MIDDLE SCHOOL

    $5,750

    FUNDING FOR PURCHASE OF FOOD

  • BLUE RIDGE MIDDLE SCHOOL

    $5,430

    FUNDING FOR PURCHASE OF FOOD

  • HARPER PARK MIDDLE SCHOOL

    $5,375

    FUNDING FOR PURCHASE OF FOOD

The 10 largest by cash amount. The API serves every itemized grant.

Provenance

Return type
form_990
Tax year
2022
Filed
19 July 2023
IRS schema version
2022v5.0
Source object
202302269349301855

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.