Form 990 for tax year 2022
Filed by YOUNG WOMENS CHRISTIAN ASSOCIATION.
This return was superseded by a later amendment. matched by us It is kept because history is preserved rather than replaced.
What the amendment changed
Compared with the latest return for 2022 , filed 15 November 2023. matched by us Only the return's totals, a 990-PF's accounting method and the names listed in Part VII (Part VIII on a 990-PF) are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $1,167,835 changed to $1,222,743
- Total expenses
- $1,334,602 changed to $1,108,917
- Contributions and grants received
- $1,017,595 changed to $1,077,483
- Investment income
- $18,468 changed to $11,906
- Other revenue
- $21,804 changed to $23,386
- Total assets, end of year
- $2,359,949 changed to $2,621,066
- Total liabilities, end of year
- $294,273 changed to $295,080
- Net assets or fund balances, end of year
- $2,065,676 changed to $2,325,986
- Program services expenses
- $795,694 changed to $835,107
- Management and general expenses
- $538,908 changed to $273,810
- Program service expenses (Part III)
- $795,694 changed to $835,107
Totals
- Total revenue
- $1,167,835
- Total expenses
- $1,334,602
- Contributions and grants received
- $1,017,595
- Grants paid
- $0
- Program service revenue
- $109,968
- Investment income
- $18,468
- Other revenue
- $21,804
- Total assets, end of year
- $2,359,949
- Total liabilities, end of year
- $294,273
- Net assets or fund balances, end of year
- $2,065,676
- Program services expenses (Part IX)
- $795,694
- Management and general expenses
- $538,908
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $795,694
Program services were 59.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$345,135
-
1f · All other contributions, gifts and grants
$672,460
-
2a · Program service revenue: PROGRAM FEES
total $105,970 · related or exempt $105,970
-
2b · Program service revenue: BUILDING RENTAL
total $2,600 · related or exempt $2,600
-
2c · Program service revenue: RENT
total $1,398 · related or exempt $1,398
-
3 · Investment income
total $18,468 · excluded $18,468
-
8a · Fundraising events: gross income
$33,258
-
8b · Fundraising events: direct expenses
$12,705
-
8c · Net income from fundraising events
total $20,553
-
11a · Other revenue: MISCELLANEOUS INCOME
total $1,251 · related or exempt $1,251
-
11e · Other revenue, total
$1,251
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $44,420 · program services $35,536 · management and general $8,884
-
7 · Other salaries and wages
total $634,752 · program services $501,384 · management and general $133,368
-
9 · Other employee benefits
total $42,254 · program services $33,381 · management and general $8,873
-
10 · Payroll taxes
total $52,347 · program services $41,354 · management and general $10,993
-
11c · Fees: accounting
total $1,579 · management and general $1,579
-
11f · Fees: investment management
total $3,107 · management and general $3,107
-
11g · Fees: other
total $28,262 · management and general $28,262
-
13 · Office expenses
total $8,224 · program services $1,953 · management and general $6,271
-
17 · Travel
total $5,307 · program services $4,237 · management and general $1,070
-
19 · Conferences, conventions and meetings
total $1,840 · program services $703 · management and general $1,137
-
20 · Interest
total $852 · management and general $852
-
23 · Insurance
total $28,674 · program services $28,674
-
24a · Other expenses: CAPITAL IMPROVEMENTS
total $259,615 · management and general $259,615
-
24b · Other expenses: FOOD
total $48,911 · program services $46,180 · management and general $2,731
-
24c · Other expenses: UTILITIES
total $34,482 · program services $34,482
-
24d · Other expenses: DEPRECIATION
total $24,996 · program services $24,996
-
24e · All other expenses
total $114,980 · program services $42,814 · management and general $72,166
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $56,864 · end of year $2,538
-
2 · Savings and temporary cash investments
beginning of year $71,391 · end of year $198,568
-
3 · Pledges and grants receivable
beginning of year $41,731 · end of year $56,877
-
4 · Accounts receivable
beginning of year $160,962 · end of year $25,324
-
9 · Prepaid expenses and deferred charges
beginning of year $16,009 · end of year $920
-
10a · Land, buildings and equipment: cost or other basis
$2,482,635
-
10b · Land, buildings and equipment: accumulated depreciation
$903,087
-
10c · Land, buildings and equipment, net
beginning of year $1,603,117 · end of year $1,579,548
-
11 · Investments: publicly traded securities
beginning of year $257,141 · end of year $181,070
-
12 · Investments: other securities
beginning of year $179,353 · end of year $179,353
-
15 · Other assets
beginning of year $135,751 · end of year $135,751
-
17 · Accounts payable and accrued expenses
beginning of year $85,912 · end of year $152,273
-
21 · Escrow or custodial account liability
beginning of year $24,990
-
23 · Secured mortgages and notes payable
beginning of year $142,000 · end of year $142,000
-
24 · Unsecured notes and loans payable
beginning of year $4,133
-
27 · Net assets without donor restrictions
beginning of year $1,199,117 · end of year $999,509
-
28 · Net assets with donor restrictions
beginning of year $1,066,167 · end of year $1,066,167
Mission and programs · 2022
Mission
THE MISSION OF THE YWCA DULUTH IS TO ELIMINATE RACISM AND EMPOWER WOMEN AND GIRLS TO PROMOTE PEACE, JUSTICE, FREEDOM, AND DIGNITY FOR ALL. THE YWCA DULUTH HAS PROVIDED VISIONARY PROGRAMMING FOCUSED ON THE NEEDS OF THE MOST VULNERABLE FAMILIES IN THE TWIN PORTS AREA FOR OVER 125 YEARS.
-
SPIRIT VALLEY CHILDCARE: YWCA DULUTH EARLY CHILDHOOD EDUCATION CENTER PROVIDES HIGH QUALITY EARLY EDUCAITON AND CARE FOR CHILDREN AGES 6 WEEKS TO THE DAY BEFORE THEY BEGIN KINDERGARTEN. WE FOCUS ON BUILDING RELATIONSHIPS WITH FAMILIES AND PROVIDING A SAFE, STRUCTURED, AND SECURE ENVIRONEMNT FOR CHILDREN TO LEARN AND GROW. THIS ALLOWS FAMILIES TO ACCESS SUPPORT SERVICES DESIGNED TO ELIMINATE BARRIERS TO ENROLLMENT, ENABLING THEM TO BE ACTIVELY EMPLOYED. SUPPORT SERVICES INCLUDE BUT ARE NOT LIMITED TO CCAP ADVOCACY, SCHOLARSHIP TUITION OR TRANSPORTATION ASSISTANCE, AND TRAINING AND EDUCATION FOR BOTH FAMILIES AND STAFF IN THE CIRCLE OF SECURITY RELATIONSHIP ATTACHMENT MODEL. IN 2022, 48 KIDS AND 36 FAMILIES WERE SERVED. THE CENTER USES EVIDENCE- BASED LITERACY AND DEVELOPMENTALLY APPROPRIATE CURRICULUM TO READY CHILDREN FOR SCHOOL. INFANT AND TODDLER AGE CLASSROOMS UTILIZE PITC, WHILE PRESCHOOL CLASSROOMS USE THE CREATIVE CURRICULUM AND SECOND STEP. THEY ALSO IMPLEMENTED THE PYRAMID MODEL FOR BEHAVIOR DEVELOPMENT STARTING IN 2020. ALL CLASSROOMS TAKE AN ANTI-BIAS APPROACH TO TEACHING, LEARNING, AND INTERACTING WITH CHILDREN, FAMILIES, AND STAFF. OTHER OPPORTUNITIES PROVIDED TO FAMILIES INCLUDE FAMILY NIGHTS AND PARTICIPATION IN FIELD TRIPS. FAMILY PARTICIPATION IN POLICY CHANGE FOCUS GROUPS PROVIDES US WITH THE FEEDBACK WE THEN USE TO PROVIDE THE MOST BENEFICIAL SERVICES TO THOSE WHO USE THEM.
Expenses $474,721
-
SPIRIT VALLEY RESIDENCE: YWCA DULUTH SPIRIT VALLEY YOUNG MOTHERS PROGRAM PROVDIES SUPPORTIVE, TRANSITIONAL HOUSING TO YOUNG FEMALE IDENTIFYING PEOPLE BETWEEN THE AGES OF 16 AND 21 WHO EITHER ARE WITH CHILD OR HAVE ONE CHILD. THEY COME TO US FROM HOMELESSNESS, HAVE TYPICALLY EXPERIENCED A HIGH LEVEL OF TRAUMA IN THEIR LIVES, AND ARE CONSIDERED VULNERABLE FAMILIES. WE OFFER SAFE, STABLE HOUSING AND SUPPORTIVE SERVICES AIMED AT DISRUPTING CYCLES OF POVERTY, HOMELESSNESS, AND TRAUMA, AND DEVELOPING SELF-SUFFICIENCY. BEYOND HOUSING, OUR YMP OFFERS HEALTH AND WELLNESS SUPPORT, CASE MANAGEMENT, ADVOCACY, AND PARENTING EDUCATION OPEN TO ALL. IN 2022 WE HOUSED 9 MOMS AND THEIR CHILDREN. AREA OF PROGRAMMING INCLUDE: EDUCATION SUPPORT, EMPLOYEMENT AND TRAINING, FINANCIAL LITERACY, PARENTING EDUCATION, POSITIVE SUPPORT SYSTEMS, SAFETY NET RELATIONSHIPS, AND ON-SITE EARLY CHILDHOOD EDUCATION.
Expenses $263,817
-
MENTOR/GIRLPOWER: GIRLPOWER PROVIDES AFTER SCHOOL AND SUMMER PROGRAMMING FOR GIRLS GRADES 3 -8. DURING THE SCHOOL YEAR, GP IS OFFERED AT 6 ELEMENTARY/MIDDLE SCHOOLS AND THREE DROP-IN COMMUNITY SITES, NOW BEING HELD AT OUR BUILDING FOR WOMEN DUE TO COVID RESTRICTIONS.SUMMER CAMP RUNS 5 WEEKS AND PROVIDES FULL-DAY PROGARMMING AND FIELD TRIPS TO DEVELOP LEADERSHIP, CAREER READINESS, FINANCIAL LITERACY, MUSIC, ART, AND STEM SKILLS. GENDER/SOCIAL AND RACIAL JUSTICE ARE THE FOCUS OF OUR PROGRAMMING THROUGHOUT THE YEAR. GP CREATES A SAFE PLACE FOR PARTICIPANTS TO EXPLORE ISSUES THAT ARE IMPORTANT TO THEM AND THEIR COMMUNITIES.
Expenses $57,156
-
SOCIAL JUSTICE
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Elizabeth BurtELIZABETH BURT
EXEC DIRECTO
- Total calculated
- $44,420
- From this org
- $44,420
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Takeesha CoonTAKEESHA COON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Helen DavisHELEN DAVIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Dyanna GrondahlDYANNA GRONDAHL
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Thaianne HenschTHAIANNE HENSCH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Sarah Herrick-SmisekSARAH HERRICK-SMISEK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kayla HertelKAYLA HERTEL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Dr Laura JonkerDR LAURA JONKER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Emily LianEMILY LIAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Chelsa Nelson-PrebleCHELSA NELSON-PREBLE
PAST PRESIDE
- Total calculated
- $0
- Hours/week
- 1
-
Letisha RiceLETISHA RICE
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 1
-
Shaina WagnerSHAINA WAGNER
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Serra WaldbilligSERRA WALDBILLIG
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Dr Heather WinesettDR HEATHER WINESETT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202343189349307214
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.