Totals
- Total revenue
- $14,730,241
- Total expenses
- $12,982,508
- Contributions and grants received
- $4,715,658
- Grants paid
- $0
- Program service revenue
- $9,985,815
- Investment income
- $9,868
- Other revenue
- $18,900
- Total assets, end of year
- $19,990,476
- Total liabilities, end of year
- $1,586,725
- Net assets or fund balances, end of year
- $18,403,751
- Program services expenses (Part IX)
- $10,633,795
- Management and general expenses
- $2,133,353
- Fundraising expenses
- $215,360
- Program service expenses (Part III)
- $10,633,795
Program services were 81.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$3,271,377
-
1f · All other contributions, gifts and grants
$1,444,281
-
1g · Noncash contributions included above
$100,938
-
2a · Program service revenue: CBS ADOLESCENT PROGRAMS
total $4,159,649 · related or exempt $4,159,649
-
2b · Program service revenue: CBS CHILD PROTECTION PROGRAM
total $3,050,462 · related or exempt $3,050,462
-
2c · Program service revenue: SMG
total $1,644,690 · related or exempt $1,644,690
-
2d · Program service revenue: ADOLESCENT CONTRACT SERVICES
total $1,013,053 · related or exempt $1,013,053
-
2e · Program service revenue: CPA GROUP HOMES
total $117,961 · related or exempt $117,961
-
3 · Investment income
total $107,851 · excluded $107,851
-
6a · Gross rents
real property $18,900
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $18,900
-
6d · Net rental income or loss
total $18,900 · related or exempt $18,900
-
7a · Gross sales of assets other than inventory
securities $1,172,001 · other assets $4,726
-
7b · Less cost or other basis and sales expenses
securities $1,271,760 · other assets $2,950
-
7c · Gain or loss
securities -$99,759 · other assets $1,776
-
7d · Net gain or loss
total -$97,983 · related or exempt $1,776 · excluded -$99,759
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $607,617 · program services $123,842 · management and general $483,775
-
7 · Other salaries and wages
total $7,706,101 · program services $6,832,121 · management and general $725,942 · fundraising $148,038
-
8 · Pension plan contributions
total $199,568 · program services $185,791 · management and general $9,694 · fundraising $4,083
-
9 · Other employee benefits
total $869,868 · program services $793,111 · management and general $67,274 · fundraising $9,483
-
10 · Payroll taxes
total $644,846 · program services $540,958 · management and general $92,365 · fundraising $11,523
-
11c · Fees: accounting
total $544,843 · management and general $544,843
-
11f · Fees: investment management
total $30,796 · management and general $30,796
-
11g · Fees: other
total $397,252 · program services $339,945 · management and general $57,307
-
13 · Office expenses
total $282,395 · program services $254,921 · management and general $13,849 · fundraising $13,625
-
14 · Information technology
total $163,786 · program services $130,227 · management and general $29,408 · fundraising $4,151
-
16 · Occupancy
total $257,063 · program services $241,639 · management and general $13,534 · fundraising $1,890
-
17 · Travel
total $233,405 · program services $219,401 · management and general $12,137 · fundraising $1,867
-
22 · Depreciation, depletion and amortization
total $461,979 · program services $415,410 · management and general $40,809 · fundraising $5,760
-
23 · Insurance
total $238,893 · program services $238,893
-
24a · Other expenses: BAD DEBT EXPENSE
total $166,000 · program services $139,440 · management and general $11,620 · fundraising $14,940
-
24b · Other expenses: VALUE OF CONTRIBUTED PR
total $102,138 · program services $102,138
-
24c · Other expenses: CHILD MAINTENANCE AND C
total $75,958 · program services $75,958
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $700 · end of year $871,704
-
2 · Savings and temporary cash investments
beginning of year $3,602,322 · end of year $1,741,840
-
3 · Pledges and grants receivable
beginning of year $1,517,742 · end of year $1,250,000
-
4 · Accounts receivable
beginning of year $1,775,593 · end of year $5,170,565
-
9 · Prepaid expenses and deferred charges
beginning of year $148,885 · end of year $153,958
-
10a · Land, buildings and equipment: cost or other basis
$12,073,729
-
10b · Land, buildings and equipment: accumulated depreciation
$6,162,781
-
10c · Land, buildings and equipment, net
beginning of year $5,877,204 · end of year $5,910,948
-
11 · Investments: publicly traded securities
beginning of year $5,397,405 · end of year $4,815,786
-
12 · Investments: other securities
beginning of year $266,440 · end of year $75,675
-
17 · Accounts payable and accrued expenses
beginning of year $1,356,564 · end of year $1,586,725
-
27 · Net assets without donor restrictions
beginning of year $14,686,564 · end of year $15,189,369
-
28 · Net assets with donor restrictions
beginning of year $2,543,163 · end of year $3,214,382
Mission and programs · 2022
Mission
SAVIO HOUSE IS DEDICATED TO ELIMINATING VIOLENCE, CRIME, DRUG AND ALCOHOL ABUSE, CHILD ABUSE AND NEGLECT AND OTHER DESTRUCTIVE BEHAVIORS IN FAMILIES THROUGH PREVENTION AND EARLY INTERVENTION. SAVIO WILL ASSIST FAMILIES AND THEIR CHILDREN SO THAT THEY MIGHT BECOME OR REMAIN A FAMILY INTACT. SAVIO HOUSE WILL CHANGE INAPPROPRIATE, ABUSIVE AND ANTI-SOCIAL BEHAVIORS THROUGH THE TEACHING AND ROLE-MODELING OF SKILLS, ATTITUDES, VALUES AND FEELINGS. SAVIO WILL PROVIDE EDUCATION, COUNSELING, VOCATIONAL, RECREATIONAL AND IN-HOME SERVICES TO FAMILIES TO IMPROVE THEIR QUALITY OF LIFE.
Activities or mission (Part I)
SAVIO IS DEDICATED TO ELIMINATING VIOLENCE, CRIME, DRUG AND ALCOHOL ABUSE, CHILD ABUSE AND NEGLECT, AND OTHER DESTRUCTIVE BEHAVIORS IN FAMILIES, THROUGH CARING, SUPPORT AND EDUCATION.
-
ELIMINATE DESTRUCTIVE BEHAVIORS IN FAMILIES THROUGH PREVENTION AND EARLY INTERVENTION. PROVIDE EDUCATION, COUNSELING, VOCATIONAL, RECREATIONAL AND IN HOME SERVICES TO FAMILIES AND CHILDREN, IMPROVING QUALITY OF LIFE. SAVIO FAMILY WELLNESS DIVISION SERVED 408 FAMILIES, INCLUDING 340 ADULTS AND 318 CHILDREN IN ADAMS, ARAPAHOE, BROOMFIELD, DENVER, ELBERT, EL PASO, WELD, AND JEFFERSON COUNTIES IN COLORADO. IN ADDITION, 100 AND 108 WERE SERVED THROUGH SAVIO'S SAFECARE CORE AND SAFECARE PREVENTION PROGRAMS, RESPECTIVELY.
Expenses $3,097,210 · Revenue $9,985,815
-
THE SAVIO HOUSE COMMUNITY BASED SERVICES ADOLESCENT UNIT SERVED 384 CLIENTS THROUGH ITS MULTISYSTEMIC THERAPY (MST) PROGRAM. THERE WERE 91 ADOLESCENT CLIENTS SERVED THROUGH MST FOR PROBLEM SEXUAL BEHAVIOR AND 240 CLIENTS SERVED THROUGH FUNCTIONAL FAMILY THERAPY IN THE ADOLESCENT UNIT. TRAUMA SERVICES TREATED 143 ADOLESCENT CLIENTS.
Expenses $5,769,134
-
THE CHILD PLACEMENT AGENCY SERVED 60 CLIENTS IN FOSTER HOMES AND DISCHARGED 36.
Expenses $479,879
-
PROVIDING THE SERVICE OF ADMINISTERING GRANTS ON BEHALF OF RECIPIENT AGENCIES. SAVIO EARNS AN ADMINISTRATION FEE FOR THE SERVICES.
Expenses $1,287,572
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Norma Aguilar-DaveNORMA AGUILAR-DAVE
EXECUTIVE DIRECTOR
- Total calculated
- $278,742
- From this org
- $265,381
- From related orgs
- $0
- Other
- $13,361
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $225,381
- Bonus
- $40,000
- Other
- $0
- Deferred
- $13,361
- Nontaxable benefits
- $0
- Filer's total
- $278,742
-
Julia RoguskiJULIA ROGUSKI
ASSOCIATE EXECUTIVE DIRECTOR
- Total calculated
- $173,811
- From this org
- $165,386
- From related orgs
- $0
- Other
- $8,425
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $165,386
- Bonus
- $0
- Other
- $0
- Deferred
- $8,425
- Nontaxable benefits
- $0
- Filer's total
- $173,811
-
Eric HeppeERIC HEPPE
CONTROLLER
- Total calculated
- $147,265
- From this org
- $140,117
- From related orgs
- $0
- Other
- $7,148
- Hours/week
- 40
-
William D AdamsWILLIAM D ADAMS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Sally HooksSALLY HOOKS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Robert J McCormickROBERT J MCCORMICK
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Dianne M PapeDIANNE M PAPE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Cleo RauchwayCLEO RAUCHWAY
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Emily MendozaEMILY MENDOZA
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Sean DebnathSEAN DEBNATH
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Lance EberhartLANCE EBERHART
LEGAL COUNSEL
- Total calculated
- $0
- Hours/week
- 2
-
Ronald K AboRONALD K ABO
PRESIDENT
- Total calculated
- $0
- Hours/week
- 4
-
Dan KielDAN KIEL
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Vonnie HergettVONNIE HERGETT
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Charles E AndersonCHARLES E ANDERSON
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 14 July 2023
- IRS schema version
- 2022v5.0
- Source object
- 202301999349300920
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.