Skip to content
Nonprofiteer
← YOUNG MENS CHRISTIAN ASSOCIATION OF WORTHINGTON

Form 990 for tax year 2023

Filed by YOUNG MENS CHRISTIAN ASSOCIATION OF WORTHINGTON.

Totals

Total revenue
$1,183,596
Total expenses
$1,494,966
Contributions and grants received
$346,705
Grants paid
$0
Program service revenue
$816,923
Investment income
$37,271
Other revenue
-$17,303
Total assets, end of year
$4,484,752
Total liabilities, end of year
$2,384
Net assets or fund balances, end of year
$4,482,368
Program services expenses (Part IX)
$1,071,955
Management and general expenses
$317,828
Fundraising expenses
$105,183
Program service expenses (Part III)
$1,071,955

Program services were 71.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $24,000

  • 1c · Fundraising events

    $51,898

  • 1e · Government grants (contributions)

    $177,851

  • 1f · All other contributions, gifts and grants

    $92,956

  • 2a · Program service revenue: FAMILY MEMBERSHIPS

    total $83,443 · related or exempt $83,443

  • 2b · Program service revenue: WATER WORLD INCOME-FAMILY

    total $81,908 · related or exempt $81,908

  • 2c · Program service revenue: YOUTH PHYS PROG-REC/ENRICHMEN

    total $74,399 · related or exempt $74,399

  • 2d · Program service revenue: WAGE REIMBURSEMENTS

    total $68,875 · related or exempt $68,875

  • 2e · Program service revenue: ADULT MEMBERSHIPS

    total $61,431 · related or exempt $61,431

  • 2f · All other program service revenue

    total $446,867 · related or exempt $446,867

  • 3 · Investment income

    total $37,813 · related or exempt $37,813

  • 7b · Less cost or other basis and sales expenses

    other assets $542

  • 7c · Gain or loss

    other assets -$542

  • 7d · Net gain or loss

    total -$542 · related or exempt -$542

  • 8a · Fundraising events: gross income

    $9,500

  • 8a · Fundraising events: contributions included on line 1c

    $51,898

  • 8b · Fundraising events: direct expenses

    $26,982

  • 8c · Net income from fundraising events

    total -$17,482 · excluded -$17,482

  • 10a · Gross sales of inventory

    $179

  • 10c · Net income from sales of inventory

    total $179 · related or exempt $179

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $714,507 · program services $499,439 · management and general $159,975 · fundraising $55,093

  • 8 · Pension plan contributions

    total $22,078 · program services $4,217 · management and general $11,956 · fundraising $5,905

  • 9 · Other employee benefits

    total $13,800 · program services $3,436 · management and general $4,134 · fundraising $6,230

  • 10 · Payroll taxes

    total $56,337 · program services $35,134 · management and general $16,890 · fundraising $4,313

  • 11c · Fees: accounting

    total $10,333 · program services $8,266 · management and general $2,067

  • 12 · Advertising and promotion

    total $9,330 · program services $5,598 · management and general $1,866 · fundraising $1,866

  • 13 · Office expenses

    total $3,721 · program services $2,233 · management and general $744 · fundraising $744

  • 16 · Occupancy

    total $248,287 · program services $198,630 · management and general $49,657

  • 19 · Conferences, conventions and meetings

    total $4,708 · program services $3,766 · management and general $942

  • 20 · Interest

    total $922 · program services $922

  • 21 · Payments to affiliates

    total $19,241 · program services $15,393 · management and general $3,848

  • 22 · Depreciation, depletion and amortization

    total $145,115 · program services $137,859 · management and general $7,256

  • 23 · Insurance

    total $31,392 · program services $25,114 · management and general $6,278

  • 24a · Other expenses: SUPPLIES

    total $204,673 · program services $122,804 · management and general $51,168 · fundraising $30,701

  • 24b · Other expenses: TELEPHONE

    total $6,622 · program services $5,298 · management and general $993 · fundraising $331

  • 24c · Other expenses: BAD DEBT

    total $3,632 · program services $3,632

  • 24d · Other expenses: MISCELLANEOUS

    total $268 · program services $214 · management and general $54

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $166,578 · end of year $145,122

  • 2 · Savings and temporary cash investments

    beginning of year $292,719 · end of year $92,150

  • 9 · Prepaid expenses and deferred charges

    beginning of year $600 · end of year $3,187

  • 10a · Land, buildings and equipment: cost or other basis

    $5,628,912

  • 10b · Land, buildings and equipment: accumulated depreciation

    $2,067,741

  • 10c · Land, buildings and equipment, net

    beginning of year $3,669,986 · end of year $3,561,171

  • 11 · Investments: publicly traded securities

    beginning of year $638,803 · end of year $673,759

  • 15 · Other assets

    beginning of year $36,520 · end of year $9,363

  • 25 · Other liabilities

    beginning of year $30,189 · end of year $2,384

  • 27 · Net assets without donor restrictions

    beginning of year $3,917,681 · end of year $3,572,791

  • 28 · Net assets with donor restrictions

    beginning of year $857,336 · end of year $909,577

Mission and programs · 2023

Mission

THE YOUNG MEN'S CHRISTIAN ASSOCIATION OF WORTHINGTON PUTS CHRISTIAN PRINCIPLES INTO PRACTICE THROUGH PROGRAMS THAT BUILD HEALTHY SPIRIT, MIND, AND BODY FOR ALL.

  • PHYSICAL ACTIVITY PROGRAMS (SOFTBALL, BASKETBALL, SWIMMING, & EXERCISES ETC.), PROMOTE HEALTHY LIFESTYLES, YOUTH LEADERSHIP, AND STRONG FAMILY RELATIONSHIPS FOR PEOPLE OF BOTH SEXES, ALL RACES, AGES, INCOMES, & ABILITIES. ALL TO PROMOTE AND ENGAGE THE COMMUNITY IN YOUTH DEVELOPMENT, HEALTHY LIVING AND SOCIAL RESPONSIBILITY.

    Expenses $1,071,955 · Revenue $752,810

As filed on the 2023 return.

Listed in Part VII

  • Kylie Turner

    PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Adam Dahlquist

    TREASURER

    Total calculated
    $0
    Hours/week
    1
  • Roxanne Hayenga

    SECRETARY

    Total calculated
    $0
    Hours/week
    1
  • Andrea Johnson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Bill Gordon

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Josh Dale

    VICE-PRESIDE

    Total calculated
    $0
    Hours/week
    1
  • Bev Vajgrt

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Dan Bernstrom

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Dulce Willardson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Jeremy Hallquist

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Kathreeya Edens

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Lori Dudley

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Maria Peters

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Ryan Enderson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
29 April 2025
IRS schema version
2023v6.0
Source object
202501289349305000

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.