Totals
- Total revenue
- $802,957
- Total expenses
- $797,546
- Contributions and grants received
- $694,507
- Grants paid
- $0
- Program service revenue
- $94,436
- Investment income
- $11,568
- Other revenue
- $2,446
- Total assets, end of year
- $1,036,553
- Total liabilities, end of year
- $4,216
- Net assets or fund balances, end of year
- $1,032,337
- Program services expenses (Part IX)
- $292,971
- Management and general expenses
- $94,037
- Fundraising expenses
- $410,538
- Program service expenses (Part III)
- $292,971
Program services were 36.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$316,965
-
1f · All other contributions, gifts and grants
$377,542
-
2a · Program service revenue: BUSINESS SPONSORSHIP REVENUE
total $94,436 · excluded $94,436
-
3 · Investment income
total $3,294 · excluded $3,294
-
7a · Gross sales of assets other than inventory
other assets $8,274
-
7c · Gain or loss
other assets $8,274
-
7d · Net gain or loss
total $8,274 · excluded $8,274
-
8a · Fundraising events: contributions included on line 1c
$316,965
-
11a · Other revenue: CREDIT CARD REWARDS
total $2,446 · excluded $2,446
-
11e · Other revenue, total
$2,446
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $209,713 · program services $91,182 · management and general $56,531 · fundraising $62,000
-
10 · Payroll taxes
total $15,722 · program services $6,836 · management and general $4,238 · fundraising $4,648
-
12 · Advertising and promotion
total $4,264 · fundraising $4,264
-
13 · Office expenses
total $41,673 · management and general $33,268 · fundraising $8,405
-
16 · Occupancy
total $39,227 · program services $39,227
-
22 · Depreciation, depletion and amortization
total $25,898 · program services $25,898
-
24a · Other expenses: COLLECTION PAYMENTS
total $331,221 · fundraising $331,221
-
24b · Other expenses: BROADCASTING
total $129,828 · program services $129,828
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $185,161 · end of year $94,995
-
2 · Savings and temporary cash investments
beginning of year $360,832 · end of year $375,940
-
3 · Pledges and grants receivable
beginning of year $88,429 · end of year $87,295
-
4 · Accounts receivable
beginning of year $8,695 · end of year $4,620
-
9 · Prepaid expenses and deferred charges
beginning of year $3,627 · end of year $2,941
-
10a · Land, buildings and equipment: cost or other basis
$659,178
-
10b · Land, buildings and equipment: accumulated depreciation
$319,730
-
10c · Land, buildings and equipment, net
beginning of year $276,573 · end of year $339,448
-
11 · Investments: publicly traded securities
beginning of year $36,736 · end of year $54,563
-
12 · Investments: other securities
beginning of year $36,521 · end of year $70,184
-
15 · Other assets
beginning of year $6,566 · end of year $6,567
-
17 · Accounts payable and accrued expenses
beginning of year $3,426 · end of year $3,077
-
25 · Other liabilities
beginning of year $10,367 · end of year $1,139
-
27 · Net assets without donor restrictions
beginning of year $776,066 · end of year $822,758
-
28 · Net assets with donor restrictions
beginning of year $213,281 · end of year $209,579
Mission and programs · 2025
Mission
CHRISTIAN PROGRAMMING RADIO BROADCAST.
-
TWENTY-FOUR HOUR BROADCAST OF PUBLIC INTEREST AND CHRISTIAN PROGRAMS INCLUDING MUSIC, NEWS, YOUTH PROGRAMMING,AND INTERVIEWS.
Expenses $292,971
As filed on the 2025 return.
Listed in Part VII
-
Andrew ConnellANDREW CONNELL
BOARD MEMBER
- Total calculated
- $62,000
- From this org
- $62,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Lee DudekLEE DUDEK
PRESIDENT
- Total calculated
- $0
- Hours/week
- 30
-
John LochnerJOHN LOCHNER
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Dave WagerDAVE WAGER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2025
- Filed
- 2 September 2026
- IRS schema version
- 2025v4.0
- Source object
- 202602549349301115
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.