Skip to content
Nonprofiteer
← JR METRO GOLF INC

Form 990 for tax year 2023

Filed by JR METRO GOLF INC.

Totals

Total revenue
$262,869
Total expenses
$241,601
Contributions and grants received
$225,179
Grants paid
$5,000
Program service revenue
$40,198
Investment income
$592
Other revenue
-$3,100
Total assets, end of year
$339,677
Total liabilities, end of year
$1,455
Net assets or fund balances, end of year
$338,222
Program services expenses (Part IX)
$156,839
Management and general expenses
$73,636
Fundraising expenses
$11,126
Program service expenses (Part III)
$156,839

Program services were 64.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $73,427

  • 1f · All other contributions, gifts and grants

    $151,752

  • 2a · Program service revenue: PARTICIPANT PROGRAM FE

    total $27,398 · related or exempt $27,398

  • 2b · Program service revenue: GROUP FEES

    total $12,800 · related or exempt $12,800

  • 3 · Investment income

    total $592 · excluded $592

  • 8a · Fundraising events: gross income

    $49,234

  • 8a · Fundraising events: contributions included on line 1c

    $73,427

  • 8b · Fundraising events: direct expenses

    $52,334

  • 8c · Net income from fundraising events

    total -$3,100 · excluded -$3,100

Functional expenses

Part IX, the statement of functional expenses.

  • 2 · Grants to domestic individuals

    total $5,000 · program services $5,000

  • 5 · Compensation of officers, directors and key employees

    total $44,505 · program services $8,901 · management and general $24,478 · fundraising $11,126

  • 7 · Other salaries and wages

    total $91,800 · program services $78,080 · management and general $13,720

  • 9 · Other employee benefits

    total $9,448 · program services $7,086 · management and general $2,362

  • 10 · Payroll taxes

    total $7,863 · program services $6,583 · management and general $1,280

  • 11c · Fees: accounting

    total $2,200 · management and general $2,200

  • 12 · Advertising and promotion

    total $3,286 · program services $3,286

  • 13 · Office expenses

    total $3,971 · management and general $3,971

  • 14 · Information technology

    total $8,013 · program services $8,013

  • 17 · Travel

    total $426 · program services $426

  • 19 · Conferences, conventions and meetings

    total $2,172 · program services $2,172

  • 23 · Insurance

    total $20,242 · management and general $20,242

  • 24a · Other expenses: SUBCONTRACTORS

    total $27,360 · program services $27,360

  • 24b · Other expenses: TEACHING AIDS AND SUPPL

    total $9,932 · program services $9,932

  • 24c · Other expenses: ADMIN DUES AND SUBSCRIP

    total $5,383 · management and general $5,383

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $315,788 · end of year $216,464

  • 2 · Savings and temporary cash investments

    beginning of year $2,513 · end of year $123,213

  • 17 · Accounts payable and accrued expenses

    beginning of year $1,347 · end of year $1,455

  • 27 · Net assets without donor restrictions

    beginning of year $316,954 · end of year $338,222

Mission and programs · 2023

Mission

TO IMPACT THE LIVES OF YOUNG PEOPLE BY PROVIDING LEARNING AND EDUCATIONAL PROGRAMS THAT PROMOTE CHARACTER DEVELOPMENT AND LIFE-ENHANCING VALUES THROUGH THE GAME OF GOLF.

Activities or mission (Part I)

TO IMPACT THE LIVES OF YOUNG PEOPLE BY PROVIDING LEARNING AND EDUCATIONAL PROGRAMS

  • CORE LIFE SKILLS PROGRAMS AND EXPOSURE OF GOLF TO YOUTH THROUGH VARIOUS OUTREACH PROGRAMS WITH THE PURPOSE OF BUILDING CHARACTER, INSTILLING LIFE-ENCHANCING VALUES AND PROMOTING HEALTHY CHOICES THORUGH THE GAME OF GOLF.

    Expenses $156,839 · Grants $5,000 · Revenue $40,198

As filed on the 2023 return.

Listed in Part VII

  • Ed Benson

    EXECUTIVE DIRECTOR

    Total calculated
    $41,000
    From this org
    $41,000
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Cindy Sussman

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Dwayne Redmond

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • John Kostin

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Kyle Peace

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Michael Mitchell

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Paula Taylor

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Willis Saintil

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Rick Schaub

    BOARD MEMBER, RESIGN 06/23

    Total calculated
    $0
    Hours/week
    1
  • Jeffrey Hughes

    PRESIDENT

    Total calculated
    $0
    Hours/week
    4
  • Rosalind Williford

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    3
  • Marie Bardzilowski

    TREASURER

    Total calculated
    $0
    Hours/week
    3
  • Mahesh Yadav

    SECRETARY

    Total calculated
    $0
    Hours/week
    3
  • Treg Brown

    TREASURER, RESIGN 08/23

    Total calculated
    $0
    Hours/week
    3

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
9 May 2024
IRS schema version
2023v5.0
Source object
202401349349300645

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.