Totals
- Total revenue
- $13,399,553
- Total expenses
- $13,912,399
- Contributions and grants received
- $13,117,005
- Grants paid
- $165,985
- Program service revenue
- $0
- Investment income
- $282,548
- Other revenue
- $0
- Total assets, end of year
- $13,663,260
- Total liabilities, end of year
- $1,306,743
- Net assets or fund balances, end of year
- $12,356,517
- Program services expenses (Part IX)
- $13,200,816
- Management and general expenses
- $562,390
- Fundraising expenses
- $149,193
- Program service expenses (Part III)
- $13,200,816
Program services were 94.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1d · Related organizations
$464,390
-
1e · Government grants (contributions)
$7,810,304
-
1f · All other contributions, gifts and grants
$4,842,311
-
1g · Noncash contributions included above
$27
-
3 · Investment income
total $223,785 · excluded $223,785
-
7a · Gross sales of assets other than inventory
securities $3,919,838
-
7b · Less cost or other basis and sales expenses
securities $3,853,580 · other assets $7,495
-
7c · Gain or loss
securities $66,258 · other assets -$7,495
-
7d · Net gain or loss
total $58,763 · excluded $58,763
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $165,985 · program services $165,985
-
7 · Other salaries and wages
total $1,056,603 · program services $639,111 · management and general $360,489 · fundraising $57,003
-
8 · Pension plan contributions
total $110,113 · program services $71,573 · management and general $27,528 · fundraising $11,012
-
9 · Other employee benefits
total $62,818 · program services $40,831 · management and general $15,705 · fundraising $6,282
-
10 · Payroll taxes
total $94,019 · program services $61,112 · management and general $23,505 · fundraising $9,402
-
11b · Fees: legal
total $85,576 · program services $48,666 · management and general $20,873 · fundraising $16,037
-
11c · Fees: accounting
total $22,833 · management and general $22,833
-
11g · Fees: other
total $47,377 · program services $32,115 · management and general $9,670 · fundraising $5,592
-
12 · Advertising and promotion
total $41,531 · program services $35,711 · fundraising $5,820
-
13 · Office expenses
total $50,217 · program services $27,158 · management and general $16,832 · fundraising $6,227
-
14 · Information technology
total $36,906 · program services $23,294 · management and general $6,248 · fundraising $7,364
-
16 · Occupancy
total $56,640 · program services $40,184 · management and general $11,346 · fundraising $5,110
-
17 · Travel
total $109,032 · program services $82,932 · management and general $11,792 · fundraising $14,308
-
19 · Conferences, conventions and meetings
total $34,456 · program services $9,568 · management and general $24,748 · fundraising $140
-
21 · Payments to affiliates
total $78,126 · program services $77,318 · management and general $456 · fundraising $352
-
22 · Depreciation, depletion and amortization
total $23,972 · program services $15,582 · management and general $5,993 · fundraising $2,397
-
23 · Insurance
total $9,530 · program services $3,011 · management and general $4,372 · fundraising $2,147
-
24a · Other expenses: ACQUISITION RIGHTS
total $11,826,665 · program services $11,826,665
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,025,064 · end of year $2,326,753
-
2 · Savings and temporary cash investments
beginning of year $240,011 · end of year $160,057
-
4 · Accounts receivable
beginning of year $386,882 · end of year $317,687
-
8 · Inventories for sale or use
beginning of year $170 · end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $3,988 · end of year $0
-
10a · Land, buildings and equipment: cost or other basis
$319,605
-
10b · Land, buildings and equipment: accumulated depreciation
$142,099
-
10c · Land, buildings and equipment, net
beginning of year $180,358 · end of year $177,506
-
11 · Investments: publicly traded securities
beginning of year $10,163,013 · end of year $10,680,289
-
15 · Other assets
beginning of year $1,854,024 · end of year $968
-
17 · Accounts payable and accrued expenses
beginning of year $133,837 · end of year $66,743
-
19 · Deferred revenue
end of year $1,240,000
-
27 · Net assets without donor restrictions
beginning of year $9,162,316 · end of year $7,942,858
-
28 · Net assets with donor restrictions
beginning of year $4,557,357 · end of year $4,413,659
Mission and programs · 2022
Mission
THE MISSION OF THE MONTANA LAND RELIANCE (MLR) IS TO PARTNER WITH LANDOWNERS TO PROVIDE PERMANENT PROTECTION FOR PRIVATE LANDS THAT ARE SIGNIFICANT FOR AGRICULTURAL PRODUCTION, FISH AND WILDLIFE HABITAT, AND OPEN SPACE.
-
LAND PROJECTS: MLR WORKED WITH NUMEROUS LANDOWNERS IN 2022 TO PERMANENTLY PROTECT THEIR PRIVATE LANDS FOR CONTINUED AGRICULTURAL PRODUCTION, OPEN SPACE, AND NATURAL HABITAT. TWENTY-SEVEN CONSERVATION EASEMENTS WERE DONATED OR SOLD TO MLR THAT PROTECTED, IN PERPETUITY, APPROXIMATELY 66,658 ACRES, INCLUDING OVER 51 MILES OF RIVER/STREAM FRONTAGE. MLR HAS PROTECTED A TOTAL OF 1,286,862 ACRES OF AGRICULTURAL/RECREATIONAL LANDS IN MONTANA. THAT ACREAGE INCLUDES 343,848 ACRES IN THE GREATER YELLOWSTONE ECOSYSTEM; 20,881 ACRES IN THE NORTHERN CONTINENTAL DIVIDE ECOSYSTEM; 221,415 ACRES OF CROP/HAY/PASTURE LANDS; 1,065,447 ACRES OF RANGE AND FOREST LANDS; 618,883 ACRES OF ELK HABITAT; AND OVER 47,578 ACRES OF WETLANDS. OVER 1,956 MILES OF STREAM FRONTAGE HAVE BEEN PROTECTED BY EASEMENTS HELD BY MLR TO DATE. SPECIFIC EXPENDITURES RELATED TO LAND PROJECTS INCLUDED: GENERAL LAND PROJECT PLANNING AND EASEMENT DISCUSSIONS EXPENDITURES OF $229,061; COMPLETED EASEMENT PROJECTS AND NEW LAND PROJECTS NEGOTIATION EXPENDITURES OF $125,734; NON-COLLECTIBLE PROJECT ACCOUNTS OF $9,587; AND PURCHASED EASEMENTS EXPENDITURES OF $11,826,665 (ROUND GROVE RANCH I - $1,649,500; CASEY I - $1,145,877; MARTIN & MARGARET CLARK - $705,060; AXTELL RANCH - $2,675,000; MIDDLE FORK LAND & LIVESTOCK - $2,747,621; CARLSON - $40,000; ROEN I - $1,550,444; SULLIVAN - $100,000; HALMES - $15,000; RIMKUS - $362,300; AND MATTSON $835,863).
Expenses $12,191,048
-
STEWARDSHIP AND MONITORING: MLR STEWARDSHIP STAFF (CONSISTING OF ONE STEWARDSHIP DIRECTOR; ONE GIS COORDINATOR/LAND STEWARD; ONE STEWARDSHIP COORDINATOR; AND 19 PART-TIME LAND STEWARDS) MONITOR EACH PROPERTY ON WHICH MLR HOLDS A CONSERVATION EASEMENT. THIS MONITORING INCLUDES A VISIT TO THE SUBJECT PROPERTY AND DISCUSSIONS WITH THE LANDOWNERS/MANAGERS. THE STEWARDSHIP STAFF ALSO WORKS WITH EXISTING EASEMENT HOLDERS TO SUPPLY NATURAL RESOURCE INFORMATION FOR THE LANDOWNER TO IMPROVE THEIR LAND HOLDINGS FOR CONSERVATION PURPOSES. STEWARDSHIP STAFF WORKS WITH LEGAL COUNSEL IN REGARD TO ANY POTENTIAL ISSUES THAT ARISE REGARDING INTERPRETATION OR ENFORCEMENT OF CONSERVATION EASEMENTS HELD BY MLR. MLR IS IN THE PROCESS OF DIGITIZING ALL THE EASEMENT PROJECT FILES FOR ALL MLR CONSERVATION EASEMENTS THAT HAVE BEEN COMPLETED AND ARE OF RECORD SCANNING OF THIS DOCUMENTATION WILL ENHANCE STAFF'S ABILITY TO WORK EFFICIENTLY WITH EASEMENT HOLDERS ACROSS THE STATE. MLR GRANTED $165,985 TO THE MONTANA LAND RELIANCE FOUNDATION INC., TO BE INVESTED INTO THE LAND PROTECTION FUND TO COVER STEWARDSHIP AND MONITORING EXPENDITURES. TOTAL EXPENSES RELATED TO THE STEWARDSHIP, MONITORING, AND ENFORCEMENT OF CONSERVATION EASEMENTS HELD BY MLR AMOUNTED TO $584,423, INCLUDING $165,985 GRANTED TO THE MONTANA LAND RELIANCE FOUNDATION. GENERAL ADMINISTRATION OF THE STEWARDSHIP PROGRAM; MAPPING OF NEW/POTENTIAL PROJECTS; DIGITIZING OF ALL EXISTING EASEMENT FILES/DOCUMENTS ACCOUNTED FOR $52,119. THE REMAINING $366,319 COVERED THE COSTS OF THE STEWARDSHIP DIRECTOR, GIS COORDINATOR, STEWARDSHIP COORDINATOR, AND 19 PART-TIME LAND STEWARDS (SALARIES/BENEFITS - $288,640; FEES FOR SERVICES - $15,493; OFFICE EXPENSES - $8,120; INFORMATION TECHNOLOGY - $12,434; OCCUPANCY - $8,813; TRAVEL/PER DIEM - $25,661; AND CONFERENCE/CONVENTIONS - $7,158). STEWARDSHIP/MONITORING ACTIVITIES CARRIED OUT BY STAFF INVOLVES VISITING OR VIEWING AERIAL PHOTOS OF EACH EASEMENT PROPERTY ON AN ANNUAL BASIS TO ENSURE THAT THE TERMS OF THE CONSERVATION EASEMENTS ARE BEING UPHELD.
Expenses $584,423 · Grants $165,985
-
EDUCATION AND OUTREACH ACTIVITIES: MLR STAFF TRAVEL ACROSS THE STATE OF MONTANA CONDUCTING MEETINGS WITH POTENTIAL CLIENTS, COUNTY PLANNING BOARDS, COUNTY COMMISSIONERS, VARIOUS AGRICULTURAL GROUPS/ORGANIZATIONS, AND OTHER COMMUNITY GROUPS TO PROVIDE ANSWERS TO THEIR QUESTIONS AND TO CONDUCT GENERAL EDUCATIONAL ACTIVITIES FOCUSED ON THE BENEFITS OF LAND CONSERVATION AND CONSERVATION EASEMENTS. FOR THESE OUTREACH ACTIVITIES, MLR PUBLISHES VARIOUS EDUCATIONAL BROCHURES AND AN ANNUAL REPORT TO PROVIDE INFORMATION AND ENHANCE THE TRANSPARENCY OF ITS PUBLIC INTEREST ACTIVITIES. ADDITIONALLY, STAFF PARTICIPATE WITH NUMEROUS CONSERVATION GROUPS TO EDUCATE THE PUBLIC ABOUT THE LAND TRUST COMMUNITY'S CONSERVATION EFFORTS. EXPENDITURES RELATED TO MLR'S OUTREACH AND EDUCATION ACTIVITIES AMOUNTED TO $425,345 IN 2022. THOSE EXPENDITURES INCLUDED GENERAL OUTREACH ACTIVITIES TO LANDOWNERS, ATTORNEYS, ACCOUNTANTS, GOVERNMENT AGENCIES, ETC. - $296,497; PUBLICATION MATERIALS (BROCHURES, ANNUAL REPORT, NEWSLETTERS, ETC.) - $22,553; AND MEMBERSHIP AND OUTREACH TO STATE, REGIONAL, AND NATIONAL LAND CONSERVATION/AGRICULTURAL ORGANIZATION, ETC., - $106,295.
Expenses $425,345
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
GEORGE S OLSEN
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2 + 1 related
-
SHANE COLTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
PHIL ROSTAD
SECRETARY-TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
TAYA R CROMLEY PHD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JULIE PRIBYL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JERRY TOWNSEND
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
CHRIS MONTAGUE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
DAN VERMILLION
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JERRY SORENSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
RICK BERG
VICE-PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
KIRSTEN FELDMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
CAROLINE KURTZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
DAVID LEUSCHEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
KATIE STOKES
MANAGING DIRECTOR
- Total calculated
- $96,156
- From this org
- $81,516
- From related orgs
- $0
- Other
- $14,640
- Hours/week
- 40 + 2 related
-
KENDALL VAN DYK
MANAGING DIRECTOR
- Total calculated
- $132,811
- From this org
- $115,117
- From related orgs
- $0
- Other
- $17,694
- Hours/week
- 40
-
JORDAN VANA
MANAGING DIRECTOR
- Total calculated
- $121,896
- From this org
- $105,001
- From related orgs
- $0
- Other
- $16,895
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
MONTANA LAND RELIANCE FOUNDATION
$165,985
SCH I, STMT 1
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · SUPPORT ORGANIZATION · MT
Directly controlled by THE MONTANA LAND RELIANCE
-
MONTANA LAND RELIANCE FOUNDATION
501(C)(3) · SUPPORT ORGANIZATION · MT
Directly controlled by THE MONTANA LAND RELIANCE
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 19 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202313039349302186
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.