Form 990 for tax year 2023
Filed by IRVINGTON COMMUNITY SCHOOL INC.
Totals
- Total revenue
- $13,139,360
- Total expenses
- $13,082,634
- Contributions and grants received
- $12,683,374
- Grants paid
- $0
- Program service revenue
- $350,759
- Investment income
- $30,454
- Other revenue
- $74,773
- Total assets, end of year
- $11,987,199
- Total liabilities, end of year
- $10,186,360
- Net assets or fund balances, end of year
- $1,800,839
- Program services expenses (Part IX)
- $11,197,247
- Management and general expenses
- $1,885,387
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $11,197,247
Program services were 85.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$12,669,302
-
1f · All other contributions, gifts and grants
$14,072
-
2a · Program service revenue: STUDENT FEES AND FUNDRAISING
total $350,759 · related or exempt $350,759
-
3 · Investment income
total $30,454 · excluded $30,454
-
11a · Other revenue: OTHER INCOME
total $74,773 · related or exempt $74,773
-
11e · Other revenue, total
$74,773
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $317,838 · program services $269,276 · management and general $48,562
-
7 · Other salaries and wages
total $6,563,146 · program services $5,569,687 · management and general $993,459
-
8 · Pension plan contributions
total $278,447 · program services $230,332 · management and general $48,115
-
9 · Other employee benefits
total $617,554 · program services $510,843 · management and general $106,711
-
10 · Payroll taxes
total $464,799 · program services $384,484 · management and general $80,315
-
11a · Fees: management
total $61,386 · management and general $61,386
-
11b · Fees: legal
total $30,303 · program services $30,303
-
11c · Fees: accounting
total $260,664 · management and general $260,664
-
11g · Fees: other
total $335,599 · program services $247,340 · management and general $88,259
-
12 · Advertising and promotion
total $19,311 · program services $1,403 · management and general $17,908
-
13 · Office expenses
total $496,959 · program services $472,905 · management and general $24,054
-
14 · Information technology
total $139,863 · program services $124,644 · management and general $15,219
-
16 · Occupancy
total $411,466 · program services $411,466
-
17 · Travel
total $182,041 · program services $182,041
-
20 · Interest
total $565,100 · program services $565,100
-
22 · Depreciation, depletion and amortization
total $1,386,164 · program services $1,386,164
-
23 · Insurance
total $117,486 · management and general $117,486
-
24a · Other expenses: FOOD COSTS
total $406,057 · program services $405,651 · management and general $406
-
24b · Other expenses: STAFF DEVELOPMENT
total $205,460 · program services $205,460
-
24c · Other expenses: EQUIPMENT RENTAL
total $87,094 · program services $87,094
-
24d · Other expenses: DUES AND FEES
total $46,809 · program services $23,966 · management and general $22,843
-
24e · All other expenses
total $89,088 · program services $89,088
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,998,539 · end of year $2,331,040
-
3 · Pledges and grants receivable
beginning of year $1,931,151 · end of year $1,444,832
-
9 · Prepaid expenses and deferred charges
beginning of year $63,172 · end of year $55,307
-
10a · Land, buildings and equipment: cost or other basis
$17,171,794
-
10b · Land, buildings and equipment: accumulated depreciation
$10,039,629
-
10c · Land, buildings and equipment, net
beginning of year $7,211,018 · end of year $7,132,165
-
14 · Intangible assets
beginning of year $428,584 · end of year $410,767
-
15 · Other assets
beginning of year $633,374 · end of year $613,088
-
17 · Accounts payable and accrued expenses
beginning of year $889,805 · end of year $274,345
-
20 · Tax-exempt bond liabilities
beginning of year $9,314,470 · end of year $9,071,866
-
24 · Unsecured notes and loans payable
beginning of year $317,450 · end of year $226,750
-
25 · Other liabilities
beginning of year $0 · end of year $613,399
-
27 · Net assets without donor restrictions
beginning of year $903,108 · end of year $959,834
-
28 · Net assets with donor restrictions
beginning of year $841,005 · end of year $841,005
Mission and programs · 2023
Mission
TO PROVIDE A SMALL, SAFE LEARNING COMMUNITY WHERE RESPECTFUL BEHAVIORS ARE MODELED AND EXPECTED.
-
FROM JULY 2023 TO JUNE 2024, WE PROVIDED K-12 EDUCATION TO 919 STUDENTS OVER A 185-DAY SCHOOL YEAR. INSTRUCTION WAS DELIVERED ACROSS THREE BUILDINGS, EACH SERVING DIFFERENT GRADE LEVELS: IRVINGTON COMMUNITY SCHOOLS ELEMENTARY SERVED NEARLY 389 STUDENTS IN GRADES K-5, THE MIDDLE SCHOOL SERVED OVER 216 STUDENTS IN GRADES 6-8, AND THE HIGH SCHOOL SERVED NEARLY 314 STUDENTS IN GRADES 9-12.
Expenses $11,197,247 · Revenue $425,532
-
IN ADDITION TO DAILY INSTRUCTION PROVIDED TO ALL K-12 STUDENTS, SEVERAL STUDENTS RECEIVE SUPPLEMENTARY MATH AND LANGUAGE ARTS INSTRUCTION THROUGH OUR TITLE I RESOURCES, WHICH ARE FUNDED BY TITLE I GRANT PROCEEDS. THESE FUNDS FACILITATE THE EMPLOYMENT OF THIRTEEN ADDITIONAL AIDES WHO WORK WITH K-12 STUDENTS DURING THE SCHOOL YEAR, OFFERING SMALL GROUP INSTRUCTION TO SUPPORT THEIR LEARNING PROCESS.
-
IRVINGTON COMMUNITY SCHOOLS SERVES K-12 STUDENTS WITH SPECIAL NEEDS, PROVIDING THEM WITH SERVICES FUNDED BY SPECIAL EDUCATION GRANTS. THESE FUNDS SUPPORT SEVEN SPECIAL EDUCATION TEACHERS AND SEVEN AIDES WHO WORK CLOSELY WITH STUDENTS TO HELP THEM ACHIEVE ACADEMIC SUCCESS.
As filed on the 2023 return.
Listed in Part VII
-
Hans LassiterHANS LASSITER
CHIEF EXECUTIVE OFFICER
- Total calculated
- $191,097
- From this org
- $186,869
- From related orgs
- $0
- Other
- $4,228
- Hours/week
- 60
Schedule J breakdown matched by us
- Base
- $186,869
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $4,228
- Filer's total
- $191,097
-
Rod IbergROD IBERG
CHIEF OPERATING OFFICER
- Total calculated
- $104,269
- From this org
- $100,899
- From related orgs
- $0
- Other
- $3,370
- Hours/week
- 60
-
Carrie KriechCARRIE KRIECH
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Christina Arrom GarzaCHRISTINA ARROM GARZA
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Jodie LannanJODIE LANNAN
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Jwan DavidsonJWAN DAVIDSON
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Richard BergerRICHARD BERGER
FINANCE COMMITTEE
- Total calculated
- $0
- Hours/week
- 1
-
Tim HarrisTIM HARRIS
ACADEMIC COMMITTEE
- Total calculated
- $0
- Hours/week
- 1
-
Jamie ScottJAMIE SCOTT
ADVANCEMENT COMMITTEE
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 8 May 2025
- IRS schema version
- 2023v6.0
- Source object
- 202501299349302135
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.