Form 990 for tax year 2022
Filed by MELWOOD HORTICULTURAL TRAINING CENTER INC.
Totals
- Total revenue
- $117,335,654
- Total expenses
- $110,829,427
- Contributions and grants received
- $5,015,174
- Grants paid
- $0
- Program service revenue
- $112,179,087
- Investment income
- $125,920
- Other revenue
- $15,473
- Total assets, end of year
- $72,804,747
- Total liabilities, end of year
- $14,978,271
- Net assets or fund balances, end of year
- $57,826,476
- Program services expenses (Part IX)
- $93,340,870
- Management and general expenses
- $15,266,525
- Fundraising expenses
- $2,222,032
- Program service expenses (Part III)
- $93,340,870
Program services were 84.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$246,373
-
1e · Government grants (contributions)
$1,581,060
-
1f · All other contributions, gifts and grants
$3,187,741
-
1g · Noncash contributions included above
$2,800,132
-
2a · Program service revenue: CONTRACT FEES
total $99,805,285 · related or exempt $99,805,285
-
2b · Program service revenue: SERVICE FEES
total $12,373,802 · related or exempt $12,373,802
-
3 · Investment income
total $278,348 · excluded $278,348
-
7b · Less cost or other basis and sales expenses
other assets $152,428
-
7c · Gain or loss
other assets -$152,428
-
7d · Net gain or loss
total -$152,428 · excluded -$152,428
-
8a · Fundraising events: gross income
$36,340
-
8a · Fundraising events: contributions included on line 1c
$246,373
-
8b · Fundraising events: direct expenses
$88,426
-
8c · Net income from fundraising events
total -$52,086 · excluded -$52,086
-
10a · Gross sales of inventory
$6,000
-
10b · Cost of goods sold
$0
-
10c · Net income from sales of inventory
total $6,000 · excluded $6,000
-
11a · Other revenue: OTHER INCOME
total $61,559 · excluded $61,559
-
11e · Other revenue, total
$61,559
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $2,085,232 · program services $345,595 · management and general $1,739,637
-
7 · Other salaries and wages
total $53,722,818 · program services $48,993,255 · management and general $3,912,095 · fundraising $817,468
-
8 · Pension plan contributions
total $716,909 · program services $655,664 · management and general $50,269 · fundraising $10,976
-
9 · Other employee benefits
total $11,340,056 · program services $8,933,440 · management and general $2,232,658 · fundraising $173,958
-
10 · Payroll taxes
total $4,170,722 · program services $3,693,219 · management and general $416,264 · fundraising $61,239
-
11a · Fees: management
total $3,680,197 · program services $2,862,704 · management and general $647,132 · fundraising $170,361
-
11b · Fees: legal
total $331,891 · management and general $331,891
-
11c · Fees: accounting
total $157,471 · management and general $157,471
-
11d · Fees: lobbying
total $123,429 · management and general $123,429
-
11f · Fees: investment management
total $67,714 · management and general $67,714
-
11g · Fees: other
total $18,865,590 · program services $18,194,807 · management and general $73,609 · fundraising $597,174
-
12 · Advertising and promotion
total $1,173,354 · program services $964,620 · fundraising $208,734
-
13 · Office expenses
total $4,595,176 · program services $4,299,759 · management and general $266,382 · fundraising $29,035
-
16 · Occupancy
total $2,351,332 · program services $846,103 · management and general $1,474,786 · fundraising $30,443
-
17 · Travel
total $625,591 · program services $403,779 · management and general $179,471 · fundraising $42,341
-
20 · Interest
total $89,758 · program services $300 · management and general $87,183 · fundraising $2,275
-
22 · Depreciation, depletion and amortization
total $1,780,803 · program services $1,131,968 · management and general $639,810 · fundraising $9,025
-
23 · Insurance
total $648,866 · management and general $648,866
-
24a · Other expenses: EQUIP, MAINT. & RENTAL
total $3,582,945 · program services $1,851,231 · management and general $1,708,598 · fundraising $23,116
-
24b · Other expenses: OTHER EXPENSES
total $719,573 · program services $164,426 · management and general $509,260 · fundraising $45,887
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,113 · end of year $1,332
-
2 · Savings and temporary cash investments
beginning of year $14,657,308 · end of year $13,499,272
-
4 · Accounts receivable
beginning of year $23,707,150 · end of year $26,032,606
-
7 · Other notes and loans receivable
beginning of year $108,117 · end of year $111,261
-
8 · Inventories for sale or use
beginning of year $131,021 · end of year $193,394
-
9 · Prepaid expenses and deferred charges
beginning of year $546,433 · end of year $690,376
-
10a · Land, buildings and equipment: cost or other basis
$45,831,819
-
10b · Land, buildings and equipment: accumulated depreciation
$26,673,831
-
10c · Land, buildings and equipment, net
beginning of year $19,632,371 · end of year $19,157,988
-
11 · Investments: publicly traded securities
beginning of year $11,812,654 · end of year $11,995,623
-
15 · Other assets
beginning of year $399,534 · end of year $1,122,895
-
17 · Accounts payable and accrued expenses
beginning of year $15,429,665 · end of year $14,043,104
-
19 · Deferred revenue
beginning of year $3,398,072 · end of year $48,313
-
23 · Secured mortgages and notes payable
beginning of year $972,401 · end of year $371,355
-
25 · Other liabilities
beginning of year $294,085 · end of year $515,499
-
27 · Net assets without donor restrictions
beginning of year $49,647,055 · end of year $56,548,788
-
28 · Net assets with donor restrictions
beginning of year $1,254,423 · end of year $1,277,688
Mission and programs · 2022
Mission
MELWOOD ADVOCATES FOR AND EMPOWERS INDIVIDUALS WITH DISABILITIES TO TRANSFORM THEIR OWN LIVES THROUGH UNIQUE OPPORTUNITIES TO WORK AND THRIVE IN THE COMMUNITY.
-
EMPLOYMENT SERVICES:CONTRACT SERVICES FULFILLS MELWOOD'S MISSION BY EMPLOYING HUNDREDS OF PEOPLE WITH DISABILITIES IN OVER 70 DIFFERENT FEDERAL AND LOCAL GOVERNMENT SITES THROUGHOUT THE DC REGION. IN THESE INCLUSIVE WORK SETTINGS, PEOPLE EARN LIVING WAGES, HAVE HEALTH INSURANCE AND PAY TAXES TO BE FULLY CONTRIBUTING MEMBERS OF THEIR COMMUNITIES. CONTRACT SERVICES GENERATE A MARGIN THAT ENABLES MELWOOD TO SUPPORT THE WORKERS WITH DISABILITIES AND INVEST IN FURTHER OPPORTUNITIES FOR EMPLOYMENT.
Expenses $79,644,770 · Revenue $98,663,087
-
COMMUNITY SERVICES:PROVIDES SUPPORTIVE SERVICES IN COMMUNITY AND FACILITY BASED SETTINGS WITH AN EMPHASIS ON MAXIMIZING COMMUNITY INTEGRATION. COMMUNITY SERVICES SUPPORTED PEOPLE WITH DISABILITIES IN SUPPORTED EMPLOYMENT, PERSONAL SUPPORT, DAY HABILITATION, OR PROFESSIONAL DEVELOPMENT TRAINING. ALL SERVICES ARE DESIGNED TO ENABLE PEOPLE WITH DISABILITIES TO MAXIMIZE THEIR INDEPENDENCE AND INCLUSION WITHIN THE COMMUNITY.
Expenses $11,806,100 · Revenue $12,782,000
-
THERAPEUTIC/RECREATIONAL SERVICES:PROVIDES OPPORTUNITIES FOR PEOPLE TO CAMP, TRAVEL, OR RETREAT. CAMP ACCOMPLISH PROVIDES QUALITY INCLUSIVE CAMPING EXPERIENCES FOR CAMPERS WITH AND WITHOUT DISABILITIES IN DAY AND RESIDENTIAL CAMP SETTINGS. ACCESS ADVENTURES IS MELWOOD'S RESPITE PROGRAM DESIGNED FOR PEOPLE WITH DISABILITIES WHO ARE 18 YEARS OLD OR OLDER. THE RECREATION CENTER IS A 108-ACRE PROPERTY IN A COUNTRY SETTING THAT SUPPORTS EVENTS AND RETREATS FOR GROUPS OF ALL SIZES.
Expenses $1,890,000 · Revenue $734,000
As filed on the 2022 return.
Listed in Part VII
-
LARYSA M KAUTZ
PRESIDENT & CEO
- Total calculated
- $479,664
- From this org
- $443,980
- From related orgs
- $0
- Other
- $35,684
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $363,256
- Bonus
- $57,656
- Other
- $23,068
- Deferred
- $7,625
- Nontaxable benefits
- $37,134
- Filer's total
- $488,739
-
SCOTT T GIBSON
CHIEF STRATEGY OFFICER
- Total calculated
- $311,264
- From this org
- $283,213
- From related orgs
- $0
- Other
- $28,051
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $236,601
- Bonus
- $26,059
- Other
- $20,553
- Deferred
- $4,756
- Nontaxable benefits
- $25,464
- Filer's total
- $313,433
-
FARHAN IRSHAD
CHIEF FINANCIAL & ADMIN. OFFICER
- Total calculated
- $277,438
- From this org
- $254,154
- From related orgs
- $0
- Other
- $23,284
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $234,250
- Bonus
- $12,462
- Other
- $7,442
- Deferred
- $0
- Nontaxable benefits
- $25,289
- Filer's total
- $279,443
-
KARL J GRONINGER
CHIEF CONTRACT OPERATIONS
- Total calculated
- $250,775
- From this org
- $246,678
- From related orgs
- $0
- Other
- $4,097
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $195,716
- Bonus
- $22,500
- Other
- $28,462
- Deferred
- $3,326
- Nontaxable benefits
- $2,770
- Filer's total
- $252,774
-
GREGORY A ARTEEN
SVP, INFORMATION SYSTEM GROUP
- Total calculated
- $241,568
- From this org
- $215,965
- From related orgs
- $0
- Other
- $25,603
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $193,226
- Bonus
- $16,496
- Other
- $6,243
- Deferred
- $397
- Nontaxable benefits
- $27,704
- Filer's total
- $244,066
-
REBECCA D CHERAQUIT
CHIEF PROGRAMS OFFICER
- Total calculated
- $234,501
- From this org
- $212,516
- From related orgs
- $0
- Other
- $21,985
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $184,432
- Bonus
- $20,500
- Other
- $7,584
- Deferred
- $3,710
- Nontaxable benefits
- $25,321
- Filer's total
- $241,547
-
CHRISTINE E ROBERTS
VP & CORPORATE COUNSEL
- Total calculated
- $207,572
- From this org
- $177,786
- From related orgs
- $0
- Other
- $29,786
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $163,398
- Bonus
- $8,781
- Other
- $5,607
- Deferred
- $4,487
- Nontaxable benefits
- $27,259
- Filer's total
- $209,532
-
ELBERT OUZTS III
VP, FINANCE
- Total calculated
- $207,475
- From this org
- $202,554
- From related orgs
- $0
- Other
- $4,921
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $187,222
- Bonus
- $9,631
- Other
- $5,701
- Deferred
- $4,921
- Nontaxable benefits
- $2,000
- Filer's total
- $209,475
-
CYNTHIA GERVAIS
VP, EMPLOYEE SUCCESS
- Total calculated
- $197,202
- From this org
- $183,713
- From related orgs
- $0
- Other
- $13,489
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $168,167
- Bonus
- $8,781
- Other
- $6,765
- Deferred
- $4,487
- Nontaxable benefits
- $12,416
- Filer's total
- $200,616
-
ANGELA HAM
CONTROL MANAGER
- Total calculated
- $180,782
- From this org
- $172,664
- From related orgs
- $0
- Other
- $8,118
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $147,180
- Bonus
- $25,215
- Other
- $269
- Deferred
- $0
- Nontaxable benefits
- $11,334
- Filer's total
- $183,998
-
JEWELYN COSGROVE
VP, GOV & PUBLIC RELATIONS
- Total calculated
- $176,696
- From this org
- $172,862
- From related orgs
- $0
- Other
- $3,834
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $159,166
- Bonus
- $8,600
- Other
- $5,096
- Deferred
- $3,769
- Nontaxable benefits
- $2,447
- Filer's total
- $179,078
-
MARK HEGARTY
VP, BUSINESS DEVELOPMENT
- Total calculated
- $176,922
- From this org
- $174,687
- From related orgs
- $0
- Other
- $2,235
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $138,420
- Bonus
- $8,214
- Other
- $28,053
- Deferred
- $1,465
- Nontaxable benefits
- $1,966
- Filer's total
- $178,118
-
MARY AWAD
CORPORATE SECRETARY
- Total calculated
- $136,524
- From this org
- $117,961
- From related orgs
- $0
- Other
- $18,563
- Hours/week
- 40
-
BRAD SPENCER
CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
LAURA THRALL
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
MYRON T THOMAS
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
BRIAN CALLAHAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
DAVE COVINGTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
TRACY FREEMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
SUZANNA KANG
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
SELONIA MILES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
GLENN S MILLER ESQ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
RAQUEL TAMEZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
STEVE WEISS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
ROBB WONG
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 1a · Tax indemnification and gross-up payments
- 1b · Written policy on the line-1a expenses
- 2 · Substantiation required before reimbursing expenses
- 3 · Compensation committee
- 3 · Independent compensation consultant
- 3 · Form 990 of other organizations
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
- 7 · Other non-fixed payments
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 1A
- VEHICLE ALLOWANCES PROVIDED TO MELWOOD EXECUTIVE STAFF. HOLIDAY BONUSES PROVIDED TO ALL MELWOOD STAFF. BOTH THE BENEFITS ARE GROSSED UP. THE VEHICLE ALLOWANCE BENEFIT IS PROVIDED CONSISTENTLY AS PER AN APPROVED INTERNAL POLICY. HOLIDAY BONUSES ARE PROVIDED BY SENIOR MANAGEMENT DECISION BASED ON BUDGET AVAILABILITY AND TRENDING FISCAL RESULTS.
- PART I, LINE 7
- THE ORGANIZATION PROVIDES PERFORMANCE BASED BONUSES.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
MELWOOD COMMUNITY DEVELOPMENT CORPORATION
501(C)(3) · CHARITABLE ACTIVITIES · MD · controlled entity
Directly controlled by MELWOOD HORTICULTURAL TRAINING CENTER
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
CHARITABLE ACTIVITIES · MD · income $0 · assets $0
Directly controlled by MELWOOD HORTICULTURAL TRAINING CENTER
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
MELWOOD & EGGLESTON ENTERPRISES LLC
C · MAINTENANCE SERVICES · MD · 75% owned · share of income $1,085,096 · share of assets $51,098 · controlled entity
Directly controlled by MELWOOD HORTICULTURAL TRAINING CENTER
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 23 February 2024
- IRS schema version
- 2022v5.0
- Source object
- 202410549349300331
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.