Skip to content
Nonprofiteer
← OAKLAND EAST BAY GARDEN CENTER INC

Form 990 for tax year 2022

Filed by OAKLAND EAST BAY GARDEN CENTER INC.

Totals

Total revenue
$352,585
Total expenses
$263,577
Contributions and grants received
$265,437
Grants paid
$1,090
Program service revenue
$22,309
Investment income
$957
Other revenue
$63,882
Total assets, end of year
$721,456
Total liabilities, end of year
$35,261
Net assets or fund balances, end of year
$686,195
Program services expenses (Part IX)
$39,253
Management and general expenses
$27,251
Fundraising expenses
$197,073
Program service expenses (Part III)
$39,253

Program services were 14.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1b · Membership dues

    $950

  • 1c · Fundraising events

    $258,355

  • 1f · All other contributions, gifts and grants

    $6,132

  • 2f · All other program service revenue

    total $22,309 · unrelated business $0 · excluded $0

  • 3 · Investment income

    total $957 · unrelated business $0 · excluded $0

  • 8a · Fundraising events: gross income

    $60,412

  • 8a · Fundraising events: contributions included on line 1c

    $258,355

  • 8c · Net income from fundraising events

    total $60,412 · unrelated business $0 · excluded $60,412

  • 10a · Gross sales of inventory

    $2,870

  • 10c · Net income from sales of inventory

    total $2,870 · related or exempt $2,870

  • 11a · Other revenue: Accounting Fees

    total $600 · related or exempt $600 · unrelated business $0 · excluded $0

  • 11e · Other revenue, total

    $600

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $1,090 · program services $1,090

  • 11a · Fees: management

    total $450 · program services $0 · management and general $450 · fundraising $0

  • 11c · Fees: accounting

    total $600 · program services $0 · management and general $600 · fundraising $0

  • 11e · Fees: professional fundraising services

    total $27,080 · fundraising $27,080

  • 11g · Fees: other

    total $12,884 · program services $0 · management and general $0 · fundraising $12,884

  • 12 · Advertising and promotion

    total $13,318 · program services $0 · management and general $0 · fundraising $13,318

  • 13 · Office expenses

    total $1,845 · program services $0 · management and general $1,845 · fundraising $0

  • 14 · Information technology

    total $7,837 · program services $0 · management and general $7,837 · fundraising $0

  • 16 · Occupancy

    total $6,866 · program services $0 · management and general $6,866 · fundraising $0

  • 17 · Travel

    total $1,392 · program services $0 · management and general $1,392 · fundraising $0

  • 19 · Conferences, conventions and meetings

    total $2,569 · program services $0 · management and general $0 · fundraising $2,569

  • 22 · Depreciation, depletion and amortization

    total $2,734 · program services $0 · management and general $2,734 · fundraising $0

  • 23 · Insurance

    total $605 · program services $0 · management and general $605 · fundraising $0

  • 24a · Other expenses: Educational & Program Materials

    total $37,133 · program services $37,133 · management and general $0 · fundraising $0

  • 24b · Other expenses: Fundraising Expenses

    total $142,252 · program services $1,030 · management and general $0 · fundraising $141,222

  • 24c · Other expenses: Govt Filing Fees

    total $100 · program services $0 · management and general $100 · fundraising $0

  • 24d · Other expenses: Volunteer Services

    total $4,457 · program services $0 · management and general $4,457 · fundraising $0

  • 24e · All other expenses

    total $365 · program services $0 · management and general $365 · fundraising $0

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $1,016 · end of year $351

  • 2 · Savings and temporary cash investments

    beginning of year $27,047 · end of year $27,828

  • 9 · Prepaid expenses and deferred charges

    beginning of year $29 · end of year $0

  • 13 · Investments: program-related

    beginning of year $603,276 · end of year $692,958

  • 15 · Other assets

    beginning of year $20 · end of year $319

  • 17 · Accounts payable and accrued expenses

    beginning of year $18,526 · end of year $22,149

  • 19 · Deferred revenue

    beginning of year $15,675 · end of year $13,112

  • 31 · Retained earnings, endowment or other funds

    beginning of year $597,187 · end of year $686,195

Mission and programs · 2022

Mission

OEBGCI is staffed by all volunteers & works principally to help maintain the gardens at Lake Merritt, the garden center, & ongoing improvements throughout the East Bay of San Francisco Area

  • Autumn Lights Festival- raise money for garden pavers, new sprinkler systems, updated pollinator garden & updated "airBeeand Bee" habitat Pollinator Posse: raise money to enhance and expand the monarch butterfly population in the gardens

    Expenses $39,253 · Revenue $22,309

As filed on the 2022 return.

Listed in Part VII

  • Carole Levenson

    Co-President

    Total calculated
    $0
    Hours/week
    7

  • Victoria Rocha

    Co-President/ALF Director

    Total calculated
    $7,796
    From this org
    $7,796
    From related orgs
    $0
    Other
    $0
    Hours/week
    30

  • Rocio Briseno

    Vice President

    Total calculated
    $0
    Hours/week
    4

  • Helga Mahlmann

    Treasurer

    Total calculated
    $0
    Hours/week
    10

  • Alex Klassen

    Director

    Total calculated
    $0
    Hours/week
    2

  • Pat Cahill

    Director

    Total calculated
    $0
    Hours/week
    2

  • Justin Richardson

    Director

    Total calculated
    $0
    Hours/week
    2

  • Brooke Levin

    Advisor

    Total calculated
    $0
    Hours/week
    2

  • Dick Austin

    Director

    Total calculated
    $0
    Hours/week
    2

  • Sloane Paige

    Secretary

    Total calculated
    $0
    Hours/week
    2

  • John Tsutakawa

    Director

    Total calculated
    $0

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
2 November 2023
IRS schema version
2022v5.0
Source object
202333109349302708

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.