Skip to content
Nonprofiteer
← SHRINE BOWL OF KANSAS INC

Form 990 for tax year 2023

Filed by SHRINE BOWL OF KANSAS INC.

Totals

Total revenue
$568,568
Total expenses
$609,968
Contributions and grants received
$70,964
Grants paid
$100,000
Program service revenue
$471,002
Investment income
$225
Other revenue
$26,377
Total assets, end of year
$131,367
Total liabilities, end of year
$18,998
Net assets or fund balances, end of year
$112,369
Program services expenses (Part IX)
$609,968
Management and general expenses
$0
Fundraising expenses
$0
Program service expenses (Part III)
$609,968

Program services were 100.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $70,964

  • 2a · Program service revenue: PROGRAM

    total $169,092 · related or exempt $169,092

  • 2b · Program service revenue: SPONSORSHIPS

    total $71,480 · related or exempt $71,480

  • 2c · Program service revenue: CAMPS

    total $230,430 · related or exempt $230,430

  • 3 · Investment income

    total $225 · excluded $225

  • 8a · Fundraising events: gross income

    $16,742

  • 8b · Fundraising events: direct expenses

    $2,313

  • 8c · Net income from fundraising events

    total $14,429 · excluded $14,429

  • 10a · Gross sales of inventory

    $35,446

  • 10b · Cost of goods sold

    $23,498

  • 10c · Net income from sales of inventory

    total $11,948 · related or exempt $11,948

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $100,000 · program services $100,000

  • 5 · Compensation of officers, directors and key employees

    total $69,719 · program services $69,719

  • 7 · Other salaries and wages

    total $87,154 · program services $87,154

  • 8 · Pension plan contributions

    total $2,164 · program services $2,164

  • 10 · Payroll taxes

    total $13,089 · program services $13,089

  • 11c · Fees: accounting

    total $6,550 · program services $6,550

  • 11g · Fees: other

    total $837 · program services $837

  • 12 · Advertising and promotion

    total $1,629 · program services $1,629

  • 13 · Office expenses

    total $18,425 · program services $18,425

  • 14 · Information technology

    total $4,846 · program services $4,846

  • 16 · Occupancy

    total $12,227 · program services $12,227

  • 17 · Travel

    total $9,184 · program services $9,184

  • 19 · Conferences, conventions and meetings

    total $231 · program services $231

  • 22 · Depreciation, depletion and amortization

    total $4,767 · program services $4,767

  • 23 · Insurance

    total $11,178 · program services $11,178

  • 24a · Other expenses: PROGRAM

    total $124,187 · program services $124,187

  • 24b · Other expenses: TRAINING CAMPS

    total $143,781 · program services $143,781

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $31,458 · end of year $12,316

  • 2 · Savings and temporary cash investments

    beginning of year $113,248 · end of year $88,433

  • 8 · Inventories for sale or use

    beginning of year $16,022 · end of year $17,179

  • 9 · Prepaid expenses and deferred charges

    beginning of year $7,288 · end of year $7,288

  • 10a · Land, buildings and equipment: cost or other basis

    $21,313

  • 10b · Land, buildings and equipment: accumulated depreciation

    $21,313

  • 10c · Land, buildings and equipment, net

    beginning of year $4,766

  • 14 · Intangible assets

    beginning of year $8,133 · end of year $6,151

  • 17 · Accounts payable and accrued expenses

    beginning of year $22,846 · end of year $9,648

  • 19 · Deferred revenue

    beginning of year $4,300 · end of year $9,350

  • 31 · Retained earnings, endowment or other funds

    beginning of year $153,769 · end of year $112,369

Mission and programs · 2023

Mission

TO PROVIDE EDUCATION AND MOTIVATION TO SHRINE BOWL PARTICIPANTS AND SHRINE HOSPITAL PATIENTS WHILE PROVIDING FUNDING FOR SHRINERS CHILDREN.

  • KANSAS SHRINE BOWL GAME - THE OBJECTIVE OF WHICH IS TO PROVIDE MEANING AND EDUCATION TO PARTICIPANTS AND MOTIVIATION TO PATIENTS OF SHRINERS CHILDREN. ADDITIONIAL ACTIVITIES ARE TO PROMOTE FELLOWHIP AND UNDERSTANDING.

    Expenses $509,968

  • SUPPORT OF SHRINERS CHILDREN.

    Expenses $100,000

As filed on the 2023 return.

Listed in Part VII

  • BRIAN J HARRIS

    EXECUTIVE DIRECTOR

    Total calculated
    $83,546
    From this org
    $83,546
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

  • RICK HORN

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    5

  • FRANK SHELL

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    5

  • DONALD BOXBERGER

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    5

  • MARTY WERNER

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    5

  • RICHARD STEELE

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    5

  • JAMES HALLBERG

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    5

  • ALLEN BAIAMONTE

    3RD VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    5

  • JACK CALL

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    10

  • RALPH STREIT

    4TH VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    10

  • SHANE LEWIS

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    5

  • PETER MARTIN

    2ND VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    5

  • CALLAN MARTIN

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    5

  • DREW COUCH

    1ST VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    10

  • PAUL HONAKER

    TREASURER

    Total calculated
    $0
    Hours/week
    10

  • GREG KING

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    10

  • DONALD BOHANNON

    PRESIDENT

    Total calculated
    $0
    Hours/week
    10

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

Provenance

Return type
form_990
Tax year
2023
Filed
5 November 2024
IRS schema version
2023v5.1
Source object
202403109349304005

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.