Totals
- Total revenue
- $229,179
- Total expenses
- $233,584
- Contributions and grants received
- $157,373
- Grants paid
- $197,629
- Program service revenue
- $0
- Investment income
- $6,845
- Other revenue
- $64,961
- Total assets, end of year
- $161,553
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $161,553
- Program services expenses (Part IX)
- $197,629
- Management and general expenses
- $35,955
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $197,629
Program services were 84.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$18,225
-
1f · All other contributions, gifts and grants
$139,148
-
3 · Investment income
total $6,845 · related or exempt $6,845
-
8a · Fundraising events: gross income
$187,723
-
8b · Fundraising events: direct expenses
$135,319
-
8c · Net income from fundraising events
total $52,404 · excluded $52,404
-
10a · Gross sales of inventory
$22,783
-
10b · Cost of goods sold
$10,226
-
10c · Net income from sales of inventory
total $12,557 · related or exempt $12,557
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $197,629 · program services $197,629
-
24a · Other expenses: PTO EXPENSES
total $25,858 · management and general $25,858
-
24b · Other expenses: END OF YEAR
total $4,418 · management and general $4,418
-
24c · Other expenses: INCENTIVES
total $2,037 · management and general $2,037
-
24d · Other expenses: TEACHER APPRECIATION
total $1,585 · management and general $1,585
-
24e · All other expenses
total $2,057 · management and general $2,057
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $165,772 · end of year $161,367
-
15 · Other assets
beginning of year $186 · end of year $186
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $165,958 · end of year $161,553
Mission and programs · 2023
Mission
THE SOMERSET ACADEMY BAY PTO IS A VITAL PART OF THE SCHOOL COMMUNITY. IT IS ITHE GOAL OF THE PTO TO BRING PARENTS, TEACHERS, ADMINISTRATORS, AND STUDENTS TOGETHER. THE PTO IS A PLACE FOR EXCHANGING IDEAS, THOUGHTS, AND GOALS FOR THE BETTERMENT OF OUR SCHOOL.INVOLVED IN OUR SCHOOL YOU'LL BE PART OF THE SOLUTION, HELPING TO MAKE POSITIVE CHANGES. WITH MEMBERSHIPS, FUNDRAISERS & SPONSORSHIPS THE PTO CAN BEGIN TO MAKE THE NECESSARY CHANGES TO THE SCHOOL CAMPUS AND THE CLASSROOMS THAT WILL EXPAND AND ENRICH THE LEARNING EXPERIENCE OF THE CHILDREN.
Activities or mission (Part I)
TO BRING THE PARENTS, TEACHERS, ADMINISTRATORS, AND STUDENTS OF SOMERSET ACADEMY BAY TOGETHER.
-
THE ACT FUND PROVIDES THE OPPORTUNITY FOR BOTH PARENTS AND THE SCHOOL TO HELP FUND THE SALARIES FOR TEACHER ASSISTANTS. TEACHER ASSISTANTS FILL AN IMPORTANT ROLE IN THE CLASSROOM; THEY PROVIDED ONE-ON-ONE TUTORING, ASSIST WITH CLASSROM MANAGEMENT, PROVIDE INSTRUCTIONAL ASSISTANCE AND OFFER TEACHER SUPPORT IN ORDER TO BETTER INSTRUCT THE CHILDREN. THERE ARE MANY DEMANDS ON A CLASSROOM TEACHER AND HAVING AN ASSISTANT CAN HELP THE TEACHER IN MANY WAYS; BUT MOSTLY IT GIVES THE TEACHER THE OPPORTUNITY TO INSTRUCT AND SUPPORT THE CHILDREN IN SMALLER GROUPS BASED ON ACADEMIC LEVEL.
Expenses $120,136 · Grants $120,136
-
THE PTO HAS CREATED AN IMPROVEMENT INITIATIVE TO ENHANCE THE SCHOOL,IN THE LAST YEAR, THEY HAVE ADDED ADDITIONAL PICNIC TABLES FOR OVERFLOW SEATING AND OUTDOOR CLASSROOM SPACE, CURRICULUM ENHANCEMENTS FOR SPECIAL AREA TEACHERS / ELECTIVE CLASSES WITH WISHLIST SUPPLIES AND EQUIPMENT, TWO LARGE TROPHY DISPLAY CASES FOR THE MAIN OFFICE, AND PLAYGROUND REPLACEMENT PARTS AND REPAIRS.
Expenses $44,330 · Grants $44,330
-
JOINT FUNDRAISING ACTIVITY ALLOCATED TO SOMERSET ACADEMY KENDALL.
Expenses $33,163 · Grants $33,163
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Eyra FrancesEYRA FRANCES
PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
Kristy BarkerKRISTY BARKER
SECRETARY
- Total calculated
- $0
- Hours/week
- 5
-
Jeannine MirandaJEANNINE MIRANDA
TREASURER
- Total calculated
- $0
- Hours/week
- 5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
THE ACT FUND PROVIDES THE OPPORTUNITY FOR BOTH PARENTS AND THE SCHOOL TO HELP FUND THE SALARIES OF TEACHER ASSISNTANTS. TEACHER ASSISTANTS FILL AN IMPORTANT ROLE IN THE CLASSROOM; THEY PROVIDE ONE-ON-ONE TUTORING, ASSIST WITH CLASSROOM MANAGEMENT, PROVIDE INSTRUCITONAL ASSISTANCE AND OFFER TEACHER SUPPORT IN ORDER TO BETTER INSTRUCT THE STUDENTS. THERE ARE MANY DEMANDS ON A CLASSROOM TEACHER AND HAVING AN ASSISTANT CAN HELP THE TEACH IN MANY WAYS; BUT MOSTLY IT GIVES THE TEACHER THE OPPORTUNITY TO INSTRUCT AND SUPPORT THE STUDENTS IN SMALLER GROUS BASED ON ACADEMIC LEVEL. FUNDRAISING EVENTS ALSO PROVIDE FOR CERTAIN CAMPUS IMPROVEMENTS FOR THE BENEFIT OF THE GROWTH AND DEVELOPMENT OF THE STUDENTS.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 15 May 2025
- IRS schema version
- 2023v6.0
- Source object
- 202531359349316938
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.