Totals
- Total revenue
- $1,273,630
- Total expenses
- $1,352,488
- Contributions and grants received
- $323,521
- Grants paid
- $31,000
- Program service revenue
- $928,146
- Investment income
- $21,963
- Other revenue
- $0
- Total assets, end of year
- $485,450
- Total liabilities, end of year
- $140,891
- Net assets or fund balances, end of year
- $344,559
- Program services expenses (Part IX)
- $1,246,534
- Management and general expenses
- $53,833
- Fundraising expenses
- $52,121
- Program service expenses (Part III)
- $1,246,534
Program services were 92.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$323,521
-
2a · Program service revenue: MUSIC FESTIVAL
total $908,996 · related or exempt $908,996
-
2b · Program service revenue: OTHER PROGRAM FEES
total $19,150 · related or exempt $19,150
-
3 · Investment income
total $11,963 · excluded $11,963
-
7a · Gross sales of assets other than inventory
other assets $10,000
-
7b · Less cost or other basis and sales expenses
other assets $0
-
7c · Gain or loss
other assets $10,000
-
7d · Net gain or loss
total $10,000 · related or exempt $10,000
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $31,000 · program services $31,000
-
5 · Compensation of officers, directors and key employees
total $89,265 · program services $64,083 · management and general $8,787 · fundraising $16,395
-
7 · Other salaries and wages
total $154,657 · program services $111,029 · management and general $15,223 · fundraising $28,405
-
8 · Pension plan contributions
total $3,401 · program services $2,555 · management and general $78 · fundraising $768
-
9 · Other employee benefits
total $7,806 · program services $4,993 · management and general $861 · fundraising $1,952
-
10 · Payroll taxes
total $20,985 · program services $15,484 · management and general $1,593 · fundraising $3,908
-
11b · Fees: legal
total $2,736 · program services $1,519 · management and general $1,217
-
11c · Fees: accounting
total $11,750 · program services $7,647 · management and general $4,103
-
11g · Fees: other
total $83,205 · program services $82,297 · management and general $908
-
12 · Advertising and promotion
total $35,994 · program services $34,807 · management and general $1,187
-
13 · Office expenses
total $14,517 · program services $10,739 · management and general $3,778
-
14 · Information technology
total $938 · management and general $938
-
16 · Occupancy
total $11,222 · program services $8,270 · management and general $2,952
-
17 · Travel
total $45,947 · program services $40,935 · management and general $4,319 · fundraising $693
-
20 · Interest
total $1,877 · program services $1,877
-
22 · Depreciation, depletion and amortization
total $5,543 · program services $5,543
-
23 · Insurance
total $16,174 · program services $11,297 · management and general $4,877
-
24a · Other expenses: FESTIVAL PRODUCTION
total $424,440 · program services $424,440
-
24b · Other expenses: FESTIVAL SITE SERVICES
total $186,821 · program services $186,821
-
24c · Other expenses: FESTIVAL HUMAN RESOURCE
total $77,871 · program services $77,871
-
24d · Other expenses: FESTIVAL MERCHANDISE
total $35,757 · program services $35,757
-
24e · All other expenses
total $90,582 · program services $87,570 · management and general $3,012
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $336,185 · end of year $364,741
-
2 · Savings and temporary cash investments
beginning of year $200,000 · end of year $101,187
-
4 · Accounts receivable
beginning of year $6,595 · end of year $1,300
-
8 · Inventories for sale or use
beginning of year $1,681 · end of year $2,682
-
9 · Prepaid expenses and deferred charges
end of year $4,200
-
10a · Land, buildings and equipment: cost or other basis
$34,486
-
10b · Land, buildings and equipment: accumulated depreciation
$25,676
-
10c · Land, buildings and equipment, net
beginning of year $11,747 · end of year $8,810
-
14 · Intangible assets
beginning of year $5,136 · end of year $2,530
-
15 · Other assets
beginning of year $6,000 · end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $4,484 · end of year $9,059
-
19 · Deferred revenue
beginning of year $114,819 · end of year $131,832
-
27 · Net assets without donor restrictions
beginning of year $448,041 · end of year $344,559
Mission and programs · 2024
Mission
THE RED ANTS PANTS FOUNDATION IS ORGANIZED TO DEVELOP AND EXPAND LEADERSHIP ROLES FOR WOMEN, TO PRESERVE AND SUPPORT WORKING FAMILY FARMS AND RANCHES AND TO ENRICH AND PROMOTE RURAL COMMUNITIES.
-
MUSIC FESTIVAL: THE RED ANTS PANTS MUSIC FESTIVAL IS THE SEMINAL PROGRAM, ADVANCING THE MISSION IN THREE KEY WAYS. FIRST, THE FESTIVAL IS A MULTI-GENERATIONAL COMMUNITY EVENT, GATHERING UP TO 7,500 PEOPLE TO A WORKING CATTLE RANCH WHERE ATTENDEES EXPERIENCE A CELEBRATION STEEPED IN RURAL TRADITIONS AND VALUES. SECOND, THE FESTIVAL ACTIVELY TEACHES AGRICULTURAL SKILLS THAT ARE INTEGRAL TO LIFE IN RURAL MONTANA. THESE SKILLS ARE TAUGHT THROUGH THE DEMONSTRATION AREA AND KIDS TENT WITH HANDS-ON EDUCATIONAL PROGRAMMING. THIRD, THE FESTIVAL RAISES AWARENESS AND MONEY THAT SUPPORTS OTHER PROGRAMS OF THE RED ANTS PANTS FOUNDATION.
Expenses $1,007,562 · Revenue $918,996
-
RAPF GIRLS LEADERSHIP PROGRAM: THIS YEAR-LONG LEADERSHIP INITIATIVE EMPOWERS JUNIOR-YEAR HIGH SCHOOL GIRLS FROM RURAL MONTANA TO GROW AS CONFIDENT, COMMUNITY-MINDED LEADERS. PARTICIPANTS ENGAGE IN THREE IMMERSIVE WEEKEND RETREATS, THREE INTERACTIVE WEBINARS, A ONE-ON-ONE MENTORSHIP EXPERIENCE AND THEY EACH DEVELOP AND EXECUTE THEIR OWN MEANINGFUL COMMUNITY PROJECT. THE PROGRAM IS DESIGNED TO CULTIVATE HOPE IN OUR YOUTH, PRIDE IN OUR RURAL HERITAGE AND STRENGTH AND COURAGE IN THEIR LEADERSHIP JOURNEYS. ADDITIONALLY WE HOST A WEEKEND LONG RETREAT IN EASTERN MONTANA FOR SOPHOMORE-YEAR HIGH SCHOOL GIRLS AS WELL AS AN ALUMNI PROGRAM WITH CONTINUED IN PERSON AND ONLINE PROGRAMMING.
Expenses $67,277 · Revenue $19,150
-
SKILLS WORKSHOPS: OFFERING TECHNICAL SKILL BASED WORKSHOPS IN TIMBER SKILLS, CARPENTRY AND TRAILER BACKING.
Expenses $67,237
-
COMMUNITY GRANT CYCLE: SERVING RURAL MONTANA COMMUNITIES WHOSE PROJECTS PARALLEL OUR MISSION.
Expenses $52,181 · Grants $31,000
-
WOMEN IN AGRICULTURE COMMUNITY WELL BEING RETREATS: THREE DAY GATHERINGS OF WOMEN TO TEACH RESILIENCE SKILLS AND REFLECTION THROUGH WRITING, CONNECTION AND RESTORATION.
Expenses $52,277
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Courtney CowgillCOURTNEY COWGILL
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Chris HedrichCHRIS HEDRICH
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Chelsea ColeCHELSEA COLE
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Maida KnaptonMAIDA KNAPTON
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Sam BlomquistSAM BLOMQUIST
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Mary HollowMARY HOLLOW
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kaleena MillerKALEENA MILLER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Sarah FitzgeraldSARAH FITZGERALD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Sarah CalhounSARAH CALHOUN
EXECUTIVE DIRECTOR
- Total calculated
- $95,619
- From this org
- $89,265
- From related orgs
- $0
- Other
- $6,354
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$11,000
COMMUNITY GRANT
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
PASTURE PRODUCTIONS LLC
RED ANTS PANTS FESTIVAL ACTIVITIES · MT · income $1,273,630 · assets $161,440
Directly controlled by RED ANTS PANTS FOUNDATION
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 17 November 2025
- IRS schema version
- 2024v5.2
- Source object
- 202513219349316201
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.