Skip to content
Nonprofiteer
← WOODLAND PATTERN INC

Form 990 for tax year 2022

Filed by WOODLAND PATTERN INC.

Totals

Total revenue
$735,495
Total expenses
$712,927
Contributions and grants received
$556,262
Grants paid
$0
Program service revenue
$175,065
Investment income
$10
Other revenue
$4,158
Total assets, end of year
$934,264
Total liabilities, end of year
$12,144
Net assets or fund balances, end of year
$922,120
Program services expenses (Part IX)
$557,002
Management and general expenses
$76,751
Fundraising expenses
$79,174
Program service expenses (Part III)
$557,002

Program services were 78.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $65,803

  • 1f · All other contributions, gifts and grants

    $490,459

  • 1g · Noncash contributions included above

    $120

  • 2a · Program service revenue: LITERARY DISTRIBUTION

    total $72,805 · related or exempt $72,805

  • 2b · Program service revenue: CLASS FEES AND MEMBERS

    total $56,103 · related or exempt $56,103

  • 2c · Program service revenue: COLLABORATIONS

    total $46,157 · related or exempt $46,157

  • 3 · Investment income

    total $10 · excluded $10

  • 11a · Other revenue: MISCELLANEOUS REVENUE

    total $4,158 · excluded $4,158

  • 11e · Other revenue, total

    $4,158

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $113,684 · program services $73,895 · management and general $20,463 · fundraising $19,326

  • 7 · Other salaries and wages

    total $174,505 · program services $113,428 · management and general $31,411 · fundraising $29,666

  • 9 · Other employee benefits

    total $32,701 · program services $21,256 · management and general $5,886 · fundraising $5,559

  • 10 · Payroll taxes

    total $18,525 · program services $12,041 · management and general $3,335 · fundraising $3,149

  • 11c · Fees: accounting

    total $10,499 · management and general $10,499

  • 11f · Fees: investment management

    total $1,463 · management and general $1,463

  • 11g · Fees: other

    total $112,115 · program services $112,115

  • 12 · Advertising and promotion

    total $11,496 · program services $11,496

  • 13 · Office expenses

    total $28,195 · program services $26,463 · management and general $1,014 · fundraising $718

  • 16 · Occupancy

    total $11,000 · program services $10,549 · management and general $338 · fundraising $113

  • 17 · Travel

    total $14,298 · program services $14,298

  • 20 · Interest

    total $1,183 · program services $1,136 · management and general $35 · fundraising $12

  • 22 · Depreciation, depletion and amortization

    total $11,171 · program services $10,724 · management and general $335 · fundraising $112

  • 23 · Insurance

    total $15,242 · program services $14,633 · management and general $457 · fundraising $152

  • 24a · Other expenses: IN-NA-PO EXPENSES

    total $85,928 · program services $75,890 · management and general $1,255 · fundraising $8,783

  • 24b · Other expenses: PERFORMANCE HONORARIA

    total $28,976 · program services $28,976

  • 24c · Other expenses: WORKSHOPS AND SUMMER CA

    total $20,573 · program services $20,573

  • 24d · Other expenses: FUNDRAISING COSTS

    total $11,553 · fundraising $11,553

  • 24e · All other expenses

    total $9,820 · program services $9,529 · management and general $260 · fundraising $31

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $278,406 · end of year $270,456

  • 3 · Pledges and grants receivable

    beginning of year $65,374 · end of year $12,050

  • 4 · Accounts receivable

    beginning of year $30,641 · end of year $28,903

  • 8 · Inventories for sale or use

    beginning of year $299,829 · end of year $280,722

  • 9 · Prepaid expenses and deferred charges

    beginning of year $1,927

  • 10a · Land, buildings and equipment: cost or other basis

    $312,878

  • 10b · Land, buildings and equipment: accumulated depreciation

    $121,711

  • 10c · Land, buildings and equipment, net

    beginning of year $196,174 · end of year $191,167

  • 11 · Investments: publicly traded securities

    beginning of year $131,227 · end of year $139,876

  • 12 · Investments: other securities

    beginning of year $5,141 · end of year $5,141

  • 14 · Intangible assets

    end of year $5,949

  • 17 · Accounts payable and accrued expenses

    beginning of year $10,219 · end of year $12,144

  • 19 · Deferred revenue

    beginning of year $3,140

  • 23 · Secured mortgages and notes payable

    beginning of year $75,921

  • 25 · Other liabilities

    beginning of year $54,147 · end of year $0

  • 27 · Net assets without donor restrictions

    beginning of year $712,472 · end of year $556,398

  • 28 · Net assets with donor restrictions

    beginning of year $152,820 · end of year $365,722

Mission and programs · 2022

Mission

TO PROMOTE A LIFETIME PRACTICE OF READING AND WRITING, TO PROVIDE A FORUM AND RESOURCE CENTER FOR WRITERS/ARTISTS IN THE REGION, AND TO INCREASE AND DIVERSIFY THE AUDIENCE FOR CONTEMPORARY LITERATURE THROUGH INNOVATIVE APPROACHES TO MULTI-ARTS PROGRAMMING.

Activities or mission (Part I)

LITERARY ART CENTER FOR CONTEMPORARY LITERATURE

  • LITERARY DISTRIBUTION - DISTRIBUTION OF SMALL PRESS BOOKS

    Expenses $90,457 · Revenue $72,805

  • IN-NA-PO FISCAL SPONSORSHIP PROGRAM

    Expenses $115,429

  • EDUCATION - CLASSES OFFERED BY ORGANIZATION

    Expenses $42,773 · Revenue $56,103

  • COLLABORATIONS WITH OTHER ORGANIZATIONS

    Expenses $35,544 · Revenue $46,157

  • WI CENTER FOR THE BOOK

    Expenses $400

  • OTHER PROGRAM SERVICES

    Expenses $272,399

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Greg Flegel

    PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Sam Pekarske

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Steve Dittman

    TREASURER

    Total calculated
    $0
    Hours/week
    1
  • Mary Gute Witte

    SECRETARY

    Total calculated
    $0
    Hours/week
    1
  • Vince Bushell

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Janine Arseneau

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Paula Kiely

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Howard Leu

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Erick Ck Ledesma

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Ed Krishok

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Nakeysha Roberts Washington

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Matthew Hills

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Portia Cobb

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Margaret Rozga

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Jennifer Gropp

    CO-EXECUTIVE DIRECTOR

    Total calculated
    $56,843
    From this org
    $48,838
    From related orgs
    $0
    Other
    $8,005
    Hours/week
    40
  • Laura Solomon

    CO-EXECUTIVE DIRECTOR

    Total calculated
    $56,843
    From this org
    $48,838
    From related orgs
    $0
    Other
    $8,005
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
24 October 2023
IRS schema version
2022v5.0
Source object
202342979349301874

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.