Form 990 for tax year 2023
Filed by WEST TENNESSEE LEGAL SERVICES INCORPORATED.
Totals
- Total revenue
- $6,204,543
- Total expenses
- $5,856,098
- Contributions and grants received
- $6,005,733
- Grants paid
- $1,530,627
- Program service revenue
- $111,460
- Investment income
- $32,609
- Other revenue
- $54,741
- Total assets, end of year
- $3,024,131
- Total liabilities, end of year
- $886,768
- Net assets or fund balances, end of year
- $2,137,363
- Program services expenses (Part IX)
- $4,864,643
- Management and general expenses
- $991,455
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $4,864,643
Program services were 83.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$5,783,914
-
1f · All other contributions, gifts and grants
$221,819
-
2a · Program service revenue: ATTORNEY FEES
total $109,960 · related or exempt $109,960
-
2b · Program service revenue: RENTAL INCOME
total $1,500 · related or exempt $1,500
-
3 · Investment income
total $32,609 · related or exempt $32,609
-
11a · Other revenue: INSURANCE PROCEEDS
total $51,157 · related or exempt $51,157
-
11b · Other revenue: OTHER
total $3,584 · related or exempt $3,584
-
11e · Other revenue, total
$54,741
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $1,529,090 · program services $1,529,090
-
2 · Grants to domestic individuals
total $1,537 · program services $1,537
-
5 · Compensation of officers, directors and key employees
total $168,174 · program services $128,165 · management and general $40,009
-
7 · Other salaries and wages
total $2,490,021 · program services $1,897,559 · management and general $592,462
-
8 · Pension plan contributions
total $34,377 · program services $26,781 · management and general $7,596
-
9 · Other employee benefits
total $592,792 · program services $461,805 · management and general $130,987
-
10 · Payroll taxes
total $192,756 · program services $150,163 · management and general $42,593
-
11b · Fees: legal
total $30,702 · program services $13,616 · management and general $17,086
-
11c · Fees: accounting
total $24,150 · program services $20,156 · management and general $3,994
-
11g · Fees: other
total $89,836 · program services $74,975 · management and general $14,861
-
12 · Advertising and promotion
total $50,303 · program services $50,303
-
13 · Office expenses
total $50,087 · program services $39,374 · management and general $10,713
-
14 · Information technology
total $59,630 · program services $8,815 · management and general $50,815
-
16 · Occupancy
total $92,600 · program services $78,641 · management and general $13,959
-
17 · Travel
total $35,489 · program services $31,039 · management and general $4,450
-
22 · Depreciation, depletion and amortization
total $78,552 · program services $78,552
-
23 · Insurance
total $39,170 · program services $30,850 · management and general $8,320
-
24a · Other expenses: SUPPLIES
total $119,842 · program services $105,321 · management and general $14,521
-
24b · Other expenses: TRAINING
total $79,516 · program services $64,870 · management and general $14,646
-
24c · Other expenses: LITIGATION, OTHER SERVICE
total $30,499 · program services $30,499
-
24d · Other expenses: COMMUNITY EDUCATION
total $17,742 · program services $17,742
-
24e · All other expenses
total $49,233 · program services $24,790 · management and general $24,443
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $817,988 · end of year $807,983
-
2 · Savings and temporary cash investments
beginning of year $364,250 · end of year $367,930
-
3 · Pledges and grants receivable
beginning of year $886,862 · end of year $1,169,585
-
9 · Prepaid expenses and deferred charges
beginning of year $27,036 · end of year $69,353
-
10a · Land, buildings and equipment: cost or other basis
$1,734,076
-
10b · Land, buildings and equipment: accumulated depreciation
$1,124,796
-
10c · Land, buildings and equipment, net
beginning of year $504,765 · end of year $609,280
-
15 · Other assets
beginning of year $48
-
17 · Accounts payable and accrued expenses
beginning of year $451,393 · end of year $584,628
-
19 · Deferred revenue
beginning of year $360,590 · end of year $302,140
-
25 · Other liabilities
beginning of year $48
-
27 · Net assets without donor restrictions
beginning of year $1,180,491 · end of year $1,433,140
-
28 · Net assets with donor restrictions
beginning of year $608,427 · end of year $704,223
Mission and programs · 2023
Mission
LEGAL SERVICES TO POOR AND UNDERPRIVILEGED.
-
LEGAL SERVICES PROVIDED IN CONNECTION WITH ORGANIZATIONS PURPOSE.
Expenses $4,864,643 · Grants $1,530,627 · Revenue $111,460
As filed on the 2023 return.
Listed in Part VII
-
CATHERINE CLAYTON
EXECUTIVE DI
- Total calculated
- $168,174
- From this org
- $168,174
- From related orgs
- $0
- Other
- $0
- Hours/week
- 37.5
Schedule J breakdown matched by us
- Base
- $168,174
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- not reported
- Filer's total
- $168,174
-
CHARLES BARNETT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JOCELYN GARGUS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
CECIL GILES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JOHN HAMILTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
BEN HARMON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
BARBARA HUDSON
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
LAURA KEETON
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
MARY JO MIDDLEBROOKS
AUDIT COMMIT
- Total calculated
- $0
- Hours/week
- 1
-
KORTNEY SIMMONS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
MICHAEL TATE
FINANCE COMM
- Total calculated
- $0
- Hours/week
- 1
-
VANEDDA WEBB
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
ASHLEY HOLLIDAY
EXECUTIVE DI
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
LEGAL AID SOCIETY OF MIDDLE TN
$367,952
FAIR HSNG/EVICT PREV
-
$310,595
FAIR HSNG/EVICT PREV
-
$308,762
SSVF
-
MEMPHIS AREA LEGAL SERVICES INC
$122,641
FAIR HSNG/EVICT PREV
-
$79,070
HOUSING COUNSELING
-
HOUSING COUNSELING
-
HOUSING COUNSELING
-
$36,615
HOUSING COUNSELING
-
$34,497
HOUSING COUNSELING
-
LEGAL SERVICES CORPORATION OF AL
$30,143
HOUSING COUNSELING
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 15 May 2024
- IRS schema version
- 2023v5.0
- Source object
- 202431369349301443
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.