Form 990 for tax year 2022
Filed by TENNESSEE VALLEY RAILROAD MUSEUM INC.
Totals
- Total revenue
- $7,826,989
- Total expenses
- $6,930,745
- Contributions and grants received
- $1,374,249
- Grants paid
- $0
- Program service revenue
- $4,412,122
- Investment income
- -$14,861
- Other revenue
- $2,055,479
- Total assets, end of year
- $16,477,731
- Total liabilities, end of year
- $6,933,210
- Net assets or fund balances, end of year
- $9,544,521
- Program services expenses (Part IX)
- $6,183,596
- Management and general expenses
- $747,149
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $6,183,596
Program services were 89.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$40,486
-
1f · All other contributions, gifts and grants
$1,333,763
-
2a · Program service revenue: MUSEUM OPERATIONS
total $4,412,122 · related or exempt $4,412,122
-
3 · Investment income
total -$16,861 · excluded -$16,861
-
6a · Gross rents
real property $752,181
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $752,181
-
6d · Net rental income or loss
total $752,181 · related or exempt $752,181
-
7a · Gross sales of assets other than inventory
securities $2,000
-
7b · Less cost or other basis and sales expenses
securities $0
-
7c · Gain or loss
securities $2,000
-
7d · Net gain or loss
total $2,000 · related or exempt $2,000
-
10a · Gross sales of inventory
$713,428
-
10b · Cost of goods sold
$555,275
-
10c · Net income from sales of inventory
total $158,153 · related or exempt $158,153
-
11a · Other revenue: SHEET METAL AND TRACK
total $355,019 · related or exempt $219,775 · unrelated business $135,244
-
11b · Other revenue: FREIGHT-CAR SWITCHING
total $278,883 · related or exempt $83,793 · unrelated business $195,090
-
11c · Other revenue: FREIGHT-RAILCAR STORAG
total $267,994 · unrelated business $267,994
-
11d · All other revenue
total $243,249 · related or exempt $101,049 · unrelated business $142,200
-
11e · Other revenue, total
$1,145,145
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $1,024,444 · program services $837,810 · management and general $186,634
-
9 · Other employee benefits
total $58,895 · management and general $58,895
-
10 · Payroll taxes
total $377,249 · program services $377,249
-
11b · Fees: legal
total $165,997 · management and general $165,997
-
12 · Advertising and promotion
total $278,124 · program services $278,124
-
13 · Office expenses
total $150,104 · management and general $150,104
-
16 · Occupancy
total $214,845 · program services $214,845
-
20 · Interest
total $180,485 · management and general $180,485
-
22 · Depreciation, depletion and amortization
total $622,284 · program services $622,284
-
23 · Insurance
total $235,560 · program services $235,560
-
24a · Other expenses: RAIL EXCURSIONS
total $1,729,787 · program services $1,729,787
-
24b · Other expenses: OTHER MUSEUM OPERATING
total $765,565 · program services $765,565
-
24c · Other expenses: OUTSIDE SHOP, TRACK & F
total $438,712 · program services $438,712
-
24d · Other expenses: MAINTENANCE HISTORICAL
total $326,590 · program services $326,590
-
24e · All other expenses
total $362,104 · program services $357,070 · management and general $5,034
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $894,070 · end of year $730,017
-
4 · Accounts receivable
beginning of year $1,105,258 · end of year $1,511,346
-
8 · Inventories for sale or use
beginning of year $58,870 · end of year $65,718
-
10a · Land, buildings and equipment: cost or other basis
$21,810,867
-
10b · Land, buildings and equipment: accumulated depreciation
$8,892,955
-
10c · Land, buildings and equipment, net
beginning of year $12,721,532 · end of year $12,917,912
-
15 · Other assets
beginning of year $885,953 · end of year $1,252,738
-
17 · Accounts payable and accrued expenses
beginning of year $695,295 · end of year $450,577
-
19 · Deferred revenue
beginning of year $646,050 · end of year $632,363
-
23 · Secured mortgages and notes payable
beginning of year $4,978,747 · end of year $4,782,967
-
25 · Other liabilities
beginning of year $1,077,303 · end of year $1,067,303
-
27 · Net assets without donor restrictions
beginning of year $8,268,288 · end of year $9,544,521
Mission and programs · 2022
Mission
TO PRESERVE RAILROAD HERITAGE AND TO INCREASE THE PUBLIC'S AWARENESS OF THE HISTORICAL SIGNIFICANCE OF RAILROADS IN THE TENNESSEE VALLEY.
-
MUSEUM OPERATIONS - GENERAL OPERATION OF A RAILROAD MUSEUM, INCLUDING EXHIBITS, TRAIN EXCURSIONS, RESTORATION OF RAILROAD EQUIPMENT, ETC.
Expenses $6,183,596 · Revenue $5,729,073
As filed on the 2022 return.
Listed in Part VII
-
TIM ANDREWS
PRESIDENT
- Total calculated
- $13,000
- From this org
- $0
- From related orgs
- $13,000
- Other
- $0
- Hours/week
- 15
-
ALAN MAPLES
VICE PRESIDENT/SECRETARY
- Total calculated
- $0
- Hours/week
- 3
-
ANDY HENDEE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 4
-
BETSY MCCALL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 4
-
SUSAN HARRIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 4
-
WILLIAM SCHAFER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 4
-
G MARK RAY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 4
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
PRIVATE CARRIER RAILROAD COMPANY · TN · income $0 · assets $793
Directly controlled by TENNESSEE VALLEY RAILROAD MUSEUM INC
-
EAST CHATTANOOGA BELT RAILWAY LLC
PRIVATE CARRIER RAILROAD COMPANY · TN · income -$18,286 · assets $13,175
Directly controlled by TENNESSEE VALLEY RAILROAD MUSEUM INC
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
EAST CHATTANOOGA BELT RAILWAY CO INC
C · COMMON CARRIER RAILROAD · TN · 100% owned · share of income -$14,784 · share of assets $766
Directly controlled by TENNESSEE VALLEY RAILROAD MUSEUM INC
-
C · CONTRACT CARRIER · TN · 100% owned · share of income $574,657 · share of assets $1,936,880
Directly controlled by TENNESSEE VALLEY RAILROAD MUSEUM INC
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 27 September 2023
- IRS schema version
- 2022v5.0
- Source object
- 202302799349300825
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.