Form 990 for tax year 2023
Filed by CAMBRIDGE CHRISTIAN SCHOOL INC.
Totals
- Total revenue
- $15,417,765
- Total expenses
- $13,935,981
- Contributions and grants received
- $1,119,728
- Grants paid
- $1,295,588
- Program service revenue
- $14,018,957
- Investment income
- $1,461
- Other revenue
- $277,619
- Total assets, end of year
- $24,280,133
- Total liabilities, end of year
- $14,699,899
- Net assets or fund balances, end of year
- $9,580,234
- Program services expenses (Part IX)
- $10,444,204
- Management and general expenses
- $3,145,320
- Fundraising expenses
- $346,457
- Program service expenses (Part III)
- $10,444,204
Program services were 74.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$213,600
-
1f · All other contributions, gifts and grants
$906,128
-
1g · Noncash contributions included above
$85,699
-
2a · Program service revenue: TUITION AND FEES
total $12,580,373 · related or exempt $12,580,373
-
2b · Program service revenue: ACADEMIC DEPARTMENT
total $1,131,127 · related or exempt $1,131,127
-
2c · Program service revenue: FOOD SERVICE
total $307,457 · related or exempt $307,457
-
3 · Investment income
total $1,461 · excluded $1,461
-
8a · Fundraising events: gross income
$227,989
-
8a · Fundraising events: contributions included on line 1c
$213,600
-
8b · Fundraising events: direct expenses
$158,542
-
8c · Net income from fundraising events
total $69,447 · excluded $69,447
-
11a · Other revenue: OTHER INCOME
total $208,172 · related or exempt $208,172
-
11e · Other revenue, total
$208,172
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $1,295,588 · program services $1,295,588
-
5 · Compensation of officers, directors and key employees
total $175,994 · program services $139,975 · management and general $31,967 · fundraising $4,052
-
7 · Other salaries and wages
total $7,253,422 · program services $5,768,929 · management and general $1,317,475 · fundraising $167,018
-
9 · Other employee benefits
total $761,427 · program services $605,592 · management and general $138,302 · fundraising $17,533
-
10 · Payroll taxes
total $563,448 · program services $476,900 · management and general $72,806 · fundraising $13,742
-
11b · Fees: legal
total $3,555 · management and general $3,555
-
11c · Fees: accounting
total $42,000 · management and general $42,000
-
11g · Fees: other
total $52,753 · management and general $52,753
-
12 · Advertising and promotion
total $250,481 · management and general $183,726 · fundraising $66,755
-
13 · Office expenses
total $220,503 · program services $86,284 · management and general $132,687 · fundraising $1,532
-
16 · Occupancy
total $297,780 · program services $268,002 · management and general $29,778
-
19 · Conferences, conventions and meetings
total $162,329 · program services $25,438 · management and general $135,841 · fundraising $1,050
-
20 · Interest
total $168,802 · program services $28,696 · management and general $140,106
-
22 · Depreciation, depletion and amortization
total $411,234 · program services $349,549 · management and general $61,685
-
23 · Insurance
total $558,287 · program services $84,121 · management and general $473,229 · fundraising $937
-
24a · Other expenses: ACADEMIC DEPARTMENT
total $927,340 · program services $823,081 · management and general $43,038 · fundraising $61,221
-
24b · Other expenses: FOOD SERVICES
total $236,477 · program services $236,477
-
24c · Other expenses: CONTRACT SERVICES
total $212,790 · program services $123,617 · management and general $89,173
-
24d · Other expenses: REPAIRS AND MAINTENANCE
total $182,046 · program services $100,125 · management and general $81,921
-
24e · All other expenses
total $159,725 · program services $31,830 · management and general $115,278 · fundraising $12,617
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $4,550,460 · end of year $3,254,546
-
2 · Savings and temporary cash investments
beginning of year $475,094
-
3 · Pledges and grants receivable
beginning of year $1,733,209 · end of year $1,679,880
-
4 · Accounts receivable
beginning of year $34,853 · end of year $94,527
-
8 · Inventories for sale or use
beginning of year $41,696 · end of year $47,773
-
9 · Prepaid expenses and deferred charges
beginning of year $142,011 · end of year $182,042
-
10a · Land, buildings and equipment: cost or other basis
$24,876,482
-
10b · Land, buildings and equipment: accumulated depreciation
$5,855,117
-
10c · Land, buildings and equipment, net
beginning of year $7,837,312 · end of year $19,021,365
-
11 · Investments: publicly traded securities
beginning of year $21,788
-
17 · Accounts payable and accrued expenses
beginning of year $761,526 · end of year $3,439,909
-
19 · Deferred revenue
beginning of year $3,103,228 · end of year $3,527,542
-
23 · Secured mortgages and notes payable
beginning of year $2,615,765 · end of year $7,483,543
-
25 · Other liabilities
beginning of year $148,133 · end of year $248,905
-
27 · Net assets without donor restrictions
beginning of year $4,919,088 · end of year $8,513,961
-
28 · Net assets with donor restrictions
beginning of year $3,288,683 · end of year $1,066,273
Mission and programs · 2023
Mission
TO GLORIFY GOD IN ALL THAT WE DO - TO MINISTER TO STUDENTS AND FAMILIES BY SHARING THE MESSAGE OF JESUS CHRIST AND THE BIBLE; TO DEMONSTRATE EXCELLENCE AT EVERY LEVEL OF ACADEMIC, ATHLETIC AND ARTISTIC INVOLVEMENT; (CONTINUED ON SCHEDULE O)TO GLORIFY GOD IN ALL THAT WE DO - TO MINISTER TO STUDENTS AND FAMILIES BY SHARING THE MESSAGE OF JESUS CHRIST AND THE BIBLE; TO DEMONSTRATE EXCELLENCE AT EVERY LEVEL OF ACADEMIC, ATHLETIC AND ARTISTIC INVOLVEMENT; TO DEVELOP STRENGTH OF CHARACTER; AND TO SERVE THE LOCAL AND GLOBAL COMMUNITY.
Activities or mission (Part I)
OUR MISSION IS TO GLORIFY GOD IN ALL THAT WE DO (CONTINUED ON SCHEDULE O)
-
CAMBRIDGE CHRISTIAN SCHOOL IS AN EDUCATIONAL INSTITUTION WITH PROGRAMS THAT ENABLE ITS STUDENTS FROM 3 MONTHS OLD TO TWELFTH GRADE TO RECEIVE A NATIONALLY ACCREDITED CHRISTIAN EDUCATION. THERE WERE 876 STUDENTS AT THE SCHOOL DURING THE 2023-2024 SCHOOL YEAR.
Expenses $10,444,204 · Grants $1,295,588 · Revenue $14,227,129
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Scott MeisterSCOTT MEISTER
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 1.25
-
Kevin EdmonsonKEVIN EDMONSON
VICE CHAIRMAN
- Total calculated
- $0
- Hours/week
- 1.25
-
David DeweeseDAVID DEWEESE
TREASURER
- Total calculated
- $0
- Hours/week
- 1.25
-
Michael SpencerMICHAEL SPENCER
SECRETARY
- Total calculated
- $0
- Hours/week
- 1.25
-
Jennifer BellomoJENNIFER BELLOMO
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1.25
-
Armando HernandezARMANDO HERNANDEZ
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1.25
-
Matt LaportaMATT LAPORTA
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1.25
-
Marcus ClapperMARCUS CLAPPER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1.25
-
Shawn MinksSHAWN MINKS
HEAD OF SCHOOL
- Total calculated
- $184,222
- From this org
- $175,994
- From related orgs
- $0
- Other
- $8,228
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $175,994
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $8,228
- Filer's total
- $184,222
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Written employment contract
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 25 March 2025
- IRS schema version
- 2023v6.0
- Source object
- 202520859349300707
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.