Form 990 for tax year 2022

Revenue

Part VIII, the statement of revenue.

• 1f · All other contributions, gifts and grants

  $306,835

• 2a · Program service revenue: RENTAL INCOME FROM AFFILIATES

  total $915,858 · related or exempt $915,858

• 2b · Program service revenue: NET PATIENT SERVICE REVENUE

  total $1,425,221 · related or exempt $1,425,221

• 2c · Program service revenue: OTHER PROGRAM RELATED REVENUE

  total $1,136,024 · related or exempt $1,136,024

• 3 · Investment income

  total $1,323,522 · excluded $1,323,522

• 4 · Income from investment of tax-exempt bond proceeds

  total $0

• 5 · Royalties

  total $0

• 6c · Rental income or loss

  real property $0 · personal property $0

• 6d · Net rental income or loss

  total $0

• 7a · Gross sales of assets other than inventory

  securities $18,735,995

• 7b · Less cost or other basis and sales expenses

  securities $17,114,751 · other assets $238

• 7c · Gain or loss

  securities $1,621,244 · other assets -$238

• 7d · Net gain or loss

  total $1,621,006 · excluded $1,621,006

• 8a · Fundraising events: gross income

  $0

• 8b · Fundraising events: direct expenses

  $0

• 8c · Net income from fundraising events

  total $0

• 9a · Gaming: gross income

  $0

• 9b · Gaming: direct expenses

  $0

• 9c · Net income from gaming

  total $0

• 10a · Gross sales of inventory

  $0

• 10b · Cost of goods sold

  $0

• 10c · Net income from sales of inventory

  total $0

• 11a · Other revenue: LEAP REVENUES

  total $195,735 · unrelated business $195,735

• 11e · Other revenue, total

  $195,735

Functional expenses

Part IX, the statement of functional expenses.

• 1 · Grants to domestic organizations and governments

  total $0

• 2 · Grants to domestic individuals

  total $0

• 3 · Grants to foreign organizations and individuals

  total $0

• 4 · Benefits paid to or for members

  total $0

• 5 · Compensation of officers, directors and key employees

  total $0

• 6 · Compensation of disqualified persons

  total $0

• 7 · Other salaries and wages

  total $1,296,361 · program services $1,254,699 · management and general $41,662

• 8 · Pension plan contributions

  total $52,095 · program services $50,421 · management and general $1,674

• 9 · Other employee benefits

  total $168,883 · program services $163,455 · management and general $5,428

• 10 · Payroll taxes

  total $99,378 · program services $91,901 · management and general $7,477

• 11a · Fees: management

  total $159,921 · management and general $159,921

• 11b · Fees: legal

  total $0

• 11c · Fees: accounting

  total $0

• 11d · Fees: lobbying

  total $0

• 11e · Fees: professional fundraising services

  total $0

• 11f · Fees: investment management

  total $82,176 · program services $82,176

• 11g · Fees: other

  total $509,739 · program services $440,085 · management and general $69,654 · fundraising $0

• 12 · Advertising and promotion

  total $0

• 13 · Office expenses

  total $82,017 · program services $87,379 · management and general -$5,362

• 14 · Information technology

  total $87,460 · program services $86,060 · management and general $1,400

• 15 · Royalties

  total $0

• 16 · Occupancy

  total $111,858 · management and general $111,858

• 17 · Travel

  total $54,416 · program services $54,416

• 18 · Travel or entertainment for public officials

  total $0

• 19 · Conferences, conventions and meetings

  total $1,441 · program services $1,441

• 20 · Interest

  total $0

• 21 · Payments to affiliates

  total $0

• 22 · Depreciation, depletion and amortization

  total $464,721 · management and general $464,721

• 23 · Insurance

  total $66,440 · management and general $66,440

• 24a · Other expenses: MEDICAL SUPPLIES

  total $26,971 · program services $26,987 · management and general -$16 · fundraising $0

• 24b · Other expenses: CAFETERIA/CATERING

  total $2,621 · program services $2,536 · management and general $85 · fundraising $0

• 24c · Other expenses: OTHER EXPENSES

  total $4,746 · program services $4,746 · management and general $0 · fundraising $0

Balance sheet

Part X, book values.

• 1 · Cash, non-interest-bearing

  beginning of year $2,117 · end of year $2,157

• 2 · Savings and temporary cash investments

  beginning of year $0 · end of year $0

• 3 · Pledges and grants receivable

  beginning of year $0 · end of year $0

• 4 · Accounts receivable

  beginning of year $319,316 · end of year $251,279

• 5 · Loans and receivables from officers and key people

  beginning of year $0 · end of year $0

• 6 · Loans and receivables from disqualified persons

  beginning of year $0 · end of year $0

• 7 · Other notes and loans receivable

  beginning of year $0 · end of year $0

• 8 · Inventories for sale or use

  beginning of year $0 · end of year $0

• 9 · Prepaid expenses and deferred charges

  beginning of year $151,118 · end of year $176,837

• 10a · Land, buildings and equipment: cost or other basis

  $11,102,192

• 10b · Land, buildings and equipment: accumulated depreciation

  $8,451,943

• 10c · Land, buildings and equipment, net

  beginning of year $3,106,916 · end of year $2,650,249

• 11 · Investments: publicly traded securities

  beginning of year $50,964,860 · end of year $54,494,809

• 12 · Investments: other securities

  beginning of year $3,520,823 · end of year $4,501,291

• 13 · Investments: program-related

  beginning of year $0 · end of year $0

• 14 · Intangible assets

  beginning of year $0 · end of year $0

• 15 · Other assets

  beginning of year $3,576,840 · end of year $8,485,654

• 17 · Accounts payable and accrued expenses

  beginning of year $825,744 · end of year $789,072

• 18 · Grants payable

  beginning of year $0 · end of year $0

• 19 · Deferred revenue

  beginning of year $0 · end of year $196,955

• 20 · Tax-exempt bond liabilities

  beginning of year $0 · end of year $0

• 21 · Escrow or custodial account liability

  beginning of year $0 · end of year $0

• 22 · Loans and payables to officers and key people

  beginning of year $0 · end of year $0

• 23 · Secured mortgages and notes payable

  beginning of year $0 · end of year $0

• 24 · Unsecured notes and loans payable

  beginning of year $0 · end of year $0

• 25 · Other liabilities

  beginning of year $878,372 · end of year $6,249,293

• 27 · Net assets without donor restrictions

  beginning of year $35,785,450 · end of year $38,114,365

• 28 · Net assets with donor restrictions

  beginning of year $24,152,424 · end of year $25,212,591

The filer's explanations (Part III)

PART VII AND SCHEDULE J

IN ACCORDANCE WITH INTERNAL REVENUE SERVICE FORM 990 RULES, REGULATIONS AND INSTRUCTIONS, THE COMPENSATION REPORTED IN CORE FORM, PART VII AND SCHEDULE J, PART II OF THIS FORM 990 IS DERIVED FROM 2022 FORMS W-2 AND FORMS 1099 (IF APPLICABLE).

SCHEDULE J, PART I, LINE 4B

THE GUTHRIE CLINIC ("TGC") HAS ESTABLISHED AN EMPLOYEE BENEFIT PLAN KNOWN AS THE GUTHRIE CLINIC 457(F) DEFERRED COMPENSATION PLAN (THE "PLAN") WHICH IS DESIGNED TO PROVIDE ELIGIBLE EMPLOYEES WITH DEFERRED COMPENSATION BENEFITS IN RECOGNITION OF THEIR DEDICATED AND VALUABLE SERVICE TO TGC. THE PLAN IS INTENDED TO BE AN INELIGIBLE DEFERRED COMPENSATION PLAN AS DESCRIBED IN SECTION 457(F) OF THE INTERNAL REVENUE CODE. EACH CONTRIBUTION VESTS AFTER THREE YEARS OF EMPLOYMENT PROVIDED THE PARTICIPANT REMAINS CONTINUOUSLY EMPLOYED. A PARTICIPANT SHALL BECOME FULLY VESTED IN THE PARTICIPANT'S 457(F) ACCOUNT BENEFIT UPON ATTAINING AGE 62, WITH 5 YEARS OF SERVICE. TGC SHALL DISTRIBUTE THE PARTICIPANT'S 457(F) ACCOUNT BENEFIT, LESS TAXES WITHHELD, THIRTY DAYS AFTER THE PARTICIPANT FIRST BECOMES VESTED IN THE PLAN. FOR YEARS SUBSEQUENT TO A PARTICIPANT ATTAINING AGE 62, THE PARTICIPANT SHALL BE ENTITLED TO THE PARTICIPANT'S DEFERRED COMPENSATION AMOUNT AS OF JULY 1ST IMMEDIATELY SUBSEQUENT TO THE DATE WHEN CREDITED. THE AMOUNTS REFLECTED IN SCHEDULE J, PART II, COLUMN B(III) FOR THE FOLLOWING INDIVIDUALS INCLUDES CURRENT YEAR VESTING IN AN INTERNAL REVENUE CODE SECTION 457(F) PLAN (NON-QUALIFIED DEFERRED COMPENSATION PLAN) AS THE AMOUNTS WERE NO LONGER SUBJECT TO A SUBSTANTIAL RISK OF COMPLETE FORFEITURE. THE AMOUNTS OUTLINED HEREIN WERE INCLUDED IN EACH INDIVIDUAL'S 2022 FORM W-2 AS TAXABLE WAGES: FREDERICK J. BLOOM, M.D., $44,504 AND PAUL G. VERVALIN, $40,006. THE DEFERRED COMPENSATION AMOUNTS REFLECTED IN SCHEDULE J, PART II, COLUMN C FOR THE FOLLOWING INDIVIDUALS INCLUDE UNVESTED BENEFITS IN AN INTERNAL REVENUE CODE SECTION 457(F) PLAN (NON-QUALIFIED DEFERRED COMPENSATION PLAN) WHICH ARE SUBJECT TO A SUBSTANTIAL RISK OF COMPLETE FORFEITURE. ACCORDINGLY, THESE INDIVIDUALS MAY NEVER ACTUALLY RECEIVE THIS UNVESTED BENEFIT AMOUNT. THE AMOUNTS OUTLINED HEREIN WERE NOT INCLUDED IN EACH INDIVIDUAL'S 2022 FORM W-2, BOX 5, AS TAXABLE MEDICARE WAGES: EDMUND SABANEGH, M.D., $155,625; FREDERICK J. BLOOM, M.D., $43,631 AND PAUL G. VERVALIN, $47,754.

SCHEDULE J, PART I; QUESTION 7

CERTAIN INDIVIDUALS INCLUDED IN SCHEDULE J, PART II RECEIVED A BONUS DURING CALENDAR YEAR 2022 WHICH AMOUNTS WERE INCLUDED IN COLUMN B(II) HEREIN AND IN EACH INDIVIDUAL'S 2022 FORM W-2, BOX 5, AS TAXABLE MEDICARE WAGES. PLEASE REFER TO THIS SECTION OF THE FORM 990, SCHEDULE J FOR THIS INFORMATION BY PERSON BY AMOUNT.

SCHEDULE J, PART II; COLUMN F

THE AMOUNTS REPORTED IN SCHEDULE J, PART II, COLUMN (F) INCLUDE VESTED BENEFITS IN A DEFERRED COMPENSATION PLAN AS THESE AMOUNTS WERE NO LONGER SUBJECT TO A SUBSTANTIAL RISK OF FORFEITURE. THESE AMOUNTS WERE REPORTED AS DEFERRED COMPENSATION ON PRIOR YEARS' FORMS 990 AND ARE NOW BEING REPORTED AGAIN ON THIS YEAR'S FORM 990. THESE HAVE BEEN TREATED AS TAXABLE INCOME AND REPORTED ON EACH INDIVIDUAL'S FORM W-2, BOX 5, AS TAXABLE MEDICARE WAGES

Related corporations and trusts

Part IV: related organizations taxable as a corporation or trust.

• TWIN TIER MANAGEMENT CORP INC

  C CORP · MANAGEMENT CORP · PA

  Directly controlled by NA

• CORNING PROPERTIES INC

  C CORP · REAL ESTATE HOLD · NY

  Directly controlled by NA

• CMH SERVICES INC

  C CORP · DURABLE MED EQUIP · NY

  Directly controlled by NA

• CORTLAND MEMORIAL PROPERTIES INC

  C CORP · INCOME ALLOCATION · NY

  Directly controlled by NA