Totals
- Total revenue
- $14,619,738
- Total expenses
- $12,935,437
- Contributions and grants received
- $3,093,526
- Grants paid
- $199,739
- Program service revenue
- $11,480,985
- Investment income
- $3,380
- Other revenue
- $41,847
- Total assets, end of year
- $15,022,124
- Total liabilities, end of year
- $4,362,596
- Net assets or fund balances, end of year
- $10,659,528
- Program services expenses (Part IX)
- $11,176,121
- Management and general expenses
- $1,533,494
- Fundraising expenses
- $225,822
- Program service expenses (Part III)
- $11,176,121
Program services were 86.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$43,180
-
1e · Government grants (contributions)
$846,402
-
1f · All other contributions, gifts and grants
$2,203,944
-
2a · Program service revenue: Net patient service revenue
total $11,480,985 · related or exempt $11,480,985
-
3 · Investment income
total $3,380 · excluded $3,380
-
6a · Gross rents
real property $49,056
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $49,056
-
6d · Net rental income or loss
total $49,056 · excluded $49,056
-
8a · Fundraising events: gross income
$18,470
-
8a · Fundraising events: contributions included on line 1c
$43,180
-
8b · Fundraising events: direct expenses
$25,679
-
8c · Net income from fundraising events
total -$7,209 · excluded -$7,209
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $199,739 · program services $199,739
-
5 · Compensation of officers, directors and key employees
total $328,933 · program services $286,338 · management and general $39,188 · fundraising $3,407
-
7 · Other salaries and wages
total $7,538,439 · program services $6,562,245 · management and general $898,101 · fundraising $78,093
-
8 · Pension plan contributions
total $218,233 · program services $189,973 · management and general $25,999 · fundraising $2,261
-
9 · Other employee benefits
total $726,857 · program services $632,732 · management and general $86,595 · fundraising $7,530
-
10 · Payroll taxes
total $126,026 · program services $109,706 · management and general $15,014 · fundraising $1,306
-
11b · Fees: legal
total $1,385 · management and general $1,385
-
11c · Fees: accounting
total $60,329 · management and general $60,329
-
11g · Fees: other
total $951,427 · program services $759,857 · management and general $90,257 · fundraising $101,313
-
12 · Advertising and promotion
total $83,904 · management and general $83,904
-
13 · Office expenses
total $403,967 · program services $304,253 · management and general $73,404 · fundraising $26,310
-
14 · Information technology
total $41,965 · management and general $40,091 · fundraising $1,874
-
16 · Occupancy
total $453,509 · program services $417,967 · management and general $35,542
-
17 · Travel
total $12,739 · program services $10,952 · management and general $1,759 · fundraising $28
-
20 · Interest
total $4,572 · program services $3,518 · management and general $1,054
-
22 · Depreciation, depletion and amortization
total $351,451 · program services $324,075 · management and general $27,376
-
23 · Insurance
total $31,660 · management and general $31,660
-
24a · Other expenses: Medical supplies
total $1,236,390 · program services $1,236,390 · management and general $0 · fundraising $0
-
24b · Other expenses: Professional developmen
total $83,124 · program services $80,871 · management and general $767 · fundraising $1,486
-
24c · Other expenses: Miscellaneous
total $80,788 · program services $57,505 · management and general $21,069 · fundraising $2,214
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $6,393,143 · end of year $7,736,824
-
2 · Savings and temporary cash investments
beginning of year $302,910 · end of year $777,649
-
3 · Pledges and grants receivable
end of year $733,264
-
4 · Accounts receivable
beginning of year $1,331,158 · end of year $818,812
-
8 · Inventories for sale or use
beginning of year $198,803 · end of year $243,430
-
9 · Prepaid expenses and deferred charges
beginning of year $32,235 · end of year $76,309
-
10a · Land, buildings and equipment: cost or other basis
$5,187,843
-
10b · Land, buildings and equipment: accumulated depreciation
$2,385,175
-
10c · Land, buildings and equipment, net
beginning of year $3,072,471 · end of year $2,802,668
-
15 · Other assets
beginning of year $127,102 · end of year $1,833,168
-
17 · Accounts payable and accrued expenses
beginning of year $1,085,698 · end of year $1,432,070
-
20 · Tax-exempt bond liabilities
beginning of year $812,257 · end of year $807,942
-
23 · Secured mortgages and notes payable
beginning of year $247,994 · end of year $176,514
-
25 · Other liabilities
beginning of year $429,205 · end of year $1,946,070
-
27 · Net assets without donor restrictions
beginning of year $7,845,868 · end of year $9,902,929
-
28 · Net assets with donor restrictions
beginning of year $1,036,800 · end of year $756,599
Mission and programs · 2022
Mission
The Organization provides a full range of high-quality healthcare to children and adolescents in Colorado regardless of insurance status or family's ability to pay. Our services are mainly for the under-served and at-risk youth, including low-income and homeless families.
Activities or mission (Part I)
Provide a full range of high-quality healthcare to under-served and at-risk youth.
-
The Organization provides a full range of high-quality healthcare to children and adolescents in Colorado for approximately 60,350 children and adolescent visits throughout the Rocky Mountain region regardless of insurance status or family's ability to pay. Our services are mainly for the indigent, under-served, and at-risk youth, including low-income and homeless families.
Expenses $11,176,121 · Grants $199,739 · Revenue $11,480,985
As filed on the 2022 return.
Listed in Part VII
-
Lori Cohn
Director of Integrated Services/Secretary
- Total calculated
- $120,857
- From this org
- $109,573
- From related orgs
- $0
- Other
- $11,284
- Hours/week
- 50
-
Jon Moses
President
- Total calculated
- $0
- Hours/week
- 1
-
Christina Tennican
Vice President
- Total calculated
- $0
- Hours/week
- 1
-
Jim Conley
Treasurer
- Total calculated
- $0
- Hours/week
- 1
-
Sean Gelsey
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Natalie Lamberton
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Julie Sullivan
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Larry Wolk
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Jep Seman
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Kelly Joines
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Ellen Duran
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Vincent Cardona
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Chris Martin
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Len Dryer
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Howard Lipshutz
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Laura Luzietti
Executive Director
- Total calculated
- $208,076
- From this org
- $195,488
- From related orgs
- $0
- Other
- $12,588
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $195,488
- Bonus
- $0
- Other
- $0
- Deferred
- $3,938
- Nontaxable benefits
- $8,650
- Filer's total
- $208,076
-
Lucas Henderson
Medical Doctor
- Total calculated
- $152,887
- From this org
- $139,360
- From related orgs
- $0
- Other
- $13,527
- Hours/week
- 32
Schedule J breakdown matched by us
- Base
- $139,360
- Bonus
- $0
- Other
- $0
- Deferred
- $4,954
- Nontaxable benefits
- $8,573
- Filer's total
- $152,887
-
Jennifer Burns-Pulido
Medical Doctor
- Total calculated
- $143,678
- From this org
- $138,819
- From related orgs
- $0
- Other
- $4,859
- Hours/week
- 28
-
Ralfella Coree Meister
Medical Doctor
- Total calculated
- $154,853
- From this org
- $138,621
- From related orgs
- $0
- Other
- $16,232
- Hours/week
- 32
Schedule J breakdown matched by us
- Base
- $138,621
- Bonus
- $0
- Other
- $0
- Deferred
- $5,125
- Nontaxable benefits
- $11,107
- Filer's total
- $154,853
-
Karen Leamer
Medical Doctor
- Total calculated
- $148,750
- From this org
- $135,007
- From related orgs
- $0
- Other
- $13,743
- Hours/week
- 32
-
Shawna Daake
Medical Doctor
- Total calculated
- $143,974
- From this org
- $131,404
- From related orgs
- $0
- Other
- $12,570
- Hours/week
- 36
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
Colorado Department of Public Health and Environment
$199,739
Healthcare program assistance
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 21 August 2023
- IRS schema version
- 2022v5.0
- Source object
- 202312339349300321
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.