Form 990 for tax year 2023
Filed by BOISTFORT VALLEY WATER CORPORATION.
Totals
- Total revenue
- $1,378,183
- Total expenses
- $1,169,252
- Contributions and grants received
- $0
- Grants paid
- $0
- Program service revenue
- $1,327,712
- Investment income
- $50,471
- Other revenue
- $0
- Total assets, end of year
- $8,784,477
- Total liabilities, end of year
- $4,657,850
- Net assets or fund balances, end of year
- $4,126,627
- Program services expenses (Part IX)
- $0
- Management and general expenses
- $0
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,169,252
Program services were 0.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: WATER FEES
total $1,327,712 · related or exempt $1,327,712
-
3 · Investment income
total $50,471 · excluded $50,471
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $98,861
-
7 · Other salaries and wages
total $225,712
-
8 · Pension plan contributions
total $34,958
-
9 · Other employee benefits
total $28,599
-
10 · Payroll taxes
total $43,508
-
11b · Fees: legal
total $1,768
-
11c · Fees: accounting
total $13,450
-
11g · Fees: other
total $5,820
-
13 · Office expenses
total $29,708
-
20 · Interest
total $117,781
-
22 · Depreciation, depletion and amortization
total $278,861
-
23 · Insurance
total $46,047
-
24a · Other expenses: SYSTEM REPAIRS AND MAINT.
total $89,369
-
24b · Other expenses: EXCISE TAX
total $68,819
-
24c · Other expenses: WATER PURCHASES
total $47,394
-
24d · Other expenses: CHEMICALS AND TESTING
total $23,673
-
24e · All other expenses
total $14,924
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $492,842 · end of year $894,207
-
2 · Savings and temporary cash investments
beginning of year $252,551 · end of year $252,887
-
4 · Accounts receivable
beginning of year $111,582 · end of year $115,115
-
8 · Inventories for sale or use
beginning of year $35,000 · end of year $35,000
-
9 · Prepaid expenses and deferred charges
beginning of year $19,754 · end of year $23,632
-
10a · Land, buildings and equipment: cost or other basis
$10,198,971
-
10b · Land, buildings and equipment: accumulated depreciation
$5,446,772
-
10c · Land, buildings and equipment, net
beginning of year $4,985,593 · end of year $4,752,199
-
12 · Investments: other securities
beginning of year $802,814 · end of year $1,008,233
-
14 · Intangible assets
beginning of year $50,273 · end of year $44,582
-
15 · Other assets
beginning of year $650,220 · end of year $1,658,622
-
17 · Accounts payable and accrued expenses
beginning of year $85,890 · end of year $558,910
-
23 · Secured mortgages and notes payable
beginning of year $3,717,339 · end of year $4,098,940
-
31 · Retained earnings, endowment or other funds
beginning of year $3,597,400 · end of year $4,126,627
Mission and programs · 2023
Mission
TO PROVIDE WATER UTILITY SERVICES TO MEMBERS WITHIN THE BOISTFORT VALLEY WATER SYSTEM GEOGRAPHICAL AREAS.
-
N/A
-
TO PROVIDE WATER UTILITY SERVICES TO MEMBERS WITHIN BOISTFORT VALLEY WATER SYSTEM GEOGRAPHICAL AREAS.
Expenses $1,169,252 · Revenue $1,327,712
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Dusty GuentherDUSTY GUENTHER
GENERAL MANA
- Total calculated
- $96,361
- From this org
- $96,361
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Daniel ThomasDANIEL THOMAS
DIRECTOR
- Total calculated
- $2,500
- From this org
- $2,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1
-
M Penny AbnetM PENNY ABNET
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Davis ArnyDAVIS ARNY
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Sean BrattainSEAN BRATTAIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Pat CarlsonPAT CARLSON
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Millam EricMILLAM ERIC
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Tausch RichardTAUSCH RICHARD
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 12 November 2024
- IRS schema version
- 2023v5.0
- Source object
- 202423179349305652
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.