Totals
- Total revenue
- $3,620,763
- Total expenses
- $3,633,086
- Contributions and grants received
- $3,369,258
- Grants paid
- $142,290
- Program service revenue
- $251,366
- Investment income
- $139
- Other revenue
- $0
- Total assets, end of year
- $4,853,001
- Total liabilities, end of year
- $108,069
- Net assets or fund balances, end of year
- $4,744,932
- Program services expenses (Part IX)
- $2,587,279
- Management and general expenses
- $818,013
- Fundraising expenses
- $227,794
- Program service expenses (Part III)
- $2,587,279
Program services were 71.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$0
-
1b · Membership dues
$0
-
1c · Fundraising events
$0
-
1d · Related organizations
$0
-
1e · Government grants (contributions)
$168,517
-
1f · All other contributions, gifts and grants
$3,200,741
-
1g · Noncash contributions included above
$0
-
2a · Program service revenue: FEDERAL CONTRACTS
total $102,230 · related or exempt $102,230 · unrelated business $0 · excluded $0
-
2b · Program service revenue: HONORARIUMS
total $149,136 · related or exempt $149,136 · unrelated business $0 · excluded $0
-
2f · All other program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
3 · Investment income
total $139 · related or exempt $0 · unrelated business $0 · excluded $139
-
4 · Income from investment of tax-exempt bond proceeds
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
5 · Royalties
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
6c · Rental income or loss
real property $0 · personal property $0
-
7c · Gain or loss
securities $0 · other assets $0
-
8a · Fundraising events: contributions included on line 1c
$0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $142,290 · program services $142,290
-
5 · Compensation of officers, directors and key employees
total $89,167 · program services $59,206 · management and general $20,782 · fundraising $9,179
-
7 · Other salaries and wages
total $639,540 · program services $424,650 · management and general $149,056 · fundraising $65,834
-
8 · Pension plan contributions
total $34,881 · program services $8,902 · management and general $24,486 · fundraising $1,493
-
9 · Other employee benefits
total $81,420 · program services $16,714 · management and general $63,072 · fundraising $1,634
-
10 · Payroll taxes
total $69,398 · program services $46,456 · management and general $15,844 · fundraising $7,098
-
11b · Fees: legal
total $16,098 · program services $15,160 · management and general $938
-
11c · Fees: accounting
total $52,392 · management and general $52,392
-
11g · Fees: other
total $1,872,974 · program services $1,411,920 · management and general $332,455 · fundraising $128,599
-
13 · Office expenses
total $16,581 · program services $9,551 · management and general $6,974 · fundraising $56
-
14 · Information technology
total $4,269 · management and general $2,263 · fundraising $2,006
-
16 · Occupancy
total $37,900 · program services $277 · management and general $37,623
-
17 · Travel
total $457,494 · program services $421,374 · management and general $35,886 · fundraising $234
-
19 · Conferences, conventions and meetings
total $20,125 · program services $4,554 · management and general $15,571
-
22 · Depreciation, depletion and amortization
total $3,659 · management and general $3,659
-
23 · Insurance
total $18,803 · program services $10,804 · management and general $7,999
-
24a · Other expenses: RESEARCH AND PUBLICATIONS
total $60,646 · program services $6,088 · management and general $43,460 · fundraising $11,098
-
24b · Other expenses: TRAINING PROGRAMS AND EVENTS
total $958 · program services $223 · management and general $735 · fundraising $0
-
24c · Other expenses: BANK CHARGES & PROCESSING FEES
total $4,461 · program services $0 · management and general $3,898 · fundraising $563
-
24d · Other expenses: OTHER EXPENSES FROM BAD DEBT
total $10,030 · program services $9,110 · management and general $920 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $3,645,784 · end of year $3,877,815
-
4 · Accounts receivable
beginning of year $1,037,446 · end of year $281,880
-
9 · Prepaid expenses and deferred charges
beginning of year $195,896 · end of year $682,424
-
10a · Land, buildings and equipment: cost or other basis
$43,860
-
10b · Land, buildings and equipment: accumulated depreciation
$32,978
-
10c · Land, buildings and equipment, net
beginning of year $294 · end of year $10,882
-
17 · Accounts payable and accrued expenses
beginning of year $122,165 · end of year $108,069
-
25 · Other liabilities
beginning of year $0 · end of year $0
-
27 · Net assets without donor restrictions
beginning of year $513,828 · end of year $525,288
-
28 · Net assets with donor restrictions
beginning of year $4,243,427 · end of year $4,219,644
Mission and programs · 2022
Mission
WESTERN STATES CENTER WORKS WITH COMMUNITIES AND ORGANIZATIONS TO BUILD MOVEMENTS, DEVELOP LEADERS, SHIFT CULTURE, AND DEFEND DEMOCRACY THROUGH A PRISM OF RACE, GENDER, JUSTICE AND EQUITY.
Activities or mission (Part I)
WESTERN STATES CENTER'S MISSION IS TO WORK WITH COMMUNITIES AND ORGANIZATIONS TO BUILD MOVEMENTS, DEVELOP LEADERS, SHIFT CULTURE, AND DEFEND DEMOCRACY THROUGH A PRISM OF RACE, GENDER, JUSTICE, AND EQUITY.
-
MOMENTUM - EQUIPPING INDIVIDUALS AND INSTITUTIONS TO BE RESILIENT IN THE FACE OF ORGANIZED BIGOTRY, MOMENTUM IS A LEADING VOICE ON COUNTERING WHITE NATIONALISM IN AMERICA. MOMENTUM PARTNERS WITH THOSE AT THE STATE, LOCAL, AND MUNICIPAL LEVELS WHO SHARE OUR COMMITMENT TO SHRINKING SPACE FOR HATE, CREATING NEW TOOLS AND INNOVATIVE METHODS DESIGNED IN CONCERT WITH EACH COMMUNITY WE MEET. MOMENTUM BELIEVES THAT WHITE NATIONALISM CAN BE DISMANTLED THROUGH BROAD, COURAGEOUS, AND VALUES-BASED COALITIONS.
Expenses $692,327 · Grants $500 · Revenue $25,500
-
COMMON GOOD - THE COMMON GOOD PROGRAM WORKS TO BUILD AWARENESS OF THE THREAT ANTISEMITISM POSES TO AMERICAN DEMOCRACY. WE WORK WITH CIVIC LEADERS, ARTISTS, CREATIVES, PHILANTHROPISTS, STUDENTS, AND FAITH AND COMMUNITY LEADERS TO DEVELOP THE LEADERSHIP SKILLS AND INSIGHTS NEEDED TO BUILD BROAD-BASED, DEMOCRACY-MINDED COALITIONS, ESPECIALLY ACROSS RACIAL, RELIGIOUS, AND ETHNIC DIFFERENCE, TO NEUTRALIZE THE ONGOING THREAT OF ANTISEMITIC IDEOLOGIES TO ALL AMERICANS.
Expenses $660,716 · Grants $25,000 · Revenue $500
-
SPECIAL PROJECTS - WESTERN STATES CENTER'S SPECIAL PROJECTS WORK WITH ARTISTS, INFLUENCERS, AND VISIONARIES TO EMBRACE THEIR PLACE AT THE TABLE OF OUR DEMOCRACY, OUR SPECIAL PROJECTS OFFER A CULTURAL LABORATORY FOR INCREASING CIVIC ENGAGEMENT, SHIFTING NARRATIVES, AND COMMUNICATING VISIONS OF A FUTURE THAT IS MULTIRACIAL, MULTIFAITH, AND INCLUSIVE TO ALL. OUTPACING ORGANIZED BIGOTRY, WE GO WHERE OTHERS WON'T IN SHAPING CULTURE. OUR PROJECTS INSPIRE AUDIENCES, FANS, AND FOLLOWERS TO DO THE SAME.
Expenses $834,830 · Grants $16,000 · Revenue $74,730
-
OTHER PROGRAMS INCLUDE GENERAL PROGRAMS, GENDER JUSTICE, RACIAL EQUITY, CULTURE LAB, TRIBAL SOVEREIGNTY, AND OREGON RECOVERS.
Expenses $399,406 · Grants $100,790 · Revenue $150,636
As filed on the 2022 return.
Listed in Part VII
-
Eric WardERIC WARD
EXECUTIVE DIRECTOR
- Total calculated
- $89,167
- From this org
- $89,167
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40 + 10 related
-
Mariotta Gary SmithMARIOTTA GARY SMITH
CHAIR
- Total calculated
- $0
- Hours/week
- 10
-
Lecia BrooksLECIA BROOKS
SECRETARY TREASURER
- Total calculated
- $0
- Hours/week
- 10
-
Leslie WarrenLESLIE WARREN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Emma Jordan SimpsonEMMA JORDAN SIMPSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$74,700
OREGON RECOVERS IS A STATEWIDE ORGANIZATION SUPPORTING FOLKS IN SUBSTANCE ABUSE RECOVERY.
-
NORTHWEST ABORTION ACCESS FUND
$25,000
ORGANIZATION FUNDING WA, OR, ID, AND AK THAT PROVIDES FINANCIAL ASSISTANCE TO THOSE IN NEED OF ABORTION CARE.
-
PEF ISRAEL ENDOWMENT FUNDS INC
$15,000
GROUP ESTABLISHED FOR ENABLING DIRECT DISTRIBUTION OF FUNDS TO SELECTED AND APPROVED CHARITABLE ORGANIZATIONS IN ISRAEL SUPPORTING PRIMARY/SECONDARY EDUCATION, SCIENTIFIC RESEARCH; PROMOTING GREATER TOLERANCE AND UNDERSTANDING BETWEEN RELIGIOUS AND SECULAR COMMUNITIES AND BETWEEN ARABS AND JEWS; THE SPECIAL NEEDS OF WOMEN, CHILDREN AND FAMILIES IN DISTRESS; SPECIAL EDUCATION AND EDUCATION FOR THE GIFTED; VETERANS PROGRAMS; DRUG ABUSE; PROMOTION OF THE ARTS; AND RELIEF FOR THE HANDICAPPED.
-
OPEN HEARTS OPEN MINDS OF OREGON
$11,000
WORKS TO BUILD DEEPER CONNECTIONS TO BOTH HISTORY AND THE FUTURE FOR POLISH AND JEWISH STUDENTS AND ADULTS.
-
$10,000
PART OF A LARGER MOVEMENT PROMOTING PRISON ARTS AS A POWERFUL TOOL TO SHIFT PUBLIC PERCEPTION AND GENERATE A SENSE OF SELF-WORTH AMONG INCARCERATED PEOPLE.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(4) · EDUCATIONAL ADVOCACY · OR
Directly controlled by WESTERN STATES CENTER
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202323219349300047
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.