Skip to content
Nonprofiteer
← THE MIRIAM INC

Form 990 for tax year 2023

Filed by THE MIRIAM INC.

Totals

Total revenue
$255,644
Total expenses
$190,704
Contributions and grants received
$166,314
Grants paid
$0
Program service revenue
$48,206
Investment income
$871
Other revenue
$40,253
Total assets, end of year
$360,658
Total liabilities, end of year
$273,542
Net assets or fund balances, end of year
$87,116
Program services expenses (Part IX)
$61,046
Management and general expenses
$85,677
Fundraising expenses
$43,981
Program service expenses (Part III)
$61,046

Program services were 32.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $11,000

  • 1f · All other contributions, gifts and grants

    $155,314

  • 2a · Program service revenue: PROGRAM SERVICES

    total $48,206 · related or exempt $48,206

  • 7a · Gross sales of assets other than inventory

    other assets $1,400

  • 7b · Less cost or other basis and sales expenses

    other assets $529

  • 7c · Gain or loss

    other assets $871

  • 7d · Net gain or loss

    total $871 · related or exempt $871

  • 8a · Fundraising events: gross income

    $40,253

  • 8c · Net income from fundraising events

    total $40,253

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $84,716 · management and general $63,624 · fundraising $21,092

  • 10 · Payroll taxes

    total $7,778 · management and general $7,778

  • 11c · Fees: accounting

    total $4,468 · management and general $4,468

  • 12 · Advertising and promotion

    total $240 · management and general $240

  • 13 · Office expenses

    total $435 · program services $215 · management and general $220

  • 16 · Occupancy

    total $35,346 · program services $12,533 · fundraising $22,813

  • 20 · Interest

    total $13,094 · program services $13,094

  • 22 · Depreciation, depletion and amortization

    total $6,065 · program services $6,065

  • 23 · Insurance

    total $5,942 · management and general $5,942

  • 24a · Other expenses: FACILITIES AND EQUIPMENT

    total $11,177 · program services $11,177

  • 24b · Other expenses: FOOD EXPENSE

    total $9,611 · program services $9,611

  • 24c · Other expenses: AUTO EXPENSE

    total $5,281 · program services $5,281

  • 24d · Other expenses: STORAGE RENTAL

    total $2,200 · management and general $2,200

  • 24e · All other expenses

    total $4,351 · program services $3,070 · management and general $1,205 · fundraising $76

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $18,212 · end of year $35,822

  • 9 · Prepaid expenses and deferred charges

    beginning of year $2,730 · end of year $2,959

  • 10a · Land, buildings and equipment: cost or other basis

    $334,212

  • 10b · Land, buildings and equipment: accumulated depreciation

    $12,335

  • 10c · Land, buildings and equipment, net

    beginning of year $1,572 · end of year $321,877

  • 18 · Grants payable

    beginning of year $338

  • 25 · Other liabilities

    end of year $273,542

  • 27 · Net assets without donor restrictions

    beginning of year $22,176 · end of year $87,116

Mission and programs · 2023

Mission

A FAITH BASED DRUG AND ALCOHOL REHABILITATION CENTER FOR WOMEN

Activities or mission (Part I)

A FAITH BASED DRUG AND ALCOHOL REHABILITATION CENTER FOR WOMEN.

  • WOMEN'S DRUG & ALCOHOL REHABILITATION PROGRAM

    Expenses $61,046 · Revenue $48,206

As filed on the 2023 return.

Listed in Part VII

  • Melanie Batchler

    SECRETARY

    Total calculated
    $0
  • Betsy Decampo

    BOARD MEMBER

    Total calculated
    $0
  • Jean Dozier

    VICE PRESIDE

    Total calculated
    $0
  • Deena Edwards

    BOARD MEMBER

    Total calculated
    $0
  • Renee Greene

    BOARD MEMBER

    Total calculated
    $0
  • Alyn Lasko

    BOARD MEMBER

    Total calculated
    $0
  • Bryan Lassiter

    PRESIDENT

    Total calculated
    $0
  • Vicky Pohoresky

    TREASURER (N

    Total calculated
    $0
  • Cathryn Smith

    TREASURER (F

    Total calculated
    $0
  • Tami Thomas

    EXECUTIVE DI

    Total calculated
    $0
  • James Willard

    BOARD MEMBER

    Total calculated
    $0

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
10 June 2024
IRS schema version
2023v5.0
Source object
202402159349300505

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.