Form 990 for tax year 2023
Filed by SAMARITAN COUNSELING & GROWTH CENTER INC.
Totals
- Total revenue
- $602,820
- Total expenses
- $643,250
- Contributions and grants received
- $279,761
- Grants paid
- $0
- Program service revenue
- $220,460
- Investment income
- $4,992
- Other revenue
- $97,607
- Total assets, end of year
- $693,123
- Total liabilities, end of year
- $31,932
- Net assets or fund balances, end of year
- $661,191
- Program services expenses (Part IX)
- $364,875
- Management and general expenses
- $278,375
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $364,875
Program services were 56.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$279,761
-
2a · Program service revenue: COUNSELING
total $215,460 · related or exempt $215,460
-
2b · Program service revenue: CANCER AWARENESS
total $5,000 · related or exempt $5,000
-
3 · Investment income
total $5,125 · excluded $5,125
-
7b · Less cost or other basis and sales expenses
other assets $133
-
7c · Gain or loss
other assets -$133
-
7d · Net gain or loss
total -$133 · excluded -$133
-
8a · Fundraising events: gross income
$106,227
-
8b · Fundraising events: direct expenses
$8,620
-
8c · Net income from fundraising events
total $97,607 · excluded $97,607
Functional expenses
Part IX, the statement of functional expenses.
-
6 · Compensation of disqualified persons
total $40,135 · management and general $40,135
-
7 · Other salaries and wages
total $377,242 · program services $292,164 · management and general $85,078
-
9 · Other employee benefits
total $7,168 · management and general $7,168
-
10 · Payroll taxes
total $31,697 · program services $22,188 · management and general $9,509
-
11b · Fees: legal
total $6,636 · management and general $6,636
-
11c · Fees: accounting
total $8,500 · management and general $8,500
-
13 · Office expenses
total $8,032 · management and general $8,032
-
16 · Occupancy
total $8,934 · management and general $8,934
-
17 · Travel
total $342 · management and general $342
-
22 · Depreciation, depletion and amortization
total $30,115 · management and general $30,115
-
23 · Insurance
total $6,680 · program services $988 · management and general $5,692
-
24a · Other expenses: FUNDRAISING
total $24,840 · program services $24,840
-
24b · Other expenses: BAD DEBTS
total $18,992 · program services $18,992
-
24c · Other expenses: COMPUTER SOFTWARE
total $14,747 · management and general $14,747
-
24d · Other expenses: REFERRED SERVICES
total $13,384 · management and general $13,384
-
24e · All other expenses
total $45,806 · program services $5,703 · management and general $40,103
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $95,902 · end of year $25,029
-
2 · Savings and temporary cash investments
beginning of year $201,456 · end of year $190,552
-
4 · Accounts receivable
beginning of year $17,513 · end of year $14,053
-
9 · Prepaid expenses and deferred charges
beginning of year $3,201 · end of year $5,730
-
10a · Land, buildings and equipment: cost or other basis
$833,611
-
10b · Land, buildings and equipment: accumulated depreciation
$379,741
-
10c · Land, buildings and equipment, net
beginning of year $417,091 · end of year $453,870
-
12 · Investments: other securities
beginning of year $3,401 · end of year $3,653
-
15 · Other assets
beginning of year $236 · end of year $236
-
17 · Accounts payable and accrued expenses
beginning of year $20,197 · end of year $31,932
-
27 · Net assets without donor restrictions
beginning of year $221,348 · end of year $220,463
-
28 · Net assets with donor restrictions
beginning of year $497,255 · end of year $440,728
Mission and programs · 2023
Mission
PROVISION OF QUALITY AND AFFORDABLE COUNSELING SERVICES THAT INTEGRATES BODY, MIND, AND SPIRIT FOR ALL PERSONS SEEKING HEALING AND GROWTH. THE ORGANIZATION PROMOTES SPIRITUAL, EMOTIONAL AND RELATIONAL HEALTH FOR INDIVIDUALS, COUPLES AND FAMILIES.
Activities or mission (Part I)
PROVISION OF QUALITY AND AFFORDABLE COUNSELING SERVICES THAT INTEGRATES BODY, MIND AND SPIRIT FOR ALL PERSONS SEEKING HEALING AND GROWTH. THE ORGANIZATION PROMOTES SPIRITUAL, EMOTIONAL AND RELATIONAL HEALTH FOR INVIDIDUALS, COUPLES, AND FAMILIES.
-
COUNSELING FOR INDIVIDUALS, COUPLES, FAMILIES AND GROUPS. ALL OF THE CARE IS PROVIDED TO PERSONS IN NEED OF SUCH CARE, WITHOUT REGARD TO THE ABILITY OF THE INDIVIDUALS TO PAY FOR CARE.
Expenses $359,875 · Revenue $215,460
-
CANCER CARE/AWARENESS. PROVIDES EDUCATIONAL SOURCES AND CONTACTS TO ASSIST IN THE DIAGNOSIS OF CANCER AND PROVIDE SUPPORT (FOR BOTH PERSONS AFFLICTED AND FAMILY MEMBERS). THERE IS ALSO A TRAINING PROGRAM TO TEACH A GROUP OF LAY MINISTERS TO PROVIDE THE SPECIALIZED CARE REQUIRED FOR CANCER PATIENTS AND THEIR FAMILIES.
Expenses $5,000 · Revenue $5,000
-
B
As filed on the 2023 return.
Listed in Part VII
-
Larry ThrashLARRY THRASH
PRESIDENT/DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Jason HerrJASON HERR
TREASURER
- Total calculated
- $0
- Hours/week
- 3
-
Lacy CarpenterLACY CARPENTER
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Michael DennisMICHAEL DENNIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Cathy CowanCATHY COWAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Ron FreemanRON FREEMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Malcom JoyceMALCOM JOYCE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kristin CurdKRISTIN CURD
EXECUTIVE DIRECTOR
- Total calculated
- $40,135
- From this org
- $40,135
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Clare PpoolCLARE PPOOL
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Keith SheffieldKEITH SHEFFIELD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jill HalesJILL HALES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
John HoldenJOHN HOLDEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Brent ButlerBRENT BUTLER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 14 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202403199349314675
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.