Form 990 for tax year 2022
Filed by FORT LOUDOUN ELECTRIC COOPERATIVE.
Totals
- Total revenue
- $83,744,387
- Total expenses
- $80,369,305
- Contributions and grants received
- $0
- Grants paid
- $0
- Program service revenue
- $80,902,913
- Investment income
- $649,330
- Other revenue
- $2,192,144
- Total assets, end of year
- $117,508,880
- Total liabilities, end of year
- $19,697,563
- Net assets or fund balances, end of year
- $97,811,317
- Program services expenses (Part IX)
- not reported
- Management and general expenses
- not reported
- Fundraising expenses
- not reported
- Program service expenses (Part III)
- $80,369,305
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: ELECTRIC SALES
total $80,902,913 · related or exempt $80,902,913
-
3 · Investment income
total $649,330 · excluded $649,330
-
6a · Gross rents
personal property $2,192,144
-
6b · Less rental expenses
personal property $0
-
6c · Rental income or loss
personal property $2,192,144
-
6d · Net rental income or loss
total $2,192,144 · related or exempt $2,192,144
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $880,573
-
7 · Other salaries and wages
total $5,199,132
-
20 · Interest
total $131,630
-
22 · Depreciation, depletion and amortization
total $5,932,783
-
24a · Other expenses: COST OF POWER
total $60,324,595
-
24b · Other expenses: DISTRIBUTION - MAINTENA
total $5,636,321
-
24c · Other expenses: DISTRIBUTION - OPERATIO
total $3,935,518
-
24d · Other expenses: GENERAL AND ADMINISTRAT
total $2,496,592
-
24e · All other expenses
total -$4,167,839
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $639,762 · end of year $777,028
-
2 · Savings and temporary cash investments
beginning of year $16,060,602 · end of year $16,535,394
-
4 · Accounts receivable
beginning of year $4,295,188 · end of year $7,722,104
-
7 · Other notes and loans receivable
beginning of year $221,189 · end of year $88,388
-
8 · Inventories for sale or use
beginning of year $2,396,230 · end of year $3,157,290
-
9 · Prepaid expenses and deferred charges
end of year $136,901
-
10a · Land, buildings and equipment: cost or other basis
$162,942,694
-
10b · Land, buildings and equipment: accumulated depreciation
$75,061,804
-
10c · Land, buildings and equipment, net
beginning of year $84,026,749 · end of year $87,880,890
-
13 · Investments: program-related
beginning of year $1,123,524 · end of year $1,210,885
-
15 · Other assets
beginning of year $4,470,760
-
17 · Accounts payable and accrued expenses
beginning of year $9,490,500 · end of year $12,161,939
-
24 · Unsecured notes and loans payable
beginning of year $3,126,638 · end of year $2,682,000
-
25 · Other liabilities
beginning of year $6,452,019 · end of year $4,853,624
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $176,675
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $94,164,847 · end of year $97,634,642
Mission and programs · 2022
Mission
TO PROVIDE ELECTRICITY TO RURAL AREAS OF MONROE, LOUDON, AND BLOUNT COUNTIES IN EAST TENNESSEE.
-
TO PROVIDE ELECTRICITY TO RURAL AREAS OF MONROE, LOUDON, AND BLOUNT COUNTIES IN EAST TENNESSEE.
Expenses $80,369,305 · Revenue $83,095,057
As filed on the 2022 return.
Listed in Part VII
-
Denny StevensDENNY STEVENS
DIRECTOR
- Total calculated
- $9,450
- From this org
- $9,450
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5
-
Vernon DavisVERNON DAVIS
DIRECTOR
- Total calculated
- $7,350
- From this org
- $7,350
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5
-
Lewis JonesLEWIS JONES
DIRECTOR
- Total calculated
- $7,950
- From this org
- $7,950
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5
-
John LoopeJOHN LOOPE
DIRECTOR
- Total calculated
- $7,395
- From this org
- $7,395
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5
-
Ben WardBEN WARD
DIRECTOR
- Total calculated
- $10,200
- From this org
- $10,200
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5
-
Jr PughJR PUGH
DIRECTOR
- Total calculated
- $8,250
- From this org
- $8,250
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5
-
Angela TallentANGELA TALLENT
DIRECTOR
- Total calculated
- $7,350
- From this org
- $7,350
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5
-
Mike WigginsMIKE WIGGINS
DIRECTOR
- Total calculated
- $9,240
- From this org
- $9,240
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5
-
Tom GreeneTOM GREENE
DIRECTOR
- Total calculated
- $675
- From this org
- $675
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5
-
Lisa LingerfeltLISA LINGERFELT
VP
- Total calculated
- $148,932
- From this org
- $116,874
- From related orgs
- $0
- Other
- $32,058
- Hours/week
- 45
-
Sheila MontoothSHEILA MONTOOTH
VP
- Total calculated
- $135,503
- From this org
- $109,178
- From related orgs
- $0
- Other
- $26,325
- Hours/week
- 45
-
Jarrod BrackettJARROD BRACKETT
CEO
- Total calculated
- $229,557
- From this org
- $187,551
- From related orgs
- $0
- Other
- $42,006
- Hours/week
- 55
Schedule J breakdown matched by us
- Base
- $187,551
- Bonus
- $0
- Other
- $0
- Deferred
- $34,914
- Nontaxable benefits
- $7,092
- Filer's total
- $229,557
-
Michael C WebbMICHAEL C WEBB
CFO
- Total calculated
- $193,566
- From this org
- $156,909
- From related orgs
- $0
- Other
- $36,657
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $156,909
- Bonus
- $0
- Other
- $0
- Deferred
- $30,069
- Nontaxable benefits
- $6,588
- Filer's total
- $193,566
-
Leland Chad KirkpatrickLELAND CHAD KIRKPATRICK
VP
- Total calculated
- $192,044
- From this org
- $148,680
- From related orgs
- $0
- Other
- $43,364
- Hours/week
- 45
Schedule J breakdown matched by us
- Base
- $148,680
- Bonus
- $0
- Other
- $0
- Deferred
- $27,722
- Nontaxable benefits
- $15,642
- Filer's total
- $192,044
-
Shane SchafferSHANE SCHAFFER
SUPERVISOR
- Total calculated
- $196,652
- From this org
- $161,381
- From related orgs
- $0
- Other
- $35,271
- Hours/week
- 49
Schedule J breakdown matched by us
- Base
- $161,381
- Bonus
- $0
- Other
- $0
- Deferred
- $20,217
- Nontaxable benefits
- $15,054
- Filer's total
- $196,652
-
Regan DaltonREGAN DALTON
SUPERVISOR
- Total calculated
- $149,212
- From this org
- $124,128
- From related orgs
- $0
- Other
- $25,084
- Hours/week
- 43
-
Eric GibsonERIC GIBSON
FOREMAN
- Total calculated
- $157,791
- From this org
- $139,499
- From related orgs
- $0
- Other
- $18,292
- Hours/week
- 49
Schedule J breakdown matched by us
- Base
- $139,499
- Bonus
- $0
- Other
- $0
- Deferred
- $9,317
- Nontaxable benefits
- $8,975
- Filer's total
- $157,791
-
Robert HuntROBERT HUNT
FOREMAN
- Total calculated
- $158,449
- From this org
- $144,648
- From related orgs
- $0
- Other
- $13,801
- Hours/week
- 49
Schedule J breakdown matched by us
- Base
- $144,648
- Bonus
- $0
- Other
- $0
- Deferred
- $8,754
- Nontaxable benefits
- $5,047
- Filer's total
- $158,449
-
Daniel McKaneDANIEL MCKANE
FOREMAN
- Total calculated
- $142,567
- From this org
- $126,370
- From related orgs
- $0
- Other
- $16,197
- Hours/week
- 48
-
Phillip TeaguePHILLIP TEAGUE
FOREMAN
- Total calculated
- $167,345
- From this org
- $138,959
- From related orgs
- $0
- Other
- $28,386
- Hours/week
- 48
Schedule J breakdown matched by us
- Base
- $138,959
- Bonus
- $0
- Other
- $0
- Deferred
- $19,366
- Nontaxable benefits
- $9,020
- Filer's total
- $167,345
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Form 990 of other organizations
- 3 · Written employment contract
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 29 September 2023
- IRS schema version
- 2022v5.0
- Source object
- 202332759349300403
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.