Skip to content
Nonprofiteer
← FORT LOUDOUN ELECTRIC COOPERATIVE

Form 990 for tax year 2022

Filed by FORT LOUDOUN ELECTRIC COOPERATIVE.

Totals

Total revenue
$83,744,387
Total expenses
$80,369,305
Contributions and grants received
$0
Grants paid
$0
Program service revenue
$80,902,913
Investment income
$649,330
Other revenue
$2,192,144
Total assets, end of year
$117,508,880
Total liabilities, end of year
$19,697,563
Net assets or fund balances, end of year
$97,811,317
Program services expenses (Part IX)
not reported
Management and general expenses
not reported
Fundraising expenses
not reported
Program service expenses (Part III)
$80,369,305

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 2a · Program service revenue: ELECTRIC SALES

    total $80,902,913 · related or exempt $80,902,913

  • 3 · Investment income

    total $649,330 · excluded $649,330

  • 6a · Gross rents

    personal property $2,192,144

  • 6b · Less rental expenses

    personal property $0

  • 6c · Rental income or loss

    personal property $2,192,144

  • 6d · Net rental income or loss

    total $2,192,144 · related or exempt $2,192,144

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $880,573

  • 7 · Other salaries and wages

    total $5,199,132

  • 20 · Interest

    total $131,630

  • 22 · Depreciation, depletion and amortization

    total $5,932,783

  • 24a · Other expenses: COST OF POWER

    total $60,324,595

  • 24b · Other expenses: DISTRIBUTION - MAINTENA

    total $5,636,321

  • 24c · Other expenses: DISTRIBUTION - OPERATIO

    total $3,935,518

  • 24d · Other expenses: GENERAL AND ADMINISTRAT

    total $2,496,592

  • 24e · All other expenses

    total -$4,167,839

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $639,762 · end of year $777,028

  • 2 · Savings and temporary cash investments

    beginning of year $16,060,602 · end of year $16,535,394

  • 4 · Accounts receivable

    beginning of year $4,295,188 · end of year $7,722,104

  • 7 · Other notes and loans receivable

    beginning of year $221,189 · end of year $88,388

  • 8 · Inventories for sale or use

    beginning of year $2,396,230 · end of year $3,157,290

  • 9 · Prepaid expenses and deferred charges

    end of year $136,901

  • 10a · Land, buildings and equipment: cost or other basis

    $162,942,694

  • 10b · Land, buildings and equipment: accumulated depreciation

    $75,061,804

  • 10c · Land, buildings and equipment, net

    beginning of year $84,026,749 · end of year $87,880,890

  • 13 · Investments: program-related

    beginning of year $1,123,524 · end of year $1,210,885

  • 15 · Other assets

    beginning of year $4,470,760

  • 17 · Accounts payable and accrued expenses

    beginning of year $9,490,500 · end of year $12,161,939

  • 24 · Unsecured notes and loans payable

    beginning of year $3,126,638 · end of year $2,682,000

  • 25 · Other liabilities

    beginning of year $6,452,019 · end of year $4,853,624

  • 29 · Capital stock, trust principal or current funds

    beginning of year $0 · end of year $176,675

  • 30 · Paid-in or capital surplus, or land, building or equipment fund

    beginning of year $0 · end of year $0

  • 31 · Retained earnings, endowment or other funds

    beginning of year $94,164,847 · end of year $97,634,642

Mission and programs · 2022

Mission

TO PROVIDE ELECTRICITY TO RURAL AREAS OF MONROE, LOUDON, AND BLOUNT COUNTIES IN EAST TENNESSEE.

  • TO PROVIDE ELECTRICITY TO RURAL AREAS OF MONROE, LOUDON, AND BLOUNT COUNTIES IN EAST TENNESSEE.

    Expenses $80,369,305 · Revenue $83,095,057

As filed on the 2022 return.

Listed in Part VII

  • Denny Stevens

    DIRECTOR

    Total calculated
    $9,450
    From this org
    $9,450
    From related orgs
    $0
    Other
    $0
    Hours/week
    5
  • Vernon Davis

    DIRECTOR

    Total calculated
    $7,350
    From this org
    $7,350
    From related orgs
    $0
    Other
    $0
    Hours/week
    5
  • Lewis Jones

    DIRECTOR

    Total calculated
    $7,950
    From this org
    $7,950
    From related orgs
    $0
    Other
    $0
    Hours/week
    5
  • John Loope

    DIRECTOR

    Total calculated
    $7,395
    From this org
    $7,395
    From related orgs
    $0
    Other
    $0
    Hours/week
    5
  • Ben Ward

    DIRECTOR

    Total calculated
    $10,200
    From this org
    $10,200
    From related orgs
    $0
    Other
    $0
    Hours/week
    5
  • Jr Pugh

    DIRECTOR

    Total calculated
    $8,250
    From this org
    $8,250
    From related orgs
    $0
    Other
    $0
    Hours/week
    5
  • Angela Tallent

    DIRECTOR

    Total calculated
    $7,350
    From this org
    $7,350
    From related orgs
    $0
    Other
    $0
    Hours/week
    5
  • Mike Wiggins

    DIRECTOR

    Total calculated
    $9,240
    From this org
    $9,240
    From related orgs
    $0
    Other
    $0
    Hours/week
    5
  • Tom Greene

    DIRECTOR

    Total calculated
    $675
    From this org
    $675
    From related orgs
    $0
    Other
    $0
    Hours/week
    5
  • Lisa Lingerfelt

    VP

    Total calculated
    $148,932
    From this org
    $116,874
    From related orgs
    $0
    Other
    $32,058
    Hours/week
    45
  • Sheila Montooth

    VP

    Total calculated
    $135,503
    From this org
    $109,178
    From related orgs
    $0
    Other
    $26,325
    Hours/week
    45
  • Jarrod Brackett

    CEO

    Total calculated
    $229,557
    From this org
    $187,551
    From related orgs
    $0
    Other
    $42,006
    Hours/week
    55

    Schedule J breakdown matched by us

    Base
    $187,551
    Bonus
    $0
    Other
    $0
    Deferred
    $34,914
    Nontaxable benefits
    $7,092
    Filer's total
    $229,557
  • Michael C Webb

    CFO

    Total calculated
    $193,566
    From this org
    $156,909
    From related orgs
    $0
    Other
    $36,657
    Hours/week
    50

    Schedule J breakdown matched by us

    Base
    $156,909
    Bonus
    $0
    Other
    $0
    Deferred
    $30,069
    Nontaxable benefits
    $6,588
    Filer's total
    $193,566
  • Leland Chad Kirkpatrick

    VP

    Total calculated
    $192,044
    From this org
    $148,680
    From related orgs
    $0
    Other
    $43,364
    Hours/week
    45

    Schedule J breakdown matched by us

    Base
    $148,680
    Bonus
    $0
    Other
    $0
    Deferred
    $27,722
    Nontaxable benefits
    $15,642
    Filer's total
    $192,044
  • Shane Schaffer

    SUPERVISOR

    Total calculated
    $196,652
    From this org
    $161,381
    From related orgs
    $0
    Other
    $35,271
    Hours/week
    49

    Schedule J breakdown matched by us

    Base
    $161,381
    Bonus
    $0
    Other
    $0
    Deferred
    $20,217
    Nontaxable benefits
    $15,054
    Filer's total
    $196,652
  • Regan Dalton

    SUPERVISOR

    Total calculated
    $149,212
    From this org
    $124,128
    From related orgs
    $0
    Other
    $25,084
    Hours/week
    43
  • Eric Gibson

    FOREMAN

    Total calculated
    $157,791
    From this org
    $139,499
    From related orgs
    $0
    Other
    $18,292
    Hours/week
    49

    Schedule J breakdown matched by us

    Base
    $139,499
    Bonus
    $0
    Other
    $0
    Deferred
    $9,317
    Nontaxable benefits
    $8,975
    Filer's total
    $157,791
  • Robert Hunt

    FOREMAN

    Total calculated
    $158,449
    From this org
    $144,648
    From related orgs
    $0
    Other
    $13,801
    Hours/week
    49

    Schedule J breakdown matched by us

    Base
    $144,648
    Bonus
    $0
    Other
    $0
    Deferred
    $8,754
    Nontaxable benefits
    $5,047
    Filer's total
    $158,449
  • Daniel McKane

    FOREMAN

    Total calculated
    $142,567
    From this org
    $126,370
    From related orgs
    $0
    Other
    $16,197
    Hours/week
    48
  • Phillip Teague

    FOREMAN

    Total calculated
    $167,345
    From this org
    $138,959
    From related orgs
    $0
    Other
    $28,386
    Hours/week
    48

    Schedule J breakdown matched by us

    Base
    $138,959
    Bonus
    $0
    Other
    $0
    Deferred
    $19,366
    Nontaxable benefits
    $9,020
    Filer's total
    $167,345

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Form 990 of other organizations
  • 3 · Written employment contract
  • 3 · Compensation survey or study
  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
29 September 2023
IRS schema version
2022v5.0
Source object
202332759349300403

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.