Skip to content
Nonprofiteer
← MOBILE SYMPHONY INC

Form 990 for tax year 2025

Filed by MOBILE SYMPHONY INC.

Totals

Total revenue
$2,278,007
Total expenses
$2,257,606
Contributions and grants received
$1,423,113
Grants paid
$0
Program service revenue
$840,392
Investment income
$14,502
Other revenue
$0
Total assets, end of year
$1,461,636
Total liabilities, end of year
$411,925
Net assets or fund balances, end of year
$1,049,711
Program services expenses (Part IX)
$1,554,992
Management and general expenses
$586,788
Fundraising expenses
$115,826
Program service expenses (Part III)
$1,554,992

Program services were 68.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $218,283

  • 1f · All other contributions, gifts and grants

    $1,204,830

  • 1g · Noncash contributions included above

    $20,080

  • 2a · Program service revenue: Concert ticket sales

    total $561,940 · related or exempt $561,940

  • 2b · Program service revenue: Other programs

    total $183,083 · related or exempt $183,083

  • 2c · Program service revenue: Contracted services

    total $88,171 · related or exempt $88,171

  • 2d · Program service revenue: Other

    total $7,198 · related or exempt $7,198

  • 3 · Investment income

    total $14,502 · related or exempt $14,502

  • 8c · Net income from fundraising events

    total $0

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $92,500 · management and general $92,500

  • 7 · Other salaries and wages

    total $713,318 · program services $500,395 · management and general $163,423 · fundraising $49,500

  • 8 · Pension plan contributions

    total $15,669 · program services $9,715 · management and general $4,942 · fundraising $1,012

  • 9 · Other employee benefits

    total $69,444 · program services $57,068 · management and general $5,480 · fundraising $6,896

  • 10 · Payroll taxes

    total $62,005 · program services $39,209 · management and general $19,009 · fundraising $3,787

  • 11c · Fees: accounting

    total $6,500 · management and general $6,500

  • 12 · Advertising and promotion

    total $172,115 · management and general $118,599 · fundraising $53,516

  • 13 · Office expenses

    total $50,853 · management and general $49,738 · fundraising $1,115

  • 14 · Information technology

    total $26,712 · management and general $26,712

  • 16 · Occupancy

    total $31,574 · management and general $31,574

  • 19 · Conferences, conventions and meetings

    total $9,843 · management and general $9,843

  • 20 · Interest

    total $1,362 · management and general $1,362

  • 22 · Depreciation, depletion and amortization

    total $35,456 · management and general $35,456

  • 23 · Insurance

    total $21,650 · management and general $21,650

  • 24a · Other expenses: Hall rental

    total $124,324 · program services $124,324

  • 24b · Other expenses: Education programs

    total $116,673 · program services $116,673

  • 24c · Other expenses: Other production costs

    total $338,109 · program services $338,109

  • 24d · Other expenses: Orchestra and artists fees

    total $369,499 · program services $369,499

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $168,241 · end of year $246,226

  • 3 · Pledges and grants receivable

    beginning of year $16,425 · end of year $1,400

  • 4 · Accounts receivable

    beginning of year $15,054 · end of year $13,697

  • 8 · Inventories for sale or use

    beginning of year $1,711 · end of year $1,775

  • 9 · Prepaid expenses and deferred charges

    beginning of year $25,469 · end of year $26,053

  • 10a · Land, buildings and equipment: cost or other basis

    $1,120,393

  • 10b · Land, buildings and equipment: accumulated depreciation

    $796,030

  • 10c · Land, buildings and equipment, net

    beginning of year $339,883 · end of year $324,363

  • 11 · Investments: publicly traded securities

    beginning of year $367,888 · end of year $171,340

  • 12 · Investments: other securities

    beginning of year $605,867 · end of year $676,782

  • 17 · Accounts payable and accrued expenses

    beginning of year $28,445 · end of year $15,118

  • 19 · Deferred revenue

    beginning of year $555,510 · end of year $386,300

  • 23 · Secured mortgages and notes payable

    beginning of year $11,226 · end of year $10,507

  • 27 · Net assets without donor restrictions

    beginning of year $149,224 · end of year $154,492

  • 28 · Net assets with donor restrictions

    beginning of year $796,133 · end of year $895,219

Listed in Part VII

  • Celia Mann Baehr

    President and CEO

    Total calculated
    $95,275
    From this org
    $92,500
    From related orgs
    $0
    Other
    $2,775
    Hours/week
    40
  • Laura Noah

    Director

    Total calculated
    $10,393
    From this org
    $10,393
    From related orgs
    $0
    Other
    $0
    Hours/week
    2
  • Andra Bohnet

    Director

    Total calculated
    $6,002
    From this org
    $6,002
    From related orgs
    $0
    Other
    $0
    Hours/week
    2
  • David Quittmeyer

    Vice Chair Artistic Committee

    Total calculated
    $0
    Hours/week
    2
  • John Klotz

    Director

    Total calculated
    $0
    Hours/week
    2
  • Byron Dawes

    Vice Chair Education

    Total calculated
    $0
    Hours/week
    2
  • Fred Granade

    Chair Development Committee

    Total calculated
    $0
    Hours/week
    2
  • Jimmie Hatcher

    Director

    Total calculated
    $0
    Hours/week
    2
  • David Johnson

    Treasurer

    Total calculated
    $0
    Hours/week
    2
  • Karen Outlaw Atchison

    Secretary

    Total calculated
    $0
    Hours/week
    2
  • Richard Otts Sr

    Board Chair

    Total calculated
    $0
    Hours/week
    2
  • Jennifer Ervin Swann

    Director

    Total calculated
    $0
    Hours/week
    2
  • RaShawn Figures

    Director

    Total calculated
    $0
    Hours/week
    2
  • Holly Gibney

    Director

    Total calculated
    $0
    Hours/week
    2
  • Archnique Kidd

    Director

    Total calculated
    $0
    Hours/week
    2
  • Amanda Jones

    Director

    Total calculated
    $0
    Hours/week
    2
  • Maxey Roberts

    Director

    Total calculated
    $0
    Hours/week
    2
  • Laurie Gruenloh

    Director

    Total calculated
    $0
    Hours/week
    2

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2025
IRS schema version
2025v4.2
Source object
202602609349302150

The source document this was parsed from is served over the API, which is where bulk and document access live.