Skip to content
Nonprofiteer
← LIVINGSTON ROUNDUP ASSOCIATION INC

Form 990 for tax year 2024

Filed by LIVINGSTON ROUNDUP ASSOCIATION INC.

Totals

Total revenue
$865,516
Total expenses
$953,960
Contributions and grants received
$0
Grants paid
$23,940
Program service revenue
$789,740
Investment income
$6,752
Other revenue
$69,024
Total assets, end of year
$547,762
Total liabilities, end of year
$0
Net assets or fund balances, end of year
$547,762
Program services expenses (Part IX)
$950,751
Management and general expenses
$3,209
Fundraising expenses
$0
Program service expenses (Part III)
$950,751

Program services were 99.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 2a · Program service revenue: RODEO INCOME

    total $742,020 · related or exempt $742,020

  • 2b · Program service revenue: CONCERT

    total $47,720 · related or exempt $47,720

  • 3 · Investment income

    total $6,752 · related or exempt $6,752

  • 8a · Fundraising events: gross income

    $89,477

  • 8b · Fundraising events: direct expenses

    $23,865

  • 8c · Net income from fundraising events

    total $65,612 · excluded $65,612

  • 11a · Other revenue: MISCELLANEOUS

    total $3,412 · related or exempt $3,412

  • 11e · Other revenue, total

    $3,412

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $23,940 · program services $23,940

  • 11b · Fees: legal

    total $1,245 · management and general $1,245

  • 11c · Fees: accounting

    total $1,830 · management and general $1,830

  • 11g · Fees: other

    total $241,402 · program services $241,402

  • 12 · Advertising and promotion

    total $15,702 · program services $15,702

  • 13 · Office expenses

    total $7,928 · program services $7,794 · management and general $134

  • 16 · Occupancy

    total $13,614 · program services $13,614

  • 17 · Travel

    total $596 · program services $596

  • 19 · Conferences, conventions and meetings

    total $9,893 · program services $9,893

  • 23 · Insurance

    total $8,786 · program services $8,786

  • 24a · Other expenses: PURSES

    total $132,000 · program services $132,000

  • 24b · Other expenses: RODEO STOCK

    total $109,247 · program services $109,247

  • 24c · Other expenses: COURTESY TENT

    total $80,322 · program services $80,322

  • 24d · Other expenses: TEE SHIRTS

    total $61,140 · program services $61,140

  • 24e · All other expenses

    total $246,315 · program services $246,315

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $340,667 · end of year $313,222

  • 2 · Savings and temporary cash investments

    beginning of year $227,788 · end of year $234,540

  • 9 · Prepaid expenses and deferred charges

    beginning of year $67,871

  • 17 · Accounts payable and accrued expenses

    beginning of year $120

  • 27 · Net assets without donor restrictions

    beginning of year $636,206 · end of year $547,762

Mission and programs · 2024

Mission

SEE SCHEDULE O

Activities or mission (Part I)

THE ORGANIZATION PUTS ON A FOUR DAY RODEO EVENT IN LIVINGSTON MT, A SMALL RURAL TOWN. THIS IS THE BIGGEST EVENT OF THE YEAR IN PARK COUNTY, AND DRAWS CROWDS OF UP TO 20,000 ATTENDEES ANNUALLY. IT IS A SIGNIFICANT PART OF LOCAL HERITAGE. IT IS ONE OF THE LARGEST RODEOS IN THE STATE OF MONTANA, AND REGULARLY DRAWS THE TOP COMPETITORS IN THE COUNTY. IT IS A SIGNIFICANT PRODUCER OF REVENUE TO THE RESTAURAUNTS/BARS, HOTELS, AND OTHER RETAIL MERCHANTS.

  • PRODUCTION OF ANNUAL FOUR-DAY RODEO, HELD EACH YEAR ON THE WEEKEND OF JULY 4TH

    Expenses $691,822 · Grants $23,940 · Revenue $742,020

  • PRODUCED A CONCERT AT THE FAIRGROUNDS WITH TOP LOCAL COUNTRY MUSIC ACTS. TICKET SALES WERE MUCH LESS THAN EXPECTED.

    Expenses $258,929 · Revenue $47,720

As filed on the 2024 return.

Listed in Part VII

  • Caroline Billingsley

    PRESIDENT

    Total calculated
    $0
    Hours/week
    2

  • Chris Billingsley

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2

  • Cathy Bosley

    BOARD SECRET

    Total calculated
    $0
    Hours/week
    2

  • Gary Glass

    VICE PRESIDE

    Total calculated
    $0
    Hours/week
    2

  • Marlene Glass

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2

  • Peggy Glass

    BOARD TREASU

    Total calculated
    $0
    Hours/week
    4

  • Sharon Payne

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2

  • Jane Tecca

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

  • PARK COUNTY CANCER ALLIANCE

    $23,940

    SUPPORT OF PATIENTS

Provenance

Return type
form_990
Tax year
2024
Filed
3 March 2025
IRS schema version
2024v5.0
Source object
202530689349300063

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.