Totals
- Total revenue
- $20,469,841
- Total expenses
- $20,906,047
- Contributions and grants received
- $2,559,863
- Grants paid
- $0
- Program service revenue
- $17,990,725
- Investment income
- -$442,337
- Other revenue
- $361,590
- Total assets, end of year
- $57,155,999
- Total liabilities, end of year
- $44,808,891
- Net assets or fund balances, end of year
- $12,347,108
- Program services expenses (Part IX)
- $15,154,001
- Management and general expenses
- $5,752,046
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $15,154,001
Program services were 72.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$2,559,863
-
1g · Noncash contributions included above
$2,180,000
-
2a · Program service revenue: SERVICE FEES
total $14,591,822 · related or exempt $14,591,822
-
2b · Program service revenue: OTHER SERVICES
total $2,780,433 · related or exempt $2,780,433
-
2c · Program service revenue: LEVEL OF CARE
total $477,664 · related or exempt $477,664
-
2d · Program service revenue: DIETARY
total $96,403 · related or exempt $96,403
-
2e · Program service revenue: GARAGE & CARPORT
total $43,994 · related or exempt $43,994
-
2f · All other program service revenue
total $409 · related or exempt $409
-
3 · Investment income
total $4,932 · excluded $4,932
-
6a · Gross rents
real property $361,590
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $361,590
-
6d · Net rental income or loss
total $361,590 · excluded $361,590
-
7a · Gross sales of assets other than inventory
securities $2,299,571
-
7b · Less cost or other basis and sales expenses
securities $2,527,090 · other assets $219,750
-
7c · Gain or loss
securities -$227,519 · other assets -$219,750
-
7d · Net gain or loss
total -$447,269 · excluded -$447,269
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $251,168 · management and general $251,168
-
7 · Other salaries and wages
total $6,776,678 · program services $5,248,068 · management and general $1,528,610
-
8 · Pension plan contributions
total $319,200 · program services $240,471 · management and general $78,729
-
9 · Other employee benefits
total $1,098,612 · program services $860,389 · management and general $238,223
-
10 · Payroll taxes
total $541,670 · program services $404,280 · management and general $137,390
-
11a · Fees: management
total $513,634 · management and general $513,634
-
11b · Fees: legal
total $204,564 · management and general $204,564
-
11c · Fees: accounting
total $17,064 · management and general $17,064
-
11f · Fees: investment management
total $2,626 · management and general $2,626
-
11g · Fees: other
total $1,053,504 · program services $667,065 · management and general $386,439
-
12 · Advertising and promotion
total $264,163 · management and general $264,163
-
13 · Office expenses
total $574,705 · program services $440,160 · management and general $134,545
-
14 · Information technology
total $193,091 · management and general $193,091
-
16 · Occupancy
total $1,216,313 · program services $1,216,313
-
17 · Travel
total $106,670 · program services $6,318 · management and general $100,352
-
19 · Conferences, conventions and meetings
total $47,085 · program services $3,485 · management and general $43,600
-
20 · Interest
total $2,518,935 · program services $2,518,935
-
22 · Depreciation, depletion and amortization
total $1,334,895 · program services $1,334,895
-
23 · Insurance
total $519,630 · program services $519,630
-
24a · Other expenses: OTHER FACILITY SERVICE
total $2,072,569 · program services $414,721 · management and general $1,657,848
-
24b · Other expenses: HEALTH CENTER EXPENSE
total $1,018,772 · program services $1,018,772
-
24c · Other expenses: OTHER EXPENSES
total $243,583 · program services $243,583
-
24d · Other expenses: OTHER DIETARY EXPENSE
total $16,916 · program services $16,916
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $2,967,983 · end of year $2,935,084
-
4 · Accounts receivable
beginning of year $1,468,345 · end of year $2,124,538
-
8 · Inventories for sale or use
beginning of year $59,682 · end of year $67,535
-
9 · Prepaid expenses and deferred charges
beginning of year $280,995 · end of year $451,998
-
10a · Land, buildings and equipment: cost or other basis
$53,015,520
-
10b · Land, buildings and equipment: accumulated depreciation
$7,287,295
-
10c · Land, buildings and equipment, net
beginning of year $42,723,703 · end of year $45,728,225
-
11 · Investments: publicly traded securities
beginning of year $7,288,464 · end of year $5,225,762
-
12 · Investments: other securities
beginning of year $588,131 · end of year $622,857
-
15 · Other assets
beginning of year $1,838,504 · end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $1,269,954 · end of year $1,372,791
-
19 · Deferred revenue
end of year $67,091
-
21 · Escrow or custodial account liability
beginning of year $59,425 · end of year $53,489
-
23 · Secured mortgages and notes payable
beginning of year $42,938,889 · end of year $42,582,240
-
25 · Other liabilities
beginning of year $352,703 · end of year $733,280
-
27 · Net assets without donor restrictions
beginning of year $12,594,699 · end of year $12,237,231
-
28 · Net assets with donor restrictions
beginning of year $137 · end of year $109,877
Mission and programs · 2022
Mission
TO PROVIDE CARE AND HOUSING FOR THE ELDERLY.
-
BAY AREA SENIOR SERVICES, INC. IS THE LESSEE AND OPERATOR OF THE PENINSULA REGENT, A RETIREMENT COMMUNITY PROVIDING HOUSING AND OTHER RELATED SERVICES IN SAN MATEO, CALIFORNIA.
Expenses $15,154,001 · Revenue $17,990,725
As filed on the 2022 return.
Listed in Part VII
-
Mary SchoegglMARY SCHOEGGL
VICE PRESIDENT/CFO
- Total calculated
- $555,360
- From this org
- $0
- From related orgs
- $528,324
- Other
- $27,036
- Hours/week
- 1 + 49 related
Schedule J breakdown matched by us
- Base
- $0 + $458,324 related
- Bonus
- $0 + $70,000 related
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0 + $27,036 related
- Filer's total
- $0 + $555,360 related
-
Scott WithrowSCOTT WITHROW
DIRECTOR OF MEMBER SERVICES
- Total calculated
- $182,808
- From this org
- $161,223
- From related orgs
- $0
- Other
- $21,585
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $161,223
- Bonus
- $0
- Other
- $0
- Deferred
- $21,451
- Nontaxable benefits
- $134
- Filer's total
- $182,808
-
Marianne Nannestad ExecutiveMARIANNE NANNESTAD EXECUTIVE
DIRECTOR (THROUGH JULY 2022)
- Total calculated
- $181,482
- From this org
- $174,968
- From related orgs
- $0
- Other
- $6,514
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $174,968
- Bonus
- $0
- Other
- $0
- Deferred
- $2,700
- Nontaxable benefits
- $3,814
- Filer's total
- $181,482
-
Leslie BowersLESLIE BOWERS
DIRECTOR OF HUMAN SERVICES
- Total calculated
- $167,322
- From this org
- $162,362
- From related orgs
- $0
- Other
- $4,960
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $162,362
- Bonus
- $0
- Other
- $0
- Deferred
- $4,574
- Nontaxable benefits
- $386
- Filer's total
- $167,322
-
Gail HunterGAIL HUNTER
DIRECTOR OF ENVIRONMENTAL SERVICES
- Total calculated
- $162,045
- From this org
- $129,637
- From related orgs
- $0
- Other
- $32,408
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $129,637
- Bonus
- $0
- Other
- $0
- Deferred
- $32,214
- Nontaxable benefits
- $194
- Filer's total
- $162,045
-
Brian KwongBRIAN KWONG
DIRECTOR OF BUSINESS SERVICES
- Total calculated
- $140,301
- From this org
- $134,776
- From related orgs
- $0
- Other
- $5,525
- Hours/week
- 40
-
Lily YangLILY YANG
CHARGE NURSE
- Total calculated
- $156,000
- From this org
- $132,600
- From related orgs
- $0
- Other
- $23,400
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $132,600
- Bonus
- $0
- Other
- $0
- Deferred
- $23,400
- Nontaxable benefits
- $0
- Filer's total
- $156,000
-
Doug SchmorDOUG SCHMOR
CHAIR/PRESIDENT (THROUGH DEC 2022)
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Pam ClaassenPAM CLAASSEN
CHAIR/PRESIDENT
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Judith HirschJUDITH HIRSCH
SECRETARY/RESIDENT DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Robert KerrROBERT KERR
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Sheila GarnerSHEILA GARNER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Larry KnappLARRY KNAPP
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 7 · Other non-fixed payments
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 3
- COMPENSATION WAS RECOMMENDED BY PACIFIC RETIREMENT SERVICES, INC. AND APPROVED BY BAY AREA SENIOR SERVICES'S BOARD AS PART OF THE ANNUAL BUDGET PROCESS.
- PART I, LINE 7
- THE ORGANIZATION PAID BONUSES THIS YEAR. THE PROCESS FOR DETERMINING EXECUTIVE BONUSES IS DISCRETIONARY. IT IS DETERMINED BY THE VP OF OPERATIONS FOR PRS AND IT IS BASED ON THE PERFORMANCE OF THE COMMUNITY FOR THE YEAR.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
PACIFIC RETIREMENT SERVICES INC
501(C)(3) · SUPPORTING ORGANIZATION · OR
-
PACIFIC RETIREMENT SERVICES FOUNDATION INC
501(C)(3) · PUBLIC FOUNDATION · OR
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
501(C)(3) · SENIOR HOUSING · OR
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
501(C)(3) · SENIOR HOUSING · TX
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
501(C)(3) · SENIOR HOUSING · OR
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
UNIVERSITY RETIREMENT COMMUNITY AT DAVIS
501(C)(3) · SENIOR HOUSING · CA
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
501(C)(3) · SENIOR HOUSING · OR
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
501(C)(3) · SENIOR HOUSING · WI
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
ROGUE VALLEY MANOR FOUNDATION INC
501(C)(3) · PUBLIC FOUNDATION · OR
Directly controlled by ROGUE VALLEY MANOR
-
UNIVERSITY RETIREMENT COMMUNITY FOUNDATION INC
501(C)(3) · PUBLIC FOUNDATION · CA
Directly controlled by UNIVERSITY RETIREMENT COMMUNITY AT DAVIS
-
MIRABELLA WASHINGTON FOUNDATION
501(C)(3) · PUBLIC FOUNDATION · WA
Directly controlled by MIRABELLA
-
501(C)(3) · PUBLIC FOUNDATION · OR
Directly controlled by CASCADE MANOR INC
-
501(C)(3) · PUBLIC FOUNDATION · OR
Directly controlled by CAPITOL LAKES INC
-
501(C)(3) · SENIOR HOUSING · WA
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
MIRABELLA PORTLAND FOUNDATION INC
501(C)(3) · PUBLIC FOUNDATION · OR
Directly controlled by MIRABELLA AT SOUTH WATERFRONT
-
501(C)(3) · SENIOR HOUSING · OR
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
501(C)(3) · COMMUNITY SERVICES · OR
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
501(C)(3) · SENIOR HOUSING · OR
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
RVM ASHLAND HOUSING CORPORATION
501(C)(3) · SENIOR HOUSING · OR
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
RVM GRANTS PASS HOUSING CORPORATION
501(C)(3) · SENIOR HOUSING · OR
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
RVM ROSEBURG HOUSING CORPORATION
501(C)(3) · SENIOR HOUSING · OR
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
RVM MYRTLE CREEK HOUSING CORPORATION
501(C)(3) · SENIOR HOUSING · OR
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
501(C)(3) · SENIOR HOUSING · OR
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
RVM EAGLE POINT HOUSING CORPORATION
501(C)(3) · SENIOR HOUSING · OR
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
RVM KLAMATH FALLS HOUSING CORPORATION
501(C)(3) · SENIOR HOUSING · OR
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
RVM MEDFORD II HOUSING CORPORATION
501(C)(3) · SENIOR HOUSING · OR
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
RVM LIVELY OAKS HOUSING CORPORATION
501(C)(3) · SENIOR HOUSING · OR
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
RVM REEDSPORT HOUSING CORPORATION
501(C)(3) · SENIOR HOUSING · OR
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
501(C)(3) · SENIOR HOUSING · CA
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
RVM EUGENE HOUSING CORPORATION
501(C)(3) · SENIOR HOUSING · OR
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
RVM FORT WORTH I HOUSING CORPORATION
501(C)(3) · SENIOR HOUSING · TX
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
RVM BEND II HOUSING CORPORATION
501(C)(3) · SENIOR HOUSING · OR
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
RVM FORT WORTH II HOUSING CORPORATION
501(C)(3) · SENIOR HOUSING · TX
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
RVM MEDFORD III HOUSING CORPORATION
501(C)(3) · SENIOR HOUSING · OR
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
RVM ROSEBURG II HOUSING CORPORATION
501(C)(3) · SENIOR HOUSING · OR
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
RVM GRANTS PASS II HOUSING CORPORATION
501(C)(3) · SENIOR HOUSING · OR
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
501(C)(3) · SENIOR HOUSING · CA
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
RVM MYRTLE CREEK II HOUSING CORPORATION
501(C)(3) · SENIOR HOUSING · OR
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
RVM PORTLAND HOUSING CORPORATION
501(C)(3) · SENIOR HOUSING · OR
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
RVM PORTLAND II HOUSING CORPORATION
501(C)(3) · SENIOR HOUSING · OR
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
RVM CENTRAL POINT HOUSING CORPORATION
501(C)(3) · SENIOR HOUSING · OR
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
RVM MANSFIELD HOUSING CORPORATION
501(C)(3) · SENIOR HOUSING · TX
Directly controlled by PACIFIC RETIREMENT SERVICES INC
-
501(C)(3) · SENIOR HOUSING · WI
Directly controlled by CAPITOL LAKES INC
-
SENIOR HOUSING OF MIDDLETON INC
501(C)(3) · SENIOR HOUSING · WI
Directly controlled by CAPITOL LAKES INC
-
501(C)(3) · SENIOR HOUSING · AZ
Directly controlled by PACIFIC RETIREMENT SERVICES INC
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
PRS MANAGEMENT INC
C · MANAGEMENT COMPANY · OR
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 6 August 2024
- IRS schema version
- 2022v5.0
- Source object
- 202432229349301528
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.