Skip to content
Nonprofiteer
← LANDONS LEGACY FOUNDATION

Form 990 for tax year 2022

Filed by LANDONS LEGACY FOUNDATION.

Totals

Total revenue
$311,431
Total expenses
$790,970
Contributions and grants received
$244,156
Grants paid
$0
Program service revenue
$0
Investment income
$1,145
Other revenue
$66,130
Total assets, end of year
$455,490
Total liabilities, end of year
$938
Net assets or fund balances, end of year
$454,552
Program services expenses (Part IX)
$731,405
Management and general expenses
$9,151
Fundraising expenses
$50,414
Program service expenses (Part III)
$731,405

Program services were 92.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $244,156

  • 3 · Investment income

    total $1,145 · excluded $1,145

  • 8a · Fundraising events: gross income

    $87,847

  • 8b · Fundraising events: direct expenses

    $21,717

  • 8c · Net income from fundraising events

    total $66,130 · excluded $66,130

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $46,500 · fundraising $46,500

  • 10 · Payroll taxes

    total $3,914 · fundraising $3,914

  • 12 · Advertising and promotion

    total $29,332 · program services $29,332

  • 13 · Office expenses

    total $1,896 · management and general $1,896

  • 17 · Travel

    total $111 · management and general $111

  • 22 · Depreciation, depletion and amortization

    total $5,965 · management and general $5,965

  • 23 · Insurance

    total $665 · management and general $665

  • 24a · Other expenses: MIRACLE FIELD CONSTRUCT

    total $702,073 · program services $702,073

  • 24b · Other expenses: MISCELLANEOUS BUSINESS

    total $514 · management and general $514

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $919,399 · end of year $446,569

  • 10a · Land, buildings and equipment: cost or other basis

    $67,878

  • 10b · Land, buildings and equipment: accumulated depreciation

    $58,957

  • 10c · Land, buildings and equipment, net

    beginning of year $14,886 · end of year $8,921

  • 17 · Accounts payable and accrued expenses

    beginning of year $194 · end of year $938

  • 29 · Capital stock, trust principal or current funds

    beginning of year $0 · end of year $0

  • 30 · Paid-in or capital surplus, or land, building or equipment fund

    beginning of year $0 · end of year $0

  • 31 · Retained earnings, endowment or other funds

    beginning of year $934,091 · end of year $454,552

Mission and programs · 2022

Mission

BRIDGING THE GAP BETWEEN OUR COMMUNITIES SPECIAL NEEDS POPULATION AND THEIR PEERS THROUGH SPORTS AND HEALTHY PHYSICAL PLAY.

  • PROVIDE HANDICAP ACCESSIBLE PLAYGROUNDS WITH ADAPTIVE EQUIPMENT

    Expenses $731,405

As filed on the 2022 return.

Listed in Part VII

  • Kyle Jordan

    PRESIDENT

    Total calculated
    $0
    Hours/week
    20
  • Nathan Woodard

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    10
  • Julie Thomason

    TREASURER

    Total calculated
    $0
    Hours/week
    10
  • Julie Lovell

    SECRETARY

    Total calculated
    $0
    Hours/week
    2
  • Marcie Smith

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Scott Daubert

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Rhett Hightower

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Leann Zahn

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Scott Smith

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Cinda Paynter

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Deann Visser

    CAPITAL CAMPAIGN DIRECTOR

    Total calculated
    $46,500
    From this org
    $46,500
    From related orgs
    $0
    Other
    $0
    Hours/week
    24

    Schedule J breakdown matched by us

    Base
    $46,500
    Bonus
    $0
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $0
    Filer's total
    $46,500

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

None.

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
15 November 2023
IRS schema version
2022v5.0
Source object
202313199349312376

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.