Form 990 for tax year 2022
Filed by INTERMOUNTAIN DEACONESS CHILDRENS SERVICES.
Totals
- Total revenue
- $9,368,533
- Total expenses
- $11,467,083
- Contributions and grants received
- $4,031,867
- Grants paid
- $0
- Program service revenue
- $4,445,053
- Investment income
- $332,236
- Other revenue
- $559,377
- Total assets, end of year
- $27,530,957
- Total liabilities, end of year
- $9,211,947
- Net assets or fund balances, end of year
- $18,319,010
- Program services expenses (Part IX)
- $0
- Management and general expenses
- $11,467,083
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $11,689,041
Program services were 0.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$2,004,487
-
1f · All other contributions, gifts and grants
$2,027,380
-
2a · Program service revenue: TREATMENT SERVICES
total $3,180,803 · related or exempt $3,180,803
-
2b · Program service revenue: OTHER
total $1,264,250 · related or exempt $1,264,250
-
3 · Investment income
total $332,236 · excluded $332,236
-
8a · Fundraising events: gross income
$781,335
-
8b · Fundraising events: direct expenses
$221,958
-
8c · Net income from fundraising events
total $559,377 · excluded $559,377
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $6,619,952 · management and general $6,619,952
-
8 · Pension plan contributions
total $143,775 · management and general $143,775
-
9 · Other employee benefits
total $593,503 · management and general $593,503
-
10 · Payroll taxes
total $650,182 · management and general $650,182
-
11b · Fees: legal
total $56,735 · management and general $56,735
-
11c · Fees: accounting
total $35,800 · management and general $35,800
-
11f · Fees: investment management
total $67,107 · management and general $67,107
-
11g · Fees: other
total $442,873 · management and general $442,873
-
12 · Advertising and promotion
total $6,367 · management and general $6,367
-
13 · Office expenses
total $60,180 · management and general $60,180
-
14 · Information technology
total $41,541 · management and general $41,541
-
16 · Occupancy
total $156,830 · management and general $156,830
-
17 · Travel
total $189,486 · management and general $189,486
-
20 · Interest
total $109,750 · management and general $109,750
-
22 · Depreciation, depletion and amortization
total $331,312 · management and general $331,312
-
23 · Insurance
total $261,083 · management and general $261,083
-
24a · Other expenses: TRAINING
total $870,542 · management and general $870,542
-
24b · Other expenses: HR SUPPORT
total $251,833 · management and general $251,833
-
24c · Other expenses: EQUIPMENT
total $138,043 · management and general $138,043
-
24d · Other expenses: GRANTS AWARDED - IND
total $120,223 · management and general $120,223
-
24e · All other expenses
total $319,966 · management and general $319,966
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $30,884 · end of year $2,939,730
-
2 · Savings and temporary cash investments
beginning of year $3,873,879 · end of year $9,149,357
-
3 · Pledges and grants receivable
beginning of year $1,067,587 · end of year $848,669
-
4 · Accounts receivable
beginning of year $884,043 · end of year $1,664,316
-
7 · Other notes and loans receivable
beginning of year $239,128
-
9 · Prepaid expenses and deferred charges
beginning of year $18,827 · end of year $26,708
-
10a · Land, buildings and equipment: cost or other basis
$17,329,621
-
10b · Land, buildings and equipment: accumulated depreciation
$6,628,827
-
10c · Land, buildings and equipment, net
beginning of year $10,685,487 · end of year $10,700,794
-
11 · Investments: publicly traded securities
beginning of year $11,632,174
-
15 · Other assets
beginning of year $7,174,129 · end of year $2,201,383
-
17 · Accounts payable and accrued expenses
beginning of year $1,019,968 · end of year $1,716,555
-
19 · Deferred revenue
beginning of year $202,690 · end of year $1,192,280
-
23 · Secured mortgages and notes payable
beginning of year $6,043,715 · end of year $6,131,962
-
25 · Other liabilities
beginning of year $601,937 · end of year $171,150
-
27 · Net assets without donor restrictions
beginning of year $21,437,972 · end of year $18,319,010
-
28 · Net assets with donor restrictions
beginning of year $6,299,856 · end of year $0
Mission and programs · 2022
Mission
THE INTERMOUNTAIN DEACONESS HOME FOR CHILDREN IS A NON-PROFITORGANIZATION WHICH PROVIDES THERAPEUTIC EDUCATION DAY TREATMENT,ADOPTION, SHELTER, AND OUTPATIENT MENTAL HEALTH SERVICES TO CHILDREN,FAMILIES, AND ADULTS. IN CONSIDERATION OF PROVIDING SUCH SERVICES, THE ORGANIZATION GRANTS CREDIT PRIMARILY TO UNITS OF STATE AND LOCAL GOVERNMENT. THE GOVERNMENTAL UNITS ARE LOCATED WITHIN VARIOUS STATES WITH CONCENTRATION OF CREDIT WITHIN THE STATES OF MONTANA, IDAHO, AND CALIFORNIA. THE ORGANIZATION IS ECONOMICALLY DEPENDENT ON THESE ARRANGEMENTS.
Activities or mission (Part I)
IN ALL OF ITS SERVICES, INTERMOUNTAIN EMPLOYS AN EVIDENCE-BASED, TIME-TESTED THERAPEUTIC MODEL BASED ON THE UNDERSTANDING THAT HEALTHY RELATIONSHIPS IN A CHILD'S LIFE HOLD THE KEY TO EMOTIONAL AND MENTAL HEALTH. THROUGH ITS MISSION OF "HEALING THROUGH HEALTHY RELATIONSHIPS," INTERMOUNTAIN PROVIDES A WIDE ARRAY OF COMPASSIONATE SERVICES FOR CHILDREN, ADOLESCENTS, AND FAMILIES WHO FACE CHALLENGES ASSOCIATED WITH MODERATE TO SEVERE EMOTIONAL DISTURBANCE, MENTAL ILLNESS, AND SUBSTANCE USE. INTERMOUNTAIN WAS ESTABLISHED IN 1909 FOR CHILDREN IN NEED OF SAFEREFUGE IN THE HELENA VALLEY. OVER TIME, INTERMOUNTAIN HAS CONTINUALLY MODIFIED SERVICES TO INCORPORATE NEW UNDERSTANDING OF BRAIN DEVELOPMENT, ATTACHMENT DISORDER, AND WHAT TROUBLED CHILDREN REALLY NEED TO HEAL AND GROW. INTERMOUNTAIN FOCUSES ON THE QUALITY AND DEPTH OF RELATIONSHIPS BETWEEN EMOTIONALLY TROUBLED CHILDREN AND SAFE ADULTS. THE PROMOTION OF HEALTHY RELATIONSHIPS BASED ON TRUST ARE FUNDAMENTALIN ALL OF ITS PROGRAMS.
-
THE SCHOOL-BASED SERVICESTREATMENT TO CREATE A THERAPEUTIC ENVIRONMENT BASED ON EFFECTIVERELATIONSHIPS THAT PROMOTE SOCIAL AND EMOTIONAL RESILIENCY.SCHOOL-BASED SERVICES INCLUDE:- COMPREHENSIVE SCHOOL & COMMUNITY TREATMENT - PROVIDING YEAR-ROUND,K-12 SCHOOL-BASED SERVICES, INCLUDING INDIVIDUAL/GROUP/FAMILYPSYCHOTHERAPY, BEHAVIORAL SUPPORT, CRISIS CARE, AND RECREATION.- DAY TREATMENT - PROVIDING SELF-CONTAINED EDUCATION AND THERPEUTICPROGRAMS WITHIN SCHOOLS.- SCHOOL-BASED OUTPATIENT THERAPY - SERVING K-12 YOUTH STRUGGLINGWITH MILD TO SEVERE EMOTIONAL DISTURBANCE OR CRISIS.SUMMER BREAK PRESENTS UNIQUE CHALLENGES FOR STUDENTS ENROLLED IN SCHOOL-BASED SERVICES AND CLIENTS TYPICALLY REGRESS WITHOUT SOMECONTINUITY OF THEIR MENTAL HEALTH TREATMENT. THE SUMMER PROGRAMPROVIDES STUDENTS WITH UNINTERRUPTED ATTENTION TO THEIR EMOTIONAL ANDMENTAL HEALTH NEEDS, INCLUDING THE STRENGTHENING OF RELATIONSHIPS WITHPROFESSIONAL STAFF WHOM THEY HAVE LEARNED TO CONFIDE IN AND TRUST.ACTIVITIES THAT ARE SPECIALLY FOCUSED ON ENHANCEMENT OF RELATIONAL ANDEMOTIONAL HEALTH ARE INCLUDED IN THE DAILY SCHEDULE.TRANSPORTATION AND FOOD ARE VITAL TO THE PROVISION OF THE SUMMERPROGRAM. TRANSPORTATION TO AND FROM THE PROGRAM INCREASESPARTICIPATION BY 50%; PROVIDING LUNCH AND SNACKS INCREASESPARTICIPATION BY AN ADDITIONAL 20%. HOWEVER, THESE COSTS ARE NOTPROVIDED BY PROGRAM FEES, SUCH AS MEDICAID.
Expenses $11,689,041 · Revenue $4,445,053
-
COMMUNITY SERVICESINTERMOUNTAIN'S FOREMOST COMMUNITY SERVICES INCLUDE:- CASE MANAGEMENT - COORDINATING AND GUIDING FAMILIES THROUGHMENTAL HEALTH/SUPPORT SERVICES.- CO-OCCURRING THERAPY - TREATING MENTAL HEALTH AND SUBSTANCE ABUSE.- OCCUPATIONAL THERAPY - EVALUATING AGE-APPROPRIATE FUNCTIONING, ANDTREATING ISSUES SUCH AS MOTOR SKILLS, BEHAVIORAL DISORDERS, SENSORYINTEGRATION, AND POOR ATTENTION.- OUTPATIENT THERAPY/PLAY THERAPY - TREATING A BROAD RANGE OF MENTALHEALTH ISSUES.- PSYCHIATRY SERVICES - PROVIDING ASSESSMENT AND ONGOING MEDICATIONMANAGEMENT.
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
TIM MOORE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1.5 + 1.5 related
-
JOHN WILLIAMS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1.5 + 1.5 related
-
CHUCK CARLSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1.5 + 1.5 related
-
MARK KARY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1.5 + 1.5 related
-
MARSHA ANSON
SECRETARY
- Total calculated
- $0
- Hours/week
- 1.5 + 1.5 related
-
TOM BROWN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1.5 + 1.5 related
-
KATHERINE CURTIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1.5 + 1.5 related
-
MIKE HUDSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1.5 + 1.5 related
-
ELDER DON PATTERSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1.5 + 1.5 related
-
MELANIE REYNOLDS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1.5 + 1.5 related
-
KATHY RICE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1.5 + 1.5 related
-
PAM SCHAPPER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1.5 + 1.5 related
-
JOHN WATSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1.5 + 1.5 related
-
REV CATHY BARKER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1.5 + 1.5 related
-
REV TIM LANHAM
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 1.5 + 1.5 related
-
TRUDI SCHMIDT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1.5 + 1.5 related
-
PHAEDRA RAYMOND
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1.5 + 1.5 related
-
STACY DREESSEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1.5 + 1.5 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · THERAPUTIC YOUTH HOME · MT
-
501(C)(3) · PROMOTE AWARENESS OF CHILD WELL BEING · MT
-
501(C)(3) · FAMILY SUPPORT · MT
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202343199349315894
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.