Totals
- Total revenue
- $1,187,441
- Total expenses
- $236,158
- Contributions and grants received
- $1,146,919
- Grants paid
- $57,483
- Program service revenue
- $0
- Investment income
- $40,522
- Other revenue
- $0
- Total assets, end of year
- $2,951,261
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $2,951,261
- Program services expenses (Part IX)
- $169,659
- Management and general expenses
- $10,915
- Fundraising expenses
- $55,584
- Program service expenses (Part III)
- $169,659
Program services were 71.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$1,146,919
-
1g · Noncash contributions included above
$51,350
-
3 · Investment income
total $52,504 · excluded $52,504
-
7b · Less cost or other basis and sales expenses
securities $11,982
-
7c · Gain or loss
securities -$11,982
-
7d · Net gain or loss
total -$11,982 · excluded -$11,982
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $57,483 · program services $57,483
-
11c · Fees: accounting
total $2,799 · management and general $2,799
-
11e · Fees: professional fundraising services
total $4,234 · fundraising $4,234
-
11f · Fees: investment management
total $8,116 · management and general $8,116
-
11g · Fees: other
total $70,069 · program services $70,069
-
12 · Advertising and promotion
total $7,755 · program services $7,755
-
13 · Office expenses
total $18,165 · program services $18,165
-
17 · Travel
total $187 · program services $187
-
24a · Other expenses: IN-KIND DONATED VEHICLE
total $51,350 · fundraising $51,350
-
24b · Other expenses: DUES
total $9,187 · program services $9,187
-
24c · Other expenses: MEALS & ENTERTAINMENT
total $4,225 · program services $4,225
-
24d · Other expenses: POSTAGE
total $2,149 · program services $2,149
-
24e · All other expenses
total $439 · program services $439
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $688,728 · end of year $903,659
-
2 · Savings and temporary cash investments
beginning of year $290,991 · end of year $26,103
-
13 · Investments: program-related
beginning of year $965,729 · end of year $2,021,499
-
27 · Net assets without donor restrictions
beginning of year $1,945,448 · end of year $2,951,261
Mission and programs · 2022
Mission
TO RAISE FUNDS AND SUPPORT THE ARTISTIC, CULTURAL AND EDUCATIONAL ACTIVITIES OF KBTC PUBLIC TELEVISION IN TACOMA, WA.
Activities or mission (Part I)
SUPPORT ACTIVITIES OF KBTC/KCKA PUBLIC TV
-
TO ENGAGE VIEWERS, COMMUNITIES AND SUPPORTERS BY DELIVERING MEDIA EXPERIENCES THAT EDUCATE, INSPIRE AND ENTERTAIN. KBTC'S VISION IS TO BE AN ACTIVE MEMBER OF THE COMMUNITY - SPREADING AWARENESS, CELEBRATING DIVERSITY AND ILLUMINATING THE PATHS OF SOCIAL DISCOURSE AND GROWTH.
Expenses $169,659 · Grants $57,483
As filed on the 2022 return.
Listed in Part VII
-
Philip OrnstilPHILIP ORNSTIL
BOARD SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Carla SantornoCARLA SANTORNO
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Terry BergesonTERRY BERGESON
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Savannah O'MalleySAVANNAH O'MALLEY
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Dr Lin ZhouDR LIN ZHOU
MEMBER/BATES PRESIDENT
- Total calculated
- $278,417
- From this org
- $0
- From related orgs
- $241,238
- Other
- $37,179
- Hours/week
- 1 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $241,238 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0 + $24,783 related
- Nontaxable benefits
- $0 + $12,396 related
- Filer's total
- $0 + $278,417 related
-
Diane TilstraDIANE TILSTRA
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jesus VillegasJESUS VILLEGAS
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Mark SiegelMARK SIEGEL
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Dave TurkDAVE TURK
BOARD VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Deanne HamiltonDEANNE HAMILTON
MEMBER/ KBTC ED AND GM
- Total calculated
- $164,626
- From this org
- $0
- From related orgs
- $139,489
- Other
- $25,137
- Hours/week
- 1 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $139,489 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0 + $13,905 related
- Nontaxable benefits
- $0 + $11,232 related
- Filer's total
- $0 + $164,626 related
-
Daniel WirthDANIEL WIRTH
BOARD TREASURER
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 3
- DR. LIN ZHOU, IS THE PRESIDENT OF BATES TECHNICAL COLLEGE, A RELATED PARTY. DR. ZHOU'S COMPENSATION IS DETERMINED BY BATES TECHNICAL COLLEGE BOARD OF DIRECTORS.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
BATES TECHNICAL COLLEGE KBTC-TV
$57,483
GRANTS
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 8 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202431319349303708
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.