Form 990 for tax year 2022
Filed by NA LEI WILI AREA HEALTH EDUCATION CENTER INC.
Totals
- Total revenue
- $438,198
- Total expenses
- $513,760
- Contributions and grants received
- $324,932
- Grants paid
- $0
- Program service revenue
- $112,790
- Investment income
- $1
- Other revenue
- $475
- Total assets, end of year
- $71,470
- Total liabilities, end of year
- $58,068
- Net assets or fund balances, end of year
- $13,402
- Program services expenses (Part IX)
- $402,680
- Management and general expenses
- $110,394
- Fundraising expenses
- $686
- Program service expenses (Part III)
- $402,680
Program services were 78.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$203,770
-
1f · All other contributions, gifts and grants
$121,162
-
2a · Program service revenue: EDUCATION SUPPORT SERVICES
total $112,790 · related or exempt $112,790
-
3 · Investment income
total $1 · excluded $1
-
11a · Other revenue: OTHER INCOME
total $475 · related or exempt $475
-
11e · Other revenue, total
$475
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $62,242 · program services $47,811 · management and general $14,431
-
7 · Other salaries and wages
total $7,720 · program services $6,150 · management and general $1,570
-
10 · Payroll taxes
total $6,164 · program services $4,911 · management and general $1,253
-
11c · Fees: accounting
total $11,885 · program services $11,885
-
11g · Fees: other
total $76,033 · program services $76,033
-
13 · Office expenses
total $2,103 · management and general $2,103
-
14 · Information technology
total $5,052 · program services $3,284 · management and general $1,768
-
16 · Occupancy
total $85,117 · program services $24,684 · management and general $60,433
-
17 · Travel
total $8,018 · program services $8,018
-
19 · Conferences, conventions and meetings
total $87,413 · program services $87,413
-
22 · Depreciation, depletion and amortization
total $1,033 · program services $516 · management and general $517
-
23 · Insurance
total $5,511 · management and general $5,511
-
24a · Other expenses: SUPPLIES
total $105,814 · program services $95,233 · management and general $10,581
-
24b · Other expenses: EDUCATION AND TRAINING
total $22,873 · program services $18,985 · management and general $3,888
-
24c · Other expenses: PROGRAM SUPPORT
total $11,634 · program services $10,948 · fundraising $686
-
24d · Other expenses: ADMINISTRATIVE
total $8,007 · management and general $8,007
-
24e · All other expenses
total $7,141 · program services $6,809 · management and general $332
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $73,923 · end of year $28,538
-
2 · Savings and temporary cash investments
beginning of year $15,761 · end of year $691
-
4 · Accounts receivable
beginning of year $34,794 · end of year $33,370
-
8 · Inventories for sale or use
end of year $3,009
-
9 · Prepaid expenses and deferred charges
beginning of year $2,219 · end of year $2,641
-
10a · Land, buildings and equipment: cost or other basis
$11,110
-
10b · Land, buildings and equipment: accumulated depreciation
$7,889
-
10c · Land, buildings and equipment, net
beginning of year $4,254 · end of year $3,221
-
17 · Accounts payable and accrued expenses
beginning of year $7,479 · end of year $36,474
-
19 · Deferred revenue
beginning of year $10,908 · end of year $6,597
-
23 · Secured mortgages and notes payable
beginning of year $23,600 · end of year $14,997
-
27 · Net assets without donor restrictions
beginning of year -$63,111 · end of year $13,402
-
28 · Net assets with donor restrictions
beginning of year $152,075
Mission and programs · 2022
Mission
TO BENEFIT THE PEOPLE OF THE ISLANDS OF OAHU AND KAUAI CONSISTENT WITH THE FEDERAL AREA HEALTH EDUCATION CENTER SYSTEM PROGRAM GUIDE, THROUGH PROGRAMS THAT SUPPORT BETTER HEALTH CARE SERVICES BY THE ADVANCEMENT OF HEALTH CARE PROFESSIONAL EDUCATION FOR STUDENTS, THAT PROMOTE THE DEVELOPMENT OF HEALTH PROFESSIONS EDUCATION WHICH EMPHASIZES PRIMARY CARE TO UNDERSERVED POPULATIONS, THAT FOSTER COOPERATION AMONG HEALTH PROFESSIONALS, EDUCATIONAL INSTITUTIONS, AND COMMUNITIES, THAT CREATE OPPORTUNITIES FOR BUILDING PARTNERSHIPS BETWEEN ACADEMIC INSTITUTIONS AND COMMUNITIES, THAT ENABLE PARTICIPATING HEALTH CARE PROVIDERS AND COMMUNITIES TO CREATE AND IMPLEMENT MULTI-PROFESSIONAL AND COMMUNITY-BASED APPROACHES TO THE HEALTH CARE NEEDS OF UNDERSERVED COMMUNITIES, THAT FACILITATE TRAINING FOR THOSE INVOLVED IN HEALTH CARE, THAT EMPHASIZES CULTURAL COMPETENCE AND RESPONSIVENESS TO COMMUNITY DEFINED HEALTH CARE INTIATIVES, AND THAT PROVIDE FOR EVALUATION OF THE EFFECTIVENESS OF HEALTH EDUCATION.
Activities or mission (Part I)
THE MISSION OF NA LEI WILI AHEC IS TO GROW OUR OWN HEALERS AND PROMOTE THE HEALTH AND WELLNESS OF UNDERSERVED COMMUNITIES ON OAHU AND WITHIN KAUAI COUNTY THROUGH PARTNERSHIPS, EDUCATION, AND ADVOCACY.
-
COMMUNITY PROJECTS: IN COLLABORATION WITH VARIOUS COMMUNITY AGENCIES, BUSINESSES, AND ORGANIZATIONS, PROVIDED OVERSIGHT AND FISCAL MANAGEMENT OF THE (1) KAUAI SKATE OHANA FINGERBOARDING DEMONSTRATION WORKSHOPS TO 450 COMMUNITY MEMBERS, AND SKATEBOARDING CLINICS AND CONTEST EVENTS FOR INCREASING PHYSICAL ACTIVITY, MENTAL HEALTH WELLNESS, AND COMPETITIVE SKILLS DEVELOPMENT FOR 42 YOUTH AND YOUNG ADULTS AT VARIOUS LOCATIONS AROUND THE ISLAND; (2) WALK TO SCHOOL DAYS EVENTS THROUGHOUT THE ISLAND FOR INCREASING PHYSICAL ACTIVITY AND SAFETY OF ELEMENTARY SCHOOL CHILDREN WALKING TO SCHOOL WITHIN THEIR OWN COMMUNITY; (3) PLAYSTREETS EVENTS IN VARIOUS COMMUNITIES FOR ENGAGING FAMILIES IN PHYSICAL ACTIVITIES THAT THEY DETERMINE ARE REPRESENTATIVE OF THEIR OWN COMMUNITY POPULATION.
Expenses $302,010
-
(1) CONVENED A STATE LEADERSHIP CONFERENCE FOR 433 MIDDLE AND HIGH SCHOOLS STUDENTS COMPETING IN VARIOUS HOSA-FUTURE HEALTH PROFESSIONS KNOWLEDGE AND SKILLS TESTING, PRESENTATIONS, AND EDUCATIONAL WORKSHOPS; (2) COORDINATED A TEEN HEALTH CAMP FOR 24 HIGH SCHOOL STUDENTS LED BY 7 MEDICAL STUDENTS UNDER THE DIRECTION OF 1 PHYSICIAN FOR PROVIDING EDUCATION AND SKILLS DEVELOPMENT IN CASTING, SUTURING, VITAL ASSESSMENTS, INFECTIOUS DISEASE, AND CASE-BASED LEARNING; (3) PROVIDED EDUCATIONAL AND EXPERIENTIAL OPPORTUNITIES FOR 15 GRADUATE STUDENTS IN MEDICINE, NURSING, PHYSICAL THERAPY, AND 2 MEDICAL RESIDENTS IN PEDIATRICS AND OPHTHALMOLOGY .
Expenses $100,670 · Revenue $113,265
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Vonnell Ramos MSWVONNELL RAMOS MSW
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1.5
-
Zachary Young DcZACHARY YOUNG DC
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 1
-
Leila KuboyamaLEILA KUBOYAMA
SECRETARY/TR
- Total calculated
- $0
- Hours/week
- 1
-
Arde Long-YamashitaARDE LONG-YAMASHITA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Charlene Ono RN PhDCHARLENE ONO RN PHD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Frances BeckerFRANCES BECKER
EXECUTIVE DI
- Total calculated
- $62,242
- From this org
- $60,000
- From related orgs
- $0
- Other
- $2,242
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 2 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202431319349300028
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.