Form 990 for tax year 2023
Filed by THE ARTHUR NAGEL COMMUNITY CLINIC INC.
Totals
- Total revenue
- $1,421,235
- Total expenses
- $1,331,478
- Contributions and grants received
- $1,415,048
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $1,576
- Other revenue
- $4,611
- Total assets, end of year
- $703,405
- Total liabilities, end of year
- $60,120
- Net assets or fund balances, end of year
- $643,285
- Program services expenses (Part IX)
- $1,185,460
- Management and general expenses
- $61,734
- Fundraising expenses
- $84,284
- Program service expenses (Part III)
- $1,185,460
Program services were 89.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$70,102
-
1f · All other contributions, gifts and grants
$1,344,946
-
1g · Noncash contributions included above
$693,436
-
3 · Investment income
total $1,294 · excluded $1,294
-
7a · Gross sales of assets other than inventory
securities $282
-
7b · Less cost or other basis and sales expenses
securities $0
-
7c · Gain or loss
securities $282
-
7d · Net gain or loss
total $282 · excluded $282
-
8a · Fundraising events: gross income
$46,572
-
8a · Fundraising events: contributions included on line 1c
$70,102
-
8b · Fundraising events: direct expenses
$42,533
-
8c · Net income from fundraising events
total $4,039 · excluded $4,039
-
11a · Other revenue: OTHER INCOME
total $572 · related or exempt $572
-
11e · Other revenue, total
$572
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $82,054 · program services $61,158 · management and general $4,179 · fundraising $16,717
-
7 · Other salaries and wages
total $192,819 · program services $143,715 · management and general $9,821 · fundraising $39,283
-
10 · Payroll taxes
total $22,268 · program services $16,913 · management and general $1,071 · fundraising $4,284
-
11c · Fees: accounting
total $17,095 · management and general $17,095
-
11f · Fees: investment management
total $503 · management and general $503
-
11g · Fees: other
total $24,000 · fundraising $24,000
-
12 · Advertising and promotion
total $37,641 · program services $37,641
-
13 · Office expenses
total $21,290 · program services $8,006 · management and general $13,284
-
14 · Information technology
total $3,892 · program services $3,308 · management and general $584
-
16 · Occupancy
total $29,917 · program services $23,934 · management and general $5,983
-
19 · Conferences, conventions and meetings
total $358 · program services $179 · management and general $179
-
22 · Depreciation, depletion and amortization
total $4,912 · program services $4,175 · management and general $737
-
23 · Insurance
total $10,901 · program services $8,721 · management and general $2,180
-
24a · Other expenses: PRESCRIPTION ASSISTANCE
total $701,284 · program services $701,284 · management and general $0 · fundraising $0
-
24b · Other expenses: PATIENT CARE EXPENSES
total $161,458 · program services $161,458 · management and general $0 · fundraising $0
-
24c · Other expenses: CONTRACT LABOR
total $12,517 · program services $11,418 · management and general $1,099 · fundraising $0
-
24d · Other expenses: BANK FEES
total $3,386 · program services $0 · management and general $3,386 · fundraising $0
-
24e · All other expenses
total $5,183 · program services $3,550 · management and general $1,633
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $141,683 · end of year $125,833
-
2 · Savings and temporary cash investments
beginning of year $306,238 · end of year $420,013
-
4 · Accounts receivable
beginning of year $250 · end of year $50
-
8 · Inventories for sale or use
beginning of year $36,429 · end of year $28,982
-
9 · Prepaid expenses and deferred charges
beginning of year $3,442 · end of year $3,505
-
10a · Land, buildings and equipment: cost or other basis
$44,477
-
10b · Land, buildings and equipment: accumulated depreciation
$11,781
-
10c · Land, buildings and equipment, net
beginning of year $32,643 · end of year $32,696
-
11 · Investments: publicly traded securities
beginning of year $34,213 · end of year $39,162
-
15 · Other assets
beginning of year $67,468 · end of year $53,164
-
17 · Accounts payable and accrued expenses
beginning of year $5,671 · end of year $6,956
-
25 · Other liabilities
beginning of year $67,468 · end of year $53,164
-
27 · Net assets without donor restrictions
beginning of year $520,918 · end of year $635,690
-
28 · Net assets with donor restrictions
beginning of year $28,309 · end of year $7,595
Mission and programs · 2023
Mission
TO MAKE BANDERA COUNTY A HEALTHIER COMMUNITY.
Activities or mission (Part I)
MAKING BANDERA COUNTY A HEALTHIER COMMUNITY
-
TO IMPROVE BANDERA COUNTY HEALTH BY PROVIDING MEDICAL SERVICES TO ELIGIBLE RESIDENTS AND PROMOTING HEALTH EDUCATION.
Expenses $1,185,460 · Revenue $572
As filed on the 2023 return.
Listed in Part VII
-
Aleta LloydALETA LLOYD
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 1
-
Barbara ShepardBARBARA SHEPARD
PRESIDENT
- Total calculated
- $0
- Hours/week
- 3.5
-
James WilsonJAMES WILSON
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Katie GostmoskiKATIE GOSTMOSKI
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 1
-
Lloyd NorrisLLOYD NORRIS
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 3.5
-
Mike MulherinMIKE MULHERIN
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 1
-
Mindi HauckMINDI HAUCK
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Toni Serene RNTONI SERENE RN
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 1
-
Vonnie JacksonVONNIE JACKSON
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 1
-
Chuck LutkeCHUCK LUTKE
EXECUTIVE DIRECTOR
- Total calculated
- $82,053
- From this org
- $82,053
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Anna MontagueANNA MONTAGUE
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 25 April 2024
- IRS schema version
- 2023v5.0
- Source object
- 202441179349302214
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.