Form 990 for tax year 2022
Filed by CITIZENS BUDGET COMMISSION INC.
Totals
- Total revenue
- $3,396,278
- Total expenses
- $2,509,631
- Contributions and grants received
- $3,139,727
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $256,551
- Other revenue
- $0
- Total assets, end of year
- $12,953,903
- Total liabilities, end of year
- $2,068,514
- Net assets or fund balances, end of year
- $10,885,389
- Program services expenses (Part IX)
- $1,861,938
- Management and general expenses
- $347,173
- Fundraising expenses
- $300,520
- Program service expenses (Part III)
- $1,861,938
Program services were 74.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$1,693,547
-
1f · All other contributions, gifts and grants
$1,446,180
-
3 · Investment income
total $256,551 · excluded $256,551
-
7a · Gross sales of assets other than inventory
securities $211,539
-
7b · Less cost or other basis and sales expenses
securities $211,539
-
7c · Gain or loss
securities $0
-
7d · Net gain or loss
total $0
-
8a · Fundraising events: gross income
$229,157
-
8a · Fundraising events: contributions included on line 1c
$1,693,547
-
8b · Fundraising events: direct expenses
$229,157
-
8c · Net income from fundraising events
total $0
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $318,502 · program services $258,914 · management and general $35,870 · fundraising $23,718
-
7 · Other salaries and wages
total $950,789 · program services $772,908 · management and general $107,078 · fundraising $70,803
-
8 · Pension plan contributions
total $34,512 · program services $28,055 · management and general $3,887 · fundraising $2,570
-
9 · Other employee benefits
total $80,827 · program services $65,706 · management and general $9,102 · fundraising $6,019
-
10 · Payroll taxes
total $92,596 · program services $75,273 · management and general $10,428 · fundraising $6,895
-
11c · Fees: accounting
total $71,197 · management and general $71,197
-
11e · Fees: professional fundraising services
total $58,000 · fundraising $58,000
-
11g · Fees: other
total $273,278 · program services $132,974 · management and general $53,963 · fundraising $86,341
-
12 · Advertising and promotion
total $98,214 · program services $97,257 · management and general $957
-
13 · Office expenses
total $3,058 · program services $2,508 · management and general $321 · fundraising $229
-
14 · Information technology
total $74,402 · program services $61,009 · management and general $7,813 · fundraising $5,580
-
16 · Occupancy
total $307,287 · program services $252,662 · management and general $31,922 · fundraising $22,703
-
17 · Travel
total $9,444 · program services $8,476 · management and general $626 · fundraising $342
-
22 · Depreciation, depletion and amortization
total $11,775 · program services $9,656 · management and general $1,236 · fundraising $883
-
24a · Other expenses: RECRUITMENT
total $69,234 · program services $51,926 · management and general $6,923 · fundraising $10,385
-
24b · Other expenses: MISCELLANEOUS
total $40,678 · program services $33,219 · management and general $4,254 · fundraising $3,205
-
24c · Other expenses: PRINTING/REPRODUCTION
total $11,003 · program services $7,702 · management and general $1,100 · fundraising $2,201
-
24d · Other expenses: MAINTENANCE CONTRACTS
total $2,564 · program services $2,103 · management and general $269 · fundraising $192
-
24e · All other expenses
total $2,271 · program services $1,590 · management and general $227 · fundraising $454
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $269,132 · end of year $466,455
-
2 · Savings and temporary cash investments
beginning of year $517,291 · end of year $100,707
-
3 · Pledges and grants receivable
beginning of year $141,000 · end of year $34,600
-
9 · Prepaid expenses and deferred charges
beginning of year $191,763 · end of year $213,430
-
10a · Land, buildings and equipment: cost or other basis
$264,548
-
10b · Land, buildings and equipment: accumulated depreciation
$184,920
-
10c · Land, buildings and equipment, net
beginning of year $91,015 · end of year $79,628
-
11 · Investments: publicly traded securities
beginning of year $10,482,795 · end of year $10,199,974
-
15 · Other assets
beginning of year $388 · end of year $1,859,109
-
17 · Accounts payable and accrued expenses
beginning of year $63,706 · end of year $46,635
-
25 · Other liabilities
beginning of year $141,662 · end of year $2,021,879
-
27 · Net assets without donor restrictions
beginning of year $11,168,571 · end of year $10,120,235
-
28 · Net assets with donor restrictions
beginning of year $319,445 · end of year $765,154
Mission and programs · 2022
Mission
THE CITIZEN BUDGET COMMISSION, INC. ("CBC") IS A NONPARTISAN, NOT-FOR-PROFIT CIVIC ORGANIZATION DEVOTED TO INFLUENCING CONSTRUCTIVE CHANGE IN THE FINANCES AND SERVICES OF NEW YORK CITY (THE "CITY") AND NEW YORK STATE (THE "STATE") GOVERNMENTS. (CONTINUED SCHEDULE O)(CONTINUED FROM PAGE 2, PART III, LINE 1) CBC WAS FOUNDED IN 1932, A TIME OF GREAT FISCAL CRISIS, WHEN A GROUP OF CIVIC LEADERS FORMED A RESEARCH ORGANIZATION THAT WOULD ANALYZE THE CITY'S FINANCES, EVALUATE THE MANAGEMENT OF CITY GOVERNMENT, REPORT ON THESE MATTERSTO ITS MEMBERS, AND RECOMMEND IMPROVEMENTS TO MUNICIPAL OFFICIALS. IN 1985, CBC EXPANDED THIS ANALYSIS TO INCLUDE THE FISCAL AFFAIRS OF STATE GOVERNMENT. CBC'S PURSUIT OF ITS MISSION IS EMBODIED IN FOUR INTERRELATED ROLES: WATCHDOG, RESEARCH ORGANIZATION, MONITOR OF IMPLEMENTATION AND DISSEMINATOR OF INFORMATION. CBC IS FUNDED PRIMARILY BY CONTRIBUTIONS, SPECIAL EVENTS AND INVESTMENT INCOME.
Activities or mission (Part I)
TO INFLUENCE CONSTRUCTIVE CHANGE IN THE FINANCES AND SERVICES OF NEW YORK CITY AND STATE GOVERNMENTS.
-
NONPARTISAN RESEARCH ON THE FINANCES AND OPERATIONS OF NEW YORK CITY AND NEW YORK STATE GOVERNMENTS, WITH THE GOAL OF PROMOTING SOUND FISCAL AND MANAGEMENT PRACTICES. CBC CONDUCTS RESEARCH ON A NUMBER OF TOPICS, INCLUDING PUBLIC SERVICE EFFICIENCY AND EMPLOYEE COMPENSATION AND HEALTH CARE BENEFITS, MTA CAPITAL PLANNING AND OPERATING EFFICIENCY, HOUSING PRODUCTION AND LAND USE DECISIONS, ECONOMIC DEVELOPMENT AND ENERGY POLICIES, HEALTH SPENDING, AS WELL AS ONGOING MONITORING OF THE CITY AND STATE BUDGETS.
Expenses $1,291,292
-
DISSEMINATION OF INFORMATION TO THE PUBLIC THROUGH THE PUBLICATION AND DISTRIBUTION OF REPORTS RESULTING FROM CBC'S RESEARCH, THE HOSTING OF PUBLIC FORUMS TO PROMOTE DISCUSSION AND EDUCATE NEW YORKERS ON PUBLIC POLICY ISSUES, AND ANALYSIS AND COMMENTARY IN PROMINENT MEDIA OUTLETS. TOPICS INCLUDED: HOW TO STABILIZE THE NEW YORK CITY AND NEW YORK STATE BUDGETS; TRANSPORTATION EMISSIONS; BUILDING EMISSIONS; OPERATIONS REFORM AT THE METROPOLITAN TRANSPORTATION AUTHORITY AND THE NEW YORK CITY HOUSING AUTHORITY; THE BUDGET OF THE NEW YORK CITY POLICE DEPARTMENT; THE NEW YORK CITY HIRING AND ATTRITION MANAGEMENT PLAN; EARLY RETIREMENT INCENTIVES FOR THE PUBLIC WORKFORCE; AND MANAGEMENT OF FEDERAL AID FOR PANDEMIC RELIEF. (CONTINUED SCHEDULE O)(CONTINUED FROM PAGE 2, PART III, LINE 4B) CBC HELD 11 EVENTS IN 2022 WITH SPEAKERS INCLUDING: THE NEW YORK CITY AND NEW YORK STATE BUDGET DIRECTORS; THE METROPOLITAN TRANSPORTATION AUTHORITY CEO; THE GOVERNOR; THE MAYOR; TWO DEPUTY MAYORS; THE CITY'S CHIEF HOUSING OFFICER, CHIEF CLIMATE OFFICER, AND CHIEF EFFICIENCY OFFICER; AND NYS FINANCIAL SERVICES SUPERINTENDENT.
Expenses $570,646
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Walter L HarrisWALTER L HARRIS
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
William FloydWILLIAM FLOYD
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Marissa ShorensteinMARISSA SHORENSTEIN
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Jake ElghanayanJAKE ELGHANAYAN
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
David A JavdanDAVID A JAVDAN
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Melissa Burch Thru 42022MELISSA BURCH THRU 42022
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Kent HiteshewKENT HITESHEW
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Edward WallaceEDWARD WALLACE
GENERAL COUNSEL
- Total calculated
- $0
- Hours/week
- 1
-
Paula DagenPAULA DAGEN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Robert HoglundROBERT HOGLUND
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Caswell HollowayCASWELL HOLLOWAY
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Anthony MannarinoANTHONY MANNARINO
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Richard RobertsRICHARD ROBERTS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Carol E RosentahlCAROL E ROSENTAHL
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Jamie RubinJAMIE RUBIN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Merryl H TischMERRYL H TISCH
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Alair A TowsendALAIR A TOWSEND
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Andrew S ReinANDREW S REIN
PRESIDENT
- Total calculated
- $318,501
- From this org
- $299,310
- From related orgs
- $0
- Other
- $19,191
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $299,310
- Bonus
- $0
- Other
- $0
- Deferred
- $19,191
- Nontaxable benefits
- $0
- Filer's total
- $318,501
-
Ana ChampenyANA CHAMPENY
DIRECTOR OF CITY STUDIES
- Total calculated
- $210,440
- From this org
- $168,989
- From related orgs
- $0
- Other
- $41,451
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $168,989
- Bonus
- $0
- Other
- $0
- Deferred
- $12,910
- Nontaxable benefits
- $28,541
- Filer's total
- $210,440
-
Patrick OreckiPATRICK ORECKI
DIRECTOR OF STATE STUDIES
- Total calculated
- $137,598
- From this org
- $118,086
- From related orgs
- $0
- Other
- $19,512
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $118,086
- Bonus
- $0
- Other
- $0
- Deferred
- $8,283
- Nontaxable benefits
- $11,229
- Filer's total
- $137,598
-
Sean T CampionSEAN T CAMPION
DIRECTOR OF HOUSING & ECONOMIC STUDIES
- Total calculated
- $108,826
- From this org
- $101,377
- From related orgs
- $0
- Other
- $7,449
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $101,377
- Bonus
- $0
- Other
- $0
- Deferred
- $7,449
- Nontaxable benefits
- $0
- Filer's total
- $108,826
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 10 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202313149349302311
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.