Skip to content
Nonprofiteer
← BREAKTHROUGH CINCINNATI INC

Form 990 for tax year 2023

Filed by BREAKTHROUGH CINCINNATI INC.

Totals

Total revenue
$1,075,306
Total expenses
$1,183,679
Contributions and grants received
$1,017,369
Grants paid
$0
Program service revenue
$0
Investment income
$57,937
Other revenue
$0
Total assets, end of year
$1,209,065
Total liabilities, end of year
$209,647
Net assets or fund balances, end of year
$999,418
Program services expenses (Part IX)
$884,509
Management and general expenses
$201,862
Fundraising expenses
$97,308
Program service expenses (Part III)
$884,509

Program services were 74.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $333,772

  • 1f · All other contributions, gifts and grants

    $683,597

  • 3 · Investment income

    total $25,546 · excluded $25,546

  • 7a · Gross sales of assets other than inventory

    securities $278,002

  • 7b · Less cost or other basis and sales expenses

    securities $245,611

  • 7c · Gain or loss

    securities $32,391

  • 7d · Net gain or loss

    total $32,391 · excluded $32,391

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $113,308 · program services $56,654 · management and general $32,859 · fundraising $23,795

  • 7 · Other salaries and wages

    total $115,802 · program services $67,219 · management and general $14,217 · fundraising $34,366

  • 8 · Pension plan contributions

    total $5,214 · program services $2,836 · management and general $1,276 · fundraising $1,102

  • 9 · Other employee benefits

    total $67,435 · program services $21,167 · management and general $15,850 · fundraising $30,418

  • 10 · Payroll taxes

    total $18,087 · program services $8,882 · management and general $4,051 · fundraising $5,154

  • 11c · Fees: accounting

    total $77,410 · program services $8,183 · management and general $69,227

  • 11f · Fees: investment management

    total $9,358 · management and general $9,358

  • 11g · Fees: other

    total $33,201 · program services $32,399 · management and general $802

  • 13 · Office expenses

    total $22,689 · program services $1,597 · management and general $19,851 · fundraising $1,241

  • 14 · Information technology

    total $10,163 · management and general $10,163

  • 16 · Occupancy

    total $71,734 · program services $65,527 · management and general $6,192 · fundraising $15

  • 17 · Travel

    total $9,080 · program services $6,322 · management and general $1,818 · fundraising $940

  • 20 · Interest

    total $5,967 · management and general $5,967

  • 22 · Depreciation, depletion and amortization

    total $1,237 · management and general $1,237

  • 24a · Other expenses: Program expenses

    total $614,005 · program services $610,422 · management and general $3,583

  • 24b · Other expenses: Other expenses

    total $8,989 · program services $3,301 · management and general $5,411 · fundraising $277

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $212,360 · end of year $186,531

  • 2 · Savings and temporary cash investments

    beginning of year $29,372 · end of year $17,152

  • 3 · Pledges and grants receivable

    beginning of year $95,730 · end of year $108,824

  • 9 · Prepaid expenses and deferred charges

    beginning of year $2,100 · end of year $3,935

  • 10a · Land, buildings and equipment: cost or other basis

    $31,186

  • 10b · Land, buildings and equipment: accumulated depreciation

    $29,949

  • 10c · Land, buildings and equipment, net

    beginning of year $2,474 · end of year $1,237

  • 11 · Investments: publicly traded securities

    beginning of year $756,721 · end of year $891,386

  • 17 · Accounts payable and accrued expenses

    beginning of year $64,837 · end of year $34,647

  • 23 · Secured mortgages and notes payable

    end of year $175,000

  • 27 · Net assets without donor restrictions

    beginning of year $751,094 · end of year $786,284

  • 28 · Net assets with donor restrictions

    beginning of year $282,826 · end of year $213,134

Mission and programs · 2023

Mission

Provide a rigorous four-year college-preparatory summer learning program for high-need and high-potential middle school students and inspire and train college students as the next generation of teachers.

  • Academic enrichment and support was provided to over 200 under-served middle school students from the Greater Cincinnati area. Students receive 6 weeks of summer classes designed to prepare them for the next grade. They are taught by High School and College Students training to become teachers. School year program provides ongoing support to students enrolled in the summer program.

    Expenses $884,509

As filed on the 2023 return.

Listed in Part VII

  • Cady Short-Thompson

    Executive Director

    Total calculated
    $113,309
    From this org
    $113,309
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Janice Walker

    Trustee

    Total calculated
    $0
    Hours/week
    0.5
  • Vic Mullins

    Trustee

    Total calculated
    $0
    Hours/week
    0.5
  • Larry Lutz

    Trustee

    Total calculated
    $0
    Hours/week
    0.5
  • Flavia Bastos

    Trustee

    Total calculated
    $0
    Hours/week
    0.5
  • Steve Zins

    Trustee

    Total calculated
    $0
    Hours/week
    0.5
  • Gary Lewandowski

    Trustee

    Total calculated
    $0
    Hours/week
    0.5
  • Alex Derkson

    Trustee

    Total calculated
    $0
    Hours/week
    0.5
  • Steve Baggott

    Trustee

    Total calculated
    $0
    Hours/week
    0.5
  • Tysonn Betts

    Trustee

    Total calculated
    $0
    Hours/week
    0.5
  • Rico Rice

    Trustee

    Total calculated
    $0
    Hours/week
    0.5
  • Rob Zimmerman

    Trustee

    Total calculated
    $0
    Hours/week
    0.5
  • Carey Kruer

    Trustee

    Total calculated
    $0
    Hours/week
    0.5
  • Lance White

    Treasurer

    Total calculated
    $0
    Hours/week
    0.5
  • Jane Garvey

    President

    Total calculated
    $0
    Hours/week
    0.5
  • Kevin Koller

    Secretary

    Total calculated
    $0
    Hours/week
    0.5

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
11 September 2024
IRS schema version
2023v5.1
Source object
202422569349300402

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.