Totals
- Total revenue
- $1,508,031
- Total expenses
- $1,409,210
- Contributions and grants received
- $77,921
- Grants paid
- $192,002
- Program service revenue
- $0
- Investment income
- $9
- Other revenue
- $1,430,101
- Total assets, end of year
- $1,703,746
- Total liabilities, end of year
- $252,147
- Net assets or fund balances, end of year
- $1,451,599
- Program services expenses (Part IX)
- $1,409,210
- Management and general expenses
- $0
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,409,210
Program services were 100.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$77,921
-
3 · Investment income
total $9 · excluded $9
-
8a · Fundraising events: gross income
$463,939
-
8b · Fundraising events: direct expenses
$39,249
-
8c · Net income from fundraising events
total $424,690 · excluded $424,690
-
9a · Gaming: gross income
$1,887,056
-
9b · Gaming: direct expenses
$1,544,103
-
9c · Net income from gaming
total $342,953 · related or exempt $342,953
-
10a · Gross sales of inventory
$1,900,068
-
10b · Cost of goods sold
$1,237,610
-
10c · Net income from sales of inventory
total $662,458 · related or exempt $662,458
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $192,002 · program services $192,002
-
4 · Benefits paid to or for members
total $177,413 · program services $177,413
-
7 · Other salaries and wages
total $481,134 · program services $481,134
-
9 · Other employee benefits
total $55,214 · program services $55,214
-
10 · Payroll taxes
total $42,042 · program services $42,042
-
11c · Fees: accounting
total $17,349 · program services $17,349
-
12 · Advertising and promotion
total $172 · program services $172
-
13 · Office expenses
total $23,299 · program services $23,299
-
16 · Occupancy
total $346,371 · program services $346,371
-
22 · Depreciation, depletion and amortization
total $34,382 · program services $34,382
-
23 · Insurance
total $13,847 · program services $13,847
-
24a · Other expenses: SUPPLIES
total $2,068 · program services $2,068
-
24b · Other expenses: LICENSES AND PERMITS
total $23,917 · program services $23,917
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $882,543 · end of year $1,014,565
-
10a · Land, buildings and equipment: cost or other basis
$1,360,216
-
10b · Land, buildings and equipment: accumulated depreciation
$671,035
-
10c · Land, buildings and equipment, net
beginning of year $723,563 · end of year $689,181
-
17 · Accounts payable and accrued expenses
beginning of year $96,442 · end of year $102,247
-
24 · Unsecured notes and loans payable
beginning of year $149,900 · end of year $149,900
-
31 · Retained earnings, endowment or other funds
beginning of year $1,359,764 · end of year $1,451,599
Mission and programs · 2023
Mission
PROVIDE A SOCIAL MEETING PLACE FOR MEMBERS AND THEIR GUESTS
Activities or mission (Part I)
TO MAINTAIN FACILITIES FOR SOCIAL INTERACTION OF MEMBERS
-
RECREATION AND FOOD FOR MEMBERS
Expenses $1,409,210 · Revenue $1,005,411
As filed on the 2023 return.
Listed in Part VII
-
Lori PaganLORI PAGAN
PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
Brian LongBRIAN LONG
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 3
-
Sandy HolsingeSANDY HOLSINGE
TREASURER
- Total calculated
- $0
- Hours/week
- 3
-
Jeremy YoungJEREMY YOUNG
FINANCIAL SEC
- Total calculated
- $0
- Hours/week
- 5
-
Deanna WagnerDEANNA WAGNER
MEMBERSHIP OFF
- Total calculated
- $0
- Hours/week
- 3
-
Angela GroffANGELA GROFF
RECORDING SEC
- Total calculated
- $0
- Hours/week
- 3
-
Barry KuhnBARRY KUHN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Darwin SmithDARWIN SMITH
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Tim CristTIM CRIST
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Dave ResslerDAVE RESSLER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Harold RineerHAROLD RINEER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$20,510
DONATION
-
$10,000
DONATION
-
$5,200
DONATION
-
no cash amount reported
-
no cash amount reported
-
no cash amount reported
-
no cash amount reported
-
no cash amount reported
-
no cash amount reported
-
no cash amount reported
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 15 May 2024
- IRS schema version
- 2023v5.0
- Source object
- 202412899349302351
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.