Skip to content
Nonprofiteer
← RUTLAND MAKERS INC

Form 990 for tax year 2022

Filed by RUTLAND MAKERS INC.

Totals

Total revenue
$217,643
Total expenses
$204,448
Contributions and grants received
$71,358
Grants paid
$0
Program service revenue
$144,725
Investment income
$1,560
Other revenue
$0
Total assets, end of year
$136,231
Total liabilities, end of year
$2,481
Net assets or fund balances, end of year
$133,750
Program services expenses (Part IX)
$102,102
Management and general expenses
$93,678
Fundraising expenses
$8,668
Program service expenses (Part III)
$102,102

Program services were 49.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1b · Membership dues

    $56,838

  • 1f · All other contributions, gifts and grants

    $14,520

  • 2a · Program service revenue

    total $144,725 · related or exempt $144,725

  • 3 · Investment income

    total $5 · related or exempt $5

  • 7a · Gross sales of assets other than inventory

    other assets $2,000

  • 7b · Less cost or other basis and sales expenses

    other assets $445

  • 7c · Gain or loss

    other assets $1,555

  • 7d · Net gain or loss

    total $1,555 · related or exempt $1,555

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $29,615 · program services $23,693 · management and general $2,961 · fundraising $2,961

  • 7 · Other salaries and wages

    total $49,413 · program services $39,531 · management and general $4,941 · fundraising $4,941

  • 10 · Payroll taxes

    total $7,655 · program services $6,123 · management and general $766 · fundraising $766

  • 11b · Fees: legal

    total $1,000 · management and general $1,000

  • 11c · Fees: accounting

    total $1,805 · management and general $1,805

  • 13 · Office expenses

    total $1,436 · program services $632 · management and general $804

  • 16 · Occupancy

    total $71,254 · management and general $71,254

  • 17 · Travel

    total $120 · program services $120

  • 22 · Depreciation, depletion and amortization

    total $2,303 · management and general $2,303

  • 23 · Insurance

    total $3,761 · management and general $3,761

  • 24a · Other expenses: PROGRAM EXPENSES

    total $31,526 · program services $31,526

  • 24b · Other expenses: MERCHANT FEES

    total $2,760 · management and general $2,760

  • 24c · Other expenses: SUBSCRIPTIONS

    total $1,323 · management and general $1,323

  • 24d · Other expenses: MISCELLAENOUS

    total $477 · program services $477

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $117,232 · end of year $98,287

  • 2 · Savings and temporary cash investments

    beginning of year $10,147 · end of year $15,737

  • 3 · Pledges and grants receivable

    end of year $21,779

  • 10a · Land, buildings and equipment: cost or other basis

    $32,076

  • 10b · Land, buildings and equipment: accumulated depreciation

    $31,648

  • 10c · Land, buildings and equipment, net

    beginning of year $3,176 · end of year $428

  • 17 · Accounts payable and accrued expenses

    end of year $2,481

  • 27 · Net assets without donor restrictions

    beginning of year $130,555 · end of year $133,750

Mission and programs · 2022

Mission

THE MINT IS A COMMUNITY OF PEOPLE SHARING THEIR KNOWLEDGE, EXPERIENCE AND IDEAS IN ADDITION TO TOOLS AND EQUIPMENT, AND WORKSHOP SPACE FOR ANYONE INTERESTED IN MAKING THINGS.

  • THE MINT IS A COMMUNITY OF PEOPLE SHARING: KNOWLEDGE, EXPERIENCE, IDEAS, TOOLS, EQUIPMENT, AND WORKSHOP SPACE. THE MINT ALSO DELIVERS HIGH QUALITY YOUTH AND ADULT EDUCATION IN SUPPORT OF A THRIVING CREATIVE COMMUNITY.

    Expenses $102,102 · Revenue $144,725

As filed on the 2022 return.

Listed in Part VII

  • Kim Griffin

    EXECUTIVE DI

    Total calculated
    $29,615
    From this org
    $29,615
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • John Atwood

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Lou Cecere

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Margaret Francoeur

    VICE PRESIDE

    Total calculated
    $0
    Hours/week
    2
  • Lyle Jepson

    SECRETARY

    Total calculated
    $0
    Hours/week
    2
  • Martin Maher

    TREASURER

    Total calculated
    $0
    Hours/week
    2
  • Tyler Richardson

    PRESIDENT

    Total calculated
    $0
    Hours/week
    4
  • Stefania Urist

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Chadd Viger

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
20 June 2023
IRS schema version
2022v5.0
Source object
202321809349300142

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.