Totals
- Total revenue
- $3,212,806
- Total expenses
- $2,695,286
- Contributions and grants received
- $439,293
- Grants paid
- $0
- Program service revenue
- $2,773,513
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $24,180,982
- Total liabilities, end of year
- $13,431,238
- Net assets or fund balances, end of year
- $10,749,744
- Program services expenses (Part IX)
- $2,560,522
- Management and general expenses
- $134,764
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $2,560,522
Program services were 95.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$439,293
-
1g · Noncash contributions included above
$281,708
-
2a · Program service revenue: MAINTENANCE & SERVICE INC
total $305,723 · related or exempt $305,723
-
2b · Program service revenue: OTHER PROGRAM SVC REVENUE
total $8,778 · related or exempt $8,778
-
2c · Program service revenue: RENTAL INCOME
total $2,459,012 · related or exempt $2,459,012
-
3 · Investment income
total $0
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6d · Net rental income or loss
total $0
-
7d · Net gain or loss
total $0
-
8c · Net income from fundraising events
total $0
-
9c · Net income from gaming
total $0
-
10c · Net income from sales of inventory
total $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $136,143 · program services $129,336 · management and general $6,807
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $532,321 · program services $505,705 · management and general $26,616
-
8 · Pension plan contributions
total $0
-
9 · Other employee benefits
total $104,223 · program services $99,012 · management and general $5,211
-
10 · Payroll taxes
total $51,582 · program services $49,003 · management and general $2,579
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $0
-
11c · Fees: accounting
total $99,101 · program services $94,146 · management and general $4,955
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $3,577 · program services $3,398 · management and general $179
-
12 · Advertising and promotion
total $0
-
13 · Office expenses
total $10,840 · program services $10,298 · management and general $542
-
14 · Information technology
total $0
-
15 · Royalties
total $0
-
16 · Occupancy
total $141,338 · program services $134,271 · management and general $7,067
-
17 · Travel
total $5,818 · program services $5,527 · management and general $291
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $3,007 · program services $2,857 · management and general $150
-
20 · Interest
total $567,920 · program services $539,524 · management and general $28,396
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $364 · program services $346 · management and general $18
-
23 · Insurance
total $126,109 · program services $119,804 · management and general $6,305
-
24a · Other expenses: REPAIRS AND MAINTENANCE
total $563,791 · program services $535,601 · management and general $28,190
-
24b · Other expenses: SUPPLIES
total $128,838 · program services $122,396 · management and general $6,442
-
24c · Other expenses: TAXES
total $66,001 · program services $62,701 · management and general $3,300
-
24d · Other expenses: TELEPHONE
total $52,582 · program services $49,953 · management and general $2,629
-
24e · All other expenses
total $101,731 · program services $96,644 · management and general $5,087
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $134,299 · end of year $113,001
-
2 · Savings and temporary cash investments
end of year $0
-
3 · Pledges and grants receivable
end of year $0
-
4 · Accounts receivable
end of year $0
-
5 · Loans and receivables from officers and key people
end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
7 · Other notes and loans receivable
end of year $0
-
8 · Inventories for sale or use
end of year $0
-
9 · Prepaid expenses and deferred charges
end of year $0
-
10a · Land, buildings and equipment: cost or other basis
$24,057,087
-
10c · Land, buildings and equipment, net
beginning of year $24,014,837 · end of year $24,057,087
-
11 · Investments: publicly traded securities
end of year $0
-
12 · Investments: other securities
end of year $0
-
13 · Investments: program-related
end of year $0
-
14 · Intangible assets
beginning of year $1,730 · end of year $1,366
-
15 · Other assets
beginning of year $5,741 · end of year $9,528
-
17 · Accounts payable and accrued expenses
beginning of year $780,834 · end of year $763,922
-
23 · Secured mortgages and notes payable
beginning of year $746,796 · end of year $1,665,726
-
24 · Unsecured notes and loans payable
beginning of year $11,361,099 · end of year $10,058,610
-
25 · Other liabilities
beginning of year $1,035,654 · end of year $942,980
-
31 · Retained earnings, endowment or other funds
beginning of year $10,232,224 · end of year $10,749,744
Mission and programs · 2023
Mission
PROVIDE HOME/CARE FOR THE AGED
-
ESTABLISH A LOW COST CHRISTIAN RETIREMENT COMMUNITY WHICH PROVIDES HOMES, OUTSIDE CARE, COMMUNITY ACTIVITIES AND SECURITY FOR 142 RESIDENTS AS OF THE END OF THE YEAR.
Expenses $2,560,522
As filed on the 2023 return.
Listed in Part VII
-
Renata PuckettRENATA PUCKETT
Executive Dir.
- Total calculated
- $136,143
- From this org
- $136,143
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Don DejongeDON DEJONGE
President
- Total calculated
- $0
- Hours/week
- 0
-
Gerben LeyendekkerGERBEN LEYENDEKKER
Vice President
- Total calculated
- $0
- Hours/week
- 0
-
David TeveldeDAVID TEVELDE
Treasurer
- Total calculated
- $0
- Hours/week
- 0
-
Betty Van DykBETTY VAN DYK
Secretary
- Total calculated
- $0
- Hours/week
- 0
-
B Van BeekB VAN BEEK
Vicar
- Total calculated
- $0
- Hours/week
- 0
-
Richard WestraRICHARD WESTRA
Director
- Total calculated
- $0
- Hours/week
- 0
-
Frank ZonneveldFRANK ZONNEVELD
Director
- Total calculated
- $0
- Hours/week
- 0
-
Kevin OliverKEVIN OLIVER
Director
- Total calculated
- $0
- Hours/week
- 0
-
Case Kamper JrCASE KAMPER JR
Director
- Total calculated
- $0
- Hours/week
- 0
-
Theo DehaanTHEO DEHAAN
Director
- Total calculated
- $0
- Hours/week
- 0
-
Anne SytsmaANNE SYTSMA
Director
- Total calculated
- $0
- Hours/week
- 0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 14 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202403199349309010
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.