Skip to content
Nonprofiteer
← BOYS & GIRLS CLUB OF GREATER HAVERHILL INC

Form 990 for tax year 2022

Filed by BOYS & GIRLS CLUB OF GREATER HAVERHILL INC.

Totals

Total revenue
$2,113,443
Total expenses
$1,602,673
Contributions and grants received
$1,409,685
Grants paid
$0
Program service revenue
$228,894
Investment income
$467,010
Other revenue
$7,854
Total assets, end of year
$7,391,031
Total liabilities, end of year
$258,659
Net assets or fund balances, end of year
$7,132,372
Program services expenses (Part IX)
$969,579
Management and general expenses
$540,047
Fundraising expenses
$93,047
Program service expenses (Part III)
$969,579

Program services were 60.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $15,930

  • 1c · Fundraising events

    $113,290

  • 1e · Government grants (contributions)

    $541,472

  • 1f · All other contributions, gifts and grants

    $738,993

  • 1g · Noncash contributions included above

    $5,403

  • 2a · Program service revenue: MEMBERSHIP & CAMP FEES

    total $228,894 · related or exempt $228,894

  • 3 · Investment income

    total $128,465 · excluded $128,465

  • 7a · Gross sales of assets other than inventory

    securities $672,899

  • 7b · Less cost or other basis and sales expenses

    securities $334,192 · other assets $162

  • 7c · Gain or loss

    securities $338,707 · other assets -$162

  • 7d · Net gain or loss

    total $338,545 · related or exempt -$162 · excluded $338,707

  • 8a · Fundraising events: gross income

    $61,660

  • 8a · Fundraising events: contributions included on line 1c

    $113,290

  • 8b · Fundraising events: direct expenses

    $53,806

  • 8c · Net income from fundraising events

    total $7,854 · excluded $7,854

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $241,602 · program services $42,335 · management and general $117,564 · fundraising $81,703

  • 7 · Other salaries and wages

    total $518,948 · program services $445,505 · management and general $73,443

  • 9 · Other employee benefits

    total $13,920 · program services $10,600 · management and general $3,315 · fundraising $5

  • 10 · Payroll taxes

    total $69,755 · program services $45,654 · management and general $16,923 · fundraising $7,178

  • 11c · Fees: accounting

    total $23,394 · management and general $23,394

  • 11f · Fees: investment management

    total $20,451 · management and general $20,451

  • 11g · Fees: other

    total $116,333 · management and general $116,333

  • 12 · Advertising and promotion

    total $9,965 · program services $7,503 · fundraising $2,462

  • 13 · Office expenses

    total $47,659 · management and general $47,659

  • 14 · Information technology

    total $11,145 · program services $8,916 · management and general $2,229

  • 16 · Occupancy

    total $149,328 · program services $109,478 · management and general $39,850

  • 17 · Travel

    total $48,082 · program services $38,466 · management and general $9,616

  • 19 · Conferences, conventions and meetings

    total $26,221 · management and general $26,221

  • 20 · Interest

    total $7,193 · program services $5,754 · management and general $1,439

  • 22 · Depreciation, depletion and amortization

    total $64,139 · program services $51,311 · management and general $12,828

  • 23 · Insurance

    total $34,508 · program services $27,606 · management and general $6,902

  • 24a · Other expenses: SUPPLIES

    total $136,822 · program services $135,123 · fundraising $1,699

  • 24b · Other expenses: MEMBER MEALS

    total $41,328 · program services $41,328

  • 24c · Other expenses: MEMBERSHIP DUES

    total $14,870 · management and general $14,870

  • 24d · Other expenses: BAD DEBT

    total $6,510 · management and general $6,510

  • 24e · All other expenses

    total $500 · management and general $500

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $142,715 · end of year $190,906

  • 2 · Savings and temporary cash investments

    beginning of year $591,171 · end of year $1,292,320

  • 3 · Pledges and grants receivable

    beginning of year $206,473 · end of year $224,973

  • 4 · Accounts receivable

    beginning of year $2,751 · end of year $2,172

  • 9 · Prepaid expenses and deferred charges

    beginning of year $485 · end of year $1,520

  • 10a · Land, buildings and equipment: cost or other basis

    $2,123,184

  • 10b · Land, buildings and equipment: accumulated depreciation

    $1,260,495

  • 10c · Land, buildings and equipment, net

    beginning of year $858,596 · end of year $862,689

  • 11 · Investments: publicly traded securities

    beginning of year $5,932,092 · end of year $4,644,295

  • 12 · Investments: other securities

    beginning of year $87,499 · end of year $87,965

  • 15 · Other assets

    end of year $84,191

  • 17 · Accounts payable and accrued expenses

    beginning of year $7,873 · end of year $14,611

  • 23 · Secured mortgages and notes payable

    beginning of year $169,213 · end of year $159,377

  • 25 · Other liabilities

    end of year $84,671

  • 27 · Net assets without donor restrictions

    beginning of year $1,682,329 · end of year $1,930,883

  • 28 · Net assets with donor restrictions

    beginning of year $5,962,367 · end of year $5,201,489

Mission and programs · 2022

Mission

TO INSPIRE AND ENABLE ALL YOUNG PEOPLE, ESPECIALLY THOSE WHO NEED US MOST, TO REALIZE THEIR FULL POTENTIAL AS RESPONSIBLE, CARING AND PRODUCTIVE CITIZENS OF TOMORROW.

  • PROVIDE SAFE, AFFORDABLE, EMPOWERING PROGRAMS DESIGNED TO BUILD CHARACTER, MIND, BODY AND SOUL, AND TO TEACH NEEDED, RELEVANT AND USEFUL SKILLS TO OUR MEMBERS THAT ULTIMATELY ENABLE THEM TO BECOME ACTIVE AND PRODUCTIVE CITIZENS.

    Expenses $969,579 · Revenue $228,894

As filed on the 2022 return.

Listed in Part VII

  • Patrick Driscoll

    PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Thea Tsagaris

    VICE PRESIDE

    Total calculated
    $0
    Hours/week
    2
  • Daniel Jacobs

    TREASURER

    Total calculated
    $0
    Hours/week
    2
  • Kerrianne Petalidas

    SECRETARY

    Total calculated
    $0
    Hours/week
    2
  • Steven Stewart

    PAST PRESIDE

    Total calculated
    $0
    Hours/week
    2
  • Francis Bevilacqua III

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Bryan Chase

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Alfred Cirome

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • James Cunneen

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • William P Deluca IV

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Richard Early Jr

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • William Faraci

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • David Hart

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • James Henebry

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Stephen McKeon

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Timothy MacLean

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Keith Maglia

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Matthew Marino

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Manuel A Matias

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Josue Mendez

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Robert Regan

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Meaghan Pare

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Scott Pare

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Leanne Petrou

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Javier Bristol

    EXECUTIVE DI

    Total calculated
    $99,780
    From this org
    $83,757
    From related orgs
    $0
    Other
    $16,023
    Hours/week
    40
  • Melissa Defriesse

    DIR. OF DEVE

    Total calculated
    $76,192
    From this org
    $73,193
    From related orgs
    $0
    Other
    $2,999
    Hours/week
    40
  • Shannon Mission

    DIR. OF OPER

    Total calculated
    $61,706
    From this org
    $59,558
    From related orgs
    $0
    Other
    $2,148
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
20 October 2023
IRS schema version
2022v5.0
Source object
202322999349300107

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.