Skip to content
Nonprofiteer
← WISCONSIN RIGHT TO LIFE EDUCATION FUND

Form 990 for tax year 2023

Filed by WISCONSIN RIGHT TO LIFE EDUCATION FUND.

Totals

Total revenue
$2,009,166
Total expenses
$2,290,945
Contributions and grants received
$1,579,102
Grants paid
$55,554
Program service revenue
$0
Investment income
$178
Other revenue
$429,886
Total assets, end of year
$7,479,349
Total liabilities, end of year
$1,103,253
Net assets or fund balances, end of year
$6,376,096
Program services expenses (Part IX)
$1,492,984
Management and general expenses
$671,339
Fundraising expenses
$126,622
Program service expenses (Part III)
$1,492,984

Program services were 65.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $6,505

  • 1c · Fundraising events

    $504,222

  • 1d · Related organizations

    $120,000

  • 1f · All other contributions, gifts and grants

    $948,375

  • 1g · Noncash contributions included above

    $26,344

  • 3 · Investment income

    total $178 · excluded $178

  • 8a · Fundraising events: gross income

    $82,946

  • 8a · Fundraising events: contributions included on line 1c

    $504,222

  • 8b · Fundraising events: direct expenses

    $263,868

  • 8c · Net income from fundraising events

    total -$180,922 · excluded -$180,922

  • 10a · Gross sales of inventory

    $1,750

  • 10b · Cost of goods sold

    $2,142

  • 10c · Net income from sales of inventory

    total -$392 · excluded -$392

  • 11a · Other revenue: INCOME FROM S CORPORATION

    total $611,200 · unrelated business $611,200

  • 11e · Other revenue, total

    $611,200

Functional expenses

Part IX, the statement of functional expenses.

  • 2 · Grants to domestic individuals

    total $55,554 · program services $55,554

  • 5 · Compensation of officers, directors and key employees

    total $103,874 · program services $72,713 · management and general $20,774 · fundraising $10,387

  • 7 · Other salaries and wages

    total $676,361 · program services $473,452 · management and general $135,273 · fundraising $67,636

  • 9 · Other employee benefits

    total $8,077 · program services $7,286 · management and general $527 · fundraising $264

  • 10 · Payroll taxes

    total $51,174 · program services $35,822 · management and general $10,235 · fundraising $5,117

  • 11g · Fees: other

    total $19,230 · program services $9,615 · management and general $9,615

  • 12 · Advertising and promotion

    total $360,007 · program services $360,007

  • 13 · Office expenses

    total $31,647 · program services $28,548 · management and general $3,099

  • 14 · Information technology

    total $40,848 · program services $36,763 · management and general $4,085

  • 16 · Occupancy

    total $64,545 · program services $49,252 · management and general $10,874 · fundraising $4,419

  • 17 · Travel

    total $51,937 · program services $51,937

  • 19 · Conferences, conventions and meetings

    total $163,887 · program services $161,286 · management and general $2,601

  • 22 · Depreciation, depletion and amortization

    total $15,906 · program services $14,315 · management and general $1,591

  • 24a · Other expenses: INCOME TAX PROVISION

    total $466,000 · management and general $466,000

  • 24b · Other expenses: PRINTING AND PUBLICATIO

    total $97,181 · program services $68,065 · fundraising $29,116

  • 24c · Other expenses: EQUIPMENT EXPENSE

    total $43,614 · program services $39,253 · management and general $4,361

  • 24d · Other expenses: MEMBER RECRUITMENT/RETE

    total $13,832 · program services $4,149 · fundraising $9,683

  • 24e · All other expenses

    total $27,271 · program services $24,967 · management and general $2,304

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $952,034 · end of year $831,506

  • 2 · Savings and temporary cash investments

    beginning of year $88,859 · end of year $89,036

  • 3 · Pledges and grants receivable

    beginning of year $91,446 · end of year $174,657

  • 9 · Prepaid expenses and deferred charges

    beginning of year $49,454 · end of year $53,246

  • 10a · Land, buildings and equipment: cost or other basis

    $109,969

  • 10b · Land, buildings and equipment: accumulated depreciation

    $58,065

  • 10c · Land, buildings and equipment, net

    beginning of year $67,810 · end of year $51,904

  • 12 · Investments: other securities

    beginning of year $5,065,000 · end of year $6,279,000

  • 17 · Accounts payable and accrued expenses

    beginning of year $106,728 · end of year $84,253

  • 25 · Other liabilities

    beginning of year $764,000 · end of year $1,019,000

  • 28 · Net assets with donor restrictions

    beginning of year $5,443,875 · end of year $6,376,096

Mission and programs · 2023

Mission

TO MAKE EUTHANASIA, INFANTICIDE, ABORTION, AND DESTRUCTION OF HUMAN EMBRYOS SOCIALLY, ETHICALLY, AND LEGALLY UNACCEPTABLE SOLUTIONS TO HUMAN PROBLEMS AND TO PROMOTE POSITIVE ALTERNATIVES TO THESE ACTS.

Activities or mission (Part I)

PRO-LIFE EDUCATION AND SERVICES.

  • PRO-LIFE EDUCATION, DISTRIBUTION OF FILMS, VIDEO, RADIO, AND TELEVISION COMMERCIALS PROMOTING PRO-LIFE.

    Expenses $1,276,144

  • ASSISTED NON-AFFILIATED PREGNANCY CENTERS WITH TECHNOLOGY SERVICES AND EDUCATION.

    Expenses $161,286

  • PREGNANCY HELP SERVICES.

    Expenses $55,554 · Grants $55,554

As filed on the 2023 return.

Listed in Part VII

  • Heather Weininger

    EXECUTIVE DIRECTOR

    Total calculated
    $116,271
    From this org
    $0
    From related orgs
    $113,184
    Other
    $3,087
    Hours/week
    24 + 17 related

  • Steve Werner

    CHAIRMAN

    Total calculated
    $0
    Hours/week
    2 + 4 related

  • Michelle Farrow

    PRESIDENT

    Total calculated
    $0
    Hours/week
    2 + 4 related

  • Rev Paul Shirek

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    2 + 4 related

  • Mike Langenhorst

    TREASURER

    Total calculated
    $0
    Hours/week
    2 + 4 related

  • Susan Celentani

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 2 related

  • Dan Gulling

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 2 related

  • Joann Hennigan

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 2 related

  • Sheila Luck

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 2 related

  • Chet Rucinski

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 2 related

  • Leah Vukmir

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 2 related

  • Jessica Ward

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 2 related

  • James Mroczkowski

    FINANCIAL/OPERATIONS DIRECTOR

    Total calculated
    $62,020
    From this org
    $0
    From related orgs
    $60,286
    Other
    $1,734
    Hours/week
    8.4 + 7.6 related

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2023
Filed
5 August 2024
IRS schema version
2023v5.1
Source object
202422209349300222

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.