Form 990 for tax year 2023
Filed by AMBASSADOR SERVICES INTERNATIONAL.
Totals
- Total revenue
- $1,000,839
- Total expenses
- $1,111,368
- Contributions and grants received
- $859,255
- Grants paid
- $173,000
- Program service revenue
- $122,196
- Investment income
- $10,343
- Other revenue
- $9,045
- Total assets, end of year
- $712,892
- Total liabilities, end of year
- $78,225
- Net assets or fund balances, end of year
- $634,667
- Program services expenses (Part IX)
- $673,616
- Management and general expenses
- $437,752
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $673,616
Program services were 60.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$859,255
-
2a · Program service revenue: DC HOUSE
total $76,100 · related or exempt $76,100
-
2b · Program service revenue: TOURS
total $33,596 · related or exempt $33,596
-
2c · Program service revenue: SPEAKER HONORARIUMS
total $12,500 · related or exempt $12,500
-
3 · Investment income
total $10,343 · related or exempt $10,343
-
10a · Gross sales of inventory
$9,805
-
10b · Cost of goods sold
$760
-
10c · Net income from sales of inventory
total $9,045 · related or exempt $9,045
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $123,000 · program services $123,000
-
3 · Grants to foreign organizations and individuals
total $50,000 · program services $50,000
-
5 · Compensation of officers, directors and key employees
total $284,107 · program services $52,281 · management and general $231,826
-
7 · Other salaries and wages
total $38,438 · management and general $38,438
-
9 · Other employee benefits
total $7,531 · program services $4,227 · management and general $3,304
-
10 · Payroll taxes
total $8,675 · program services $1,485 · management and general $7,190
-
11b · Fees: legal
total $6,460 · management and general $6,460
-
11c · Fees: accounting
total $19,960 · management and general $19,960
-
12 · Advertising and promotion
total $104,684 · program services $104,684
-
13 · Office expenses
total $21,550 · program services $14,224 · management and general $7,326
-
14 · Information technology
total $2,070 · management and general $2,070
-
16 · Occupancy
total $55,841 · management and general $55,841
-
17 · Travel
total $50,989 · program services $48,067 · management and general $2,922
-
22 · Depreciation, depletion and amortization
total $42,795 · program services $25,677 · management and general $17,118
-
23 · Insurance
total $54,018 · program services $44,976 · management and general $9,042
-
24a · Other expenses: MINISTRY
total $64,873 · program services $64,873
-
24b · Other expenses: TAXES/LICENSES
total $45,024 · program services $44,944 · management and general $80
-
24c · Other expenses: EVENTS
total $41,772 · program services $41,638 · management and general $134
-
24d · Other expenses: DUES AND SUBSCRIPTIONS
total $23,923 · program services $9,256 · management and general $14,667
-
24e · All other expenses
total $65,658 · program services $44,284 · management and general $21,374
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $652,339 · end of year $468,060
-
4 · Accounts receivable
beginning of year $174 · end of year $28,736
-
8 · Inventories for sale or use
beginning of year $4,482 · end of year $14,800
-
9 · Prepaid expenses and deferred charges
beginning of year $10,593 · end of year $8,022
-
10a · Land, buildings and equipment: cost or other basis
$214,425
-
10b · Land, buildings and equipment: accumulated depreciation
$110,149
-
10c · Land, buildings and equipment, net
beginning of year $141,698 · end of year $104,276
-
11 · Investments: publicly traded securities
beginning of year $30,638 · end of year $37,685
-
15 · Other assets
beginning of year $106,726 · end of year $51,313
-
17 · Accounts payable and accrued expenses
beginning of year $39,138 · end of year $25,444
-
19 · Deferred revenue
beginning of year $54,122
-
25 · Other liabilities
beginning of year $108,194 · end of year $52,781
-
27 · Net assets without donor restrictions
beginning of year $740,949 · end of year $634,667
-
28 · Net assets with donor restrictions
beginning of year $4,247
Mission and programs · 2023
Mission
ASI EXISTS TO ADVANCE FREEDOM THROUGH FAITH, EDUCATION, AND ACTION. WE ENGAGE IN DIVERSE PROJECTS THAT OPERATE LOCALLY, NATIONALLY, AND INTERNATIONALLY.
-
THE ORGANIZATION EXISTS TO ADVANCE FREEDOM THROUGH FAITH, EDUCATION, AND ACTION. ASI DOES SO BY BUILDING AND MAINTAINING RELATIONSHIPS WITH NATIONAL AND INTERNATIONAL LEADERS FOR THE SHARING OF BIBLICAL PRINCIPLES. ASI ALSO PROVIDES RELIEF FOR HURTING PEOPLE THROUGH ACTS OF COMPASSION AND GENEROSITY AND RESCUES PERSECUTED CHRISTIANS AROUND THE WORLD.
Expenses $673,616 · Grants $173,000
As filed on the 2023 return.
Listed in Part VII
-
Steve BergerSTEVE BERGER
PRESIDENT
- Total calculated
- $204,077
- From this org
- $195,002
- From related orgs
- $0
- Other
- $9,075
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $195,002
- Bonus
- not reported
- Other
- not reported
- Deferred
- $9,075
- Nontaxable benefits
- not reported
- Filer's total
- $204,077
-
Elise GlasserELISE GLASSER
BOARD MEMBER
- Total calculated
- $89,105
- From this org
- $81,018
- From related orgs
- $0
- Other
- $8,087
- Hours/week
- 40
-
Sarah BergerSARAH BERGER
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 1
-
Brian WilliamsBRIAN WILLIAMS
SECRETARY/TR
- Total calculated
- $0
- Hours/week
- 1
-
Tyler RingTYLER RING
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
SHAI FUND
$50,000
ISRAEL RELIEF
-
FRIENDS OF JERUSALEM PRAYER BREAKFA
$35,000
MINISTRY SUPPORT
-
CONSERVATIVE PARTNERSHIP INSTITUTE
$31,000
GENERAL SUPPORT
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 15 May 2024
- IRS schema version
- 2023v5.0
- Source object
- 202441359349304509
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.