Totals
- Total revenue
- $1,645,478
- Total expenses
- $1,766,238
- Contributions and grants received
- $1,246,265
- Grants paid
- $0
- Program service revenue
- $145,778
- Investment income
- $4,027
- Other revenue
- $249,408
- Total assets, end of year
- $5,798,210
- Total liabilities, end of year
- $358,290
- Net assets or fund balances, end of year
- $5,439,920
- Program services expenses (Part IX)
- $1,543,528
- Management and general expenses
- $208,183
- Fundraising expenses
- $14,527
- Program service expenses (Part III)
- $1,543,528
Program services were 87.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$20,024
-
1b · Membership dues
$17,885
-
1c · Fundraising events
$230,144
-
1e · Government grants (contributions)
$342,934
-
1f · All other contributions, gifts and grants
$635,278
-
1g · Noncash contributions included above
$99,844
-
2a · Program service revenue: NUTRITION PROGRAM
total $104,692 · related or exempt $104,692
-
2b · Program service revenue: ACTIVITY PROGRAM
total $29,863 · related or exempt $29,863
-
2c · Program service revenue: TRANSPORATION PROGRAM
total $11,223 · related or exempt $11,223
-
3 · Investment income
total $2,311 · excluded $2,311
-
6a · Gross rents
real property $158,241
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $158,241
-
6d · Net rental income or loss
total $158,241 · related or exempt $147,368 · unrelated business $10,873
-
7a · Gross sales of assets other than inventory
securities $1,716
-
7b · Less cost or other basis and sales expenses
securities $0
-
7c · Gain or loss
securities $1,716
-
7d · Net gain or loss
total $1,716 · related or exempt $1,716
-
8a · Fundraising events: gross income
$123,454
-
8a · Fundraising events: contributions included on line 1c
$230,144
-
8b · Fundraising events: direct expenses
$169,081
-
8c · Net income from fundraising events
total -$45,627 · excluded -$45,627
-
10a · Gross sales of inventory
$69,116
-
10b · Cost of goods sold
$0
-
10c · Net income from sales of inventory
total $69,116 · related or exempt $69,116
-
11a · Other revenue: INSURANCE PROCEEDS
total $33,897 · excluded $33,897
-
11b · Other revenue: CATERING AND FACILITY
total $32,381 · unrelated business $32,381
-
11c · Other revenue: OTHER INCOME
total $1,400 · excluded $1,400
-
11e · Other revenue, total
$67,678
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $137,209 · program services $120,744 · management and general $13,721 · fundraising $2,744
-
7 · Other salaries and wages
total $531,121 · program services $467,386 · management and general $53,112 · fundraising $10,623
-
10 · Payroll taxes
total $58,016 · program services $51,054 · management and general $5,802 · fundraising $1,160
-
11g · Fees: other
total $49,490 · program services $10,650 · management and general $38,840
-
12 · Advertising and promotion
total $6,423 · management and general $6,423
-
13 · Office expenses
total $22,331 · program services $14,175 · management and general $8,156
-
16 · Occupancy
total $104,643 · program services $99,751 · management and general $4,892
-
19 · Conferences, conventions and meetings
total $6,858 · management and general $6,858
-
20 · Interest
total $14,319 · management and general $14,319
-
22 · Depreciation, depletion and amortization
total $289,550 · program services $260,792 · management and general $28,758
-
23 · Insurance
total $64,887 · program services $61,643 · management and general $3,244
-
24a · Other expenses: CONSUMABLES & CATERING
total $268,617 · program services $268,617
-
24b · Other expenses: SUPPLIES
total $105,221 · program services $96,195 · management and general $9,026
-
24c · Other expenses: VEHICLE AND EQUIPMENT E
total $49,778 · program services $47,579 · management and general $2,199
-
24d · Other expenses: REPAIRS AND MAINTENANCE
total $42,775 · program services $29,942 · management and general $12,833
-
24e · All other expenses
total $15,000 · program services $15,000
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $149,354 · end of year $180,530
-
4 · Accounts receivable
beginning of year $27,990 · end of year $53,281
-
8 · Inventories for sale or use
beginning of year $0 · end of year $5,370
-
9 · Prepaid expenses and deferred charges
beginning of year $15,007 · end of year $8,721
-
10a · Land, buildings and equipment: cost or other basis
$8,683,913
-
10b · Land, buildings and equipment: accumulated depreciation
$3,430,868
-
10c · Land, buildings and equipment, net
beginning of year $5,416,705 · end of year $5,253,045
-
11 · Investments: publicly traded securities
beginning of year $241,179 · end of year $268,272
-
15 · Other assets
beginning of year $0 · end of year $28,991
-
17 · Accounts payable and accrued expenses
beginning of year $78,201 · end of year $83,946
-
19 · Deferred revenue
beginning of year $2,400 · end of year $20,565
-
23 · Secured mortgages and notes payable
beginning of year $229,312 · end of year $217,826
-
25 · Other liabilities
beginning of year $6,735 · end of year $35,953
-
27 · Net assets without donor restrictions
beginning of year $5,512,743 · end of year $5,439,670
-
28 · Net assets with donor restrictions
beginning of year $20,844 · end of year $250
Mission and programs · 2022
Mission
NUTRITIONAL, TRANSPORTATION AND ACTIVITY PROGRAMS FOR SENIOR CITIZENS OF THE BOERNE, TEXAS AREA.
Activities or mission (Part I)
TO ENRICH THE QUALITY OF LIFE FOR THE AGING POPULATION IN KENDALL COUNTY AND THE SURROUNDING BOERNE AREA BY PROVIDING SENIOR FOCUSED PROGRAMS AND ACTIVITIES.
-
THE CENTER IS A MULTISERVICE ORGANIZATION SERVING TO ENRICH THE QUALITY OF LIFE FOR OLDER ADULTS. ESTABLISHED IN 1983 AS THE RAINBOW SENIOR CENTER AND NOW OPERATING AT ITS CURRENT LOCATION, KRONKOSKY PLACE, THE ORGANIZATION WAS RENAMED AS "THE CENTER" TO BETTER ENCOMPASS THE VARIETY OF EXISTING PROGRAMS WHICH SPAN THE SOCIAL, HEALTH AND LIFESTYLE NEEDS OF OLDER ADULTS. THE MISSION IS CARRIED OUT THROUGH SEVERAL PROGRAMS THAT INCLUDE KRONKOSKY PLACE, MEALS ON WHEELS KENDALL COUNTY, TRANSPORTATION, A MEDICAL EQUIPMENT LOAN PROGRAM, RESOURCE CONNECTION, AND VOLUNTEERISM.NUTRITION SERVICES, FOCUSING ON FOOD SECURITY, INCLUDES CONGREGATE MEALS THROUGH KRONKOSKY PLACE MEALS ON WHEELS KENDALL COUNTY, AND OTHER SUPPLEMENTAL FOOD EFFORTS IN PARTNERSHIP WITH OTHER COMMUNITY ORGANIZATIONS. DURING FY 2022-2023, THE PROGRAMS SUPPORTING NUTRITION SERVICES PROVIDED OVER 81,584 MEALS TO OVER 1,351 INDIVIDUALS.
Expenses $1,108,501 · Revenue $261,395
-
THE TRANSPORTATION PROGRAM FOCUSING ON ACCESSIBILITY PROVIDES DOOR-TO-DOOR PERSONAL TRANSPORTATION SERVICES IN BOERNE TO AND FROM KRONKOSKY PLACE, DOCTOR'S APPOINTMENTS, GROCERY SHOPPING, AND OTHER ERRANDS IN OUR COMMUNITY. DURING FY 2022-2023, THE TRANSPORTATION PROGRAM PROVIDED 6,656 RIDES TO OLDER ADULTS IN BOERNE.
Expenses $118,831 · Revenue $28,022
-
KRONKOSKY PLACE IS THE EPICENTER OF BOERNE FOR ADULTS TO ENGAGE IN THEIR EARNED LEISURE TIME. IT PROVIDES DINING OPPORTUNITIES, LEARNING AND LEISURE ACTIVITIES, MEETUPS AND GATHERINGS, FITNESS AND WELLNESS CLASSES, AND SUPPORT SERVICES. IT ALSO SERVES AS A HUB FOR VOLUNTEERISM THROUGH ITS THRIFT SHOP AND OTHER VARIOUS OPPORTUNITIES. DURING FY 2022-2023, KRONKOSKY PLACE PROVIDED OVER 38,000 CHECK INS FOR ACTIVITIES TO OVER 1,347 INDIVIDUALS.
Expenses $316,196 · Revenue $74,561
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Sandra BradleySANDRA BRADLEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Julia GarzaJULIA GARZA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Karen MinyardKAREN MINYARD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Gavin GrosenbacherGAVIN GROSENBACHER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Bill BirdBILL BIRD
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 10
-
Karen LoveKAREN LOVE
IMMEDIATE PAST CHAIR
- Total calculated
- $0
- Hours/week
- 10
-
Garrett EthridgeGARRETT ETHRIDGE
TREASURER
- Total calculated
- $0
- Hours/week
- 10
-
Cali GreenCALI GREEN
CHAIR ELECT/SECRETARY
- Total calculated
- $0
- Hours/week
- 10
-
Olivia BurdickOLIVIA BURDICK
CHIEF EXECUTIVE OFFICER
- Total calculated
- $138,208
- From this org
- $138,208
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 August 2024
- IRS schema version
- 2022v5.0
- Source object
- 202402289349300735
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.