Skip to content
Nonprofiteer
← FRANKLIN COUNTY DIAL SELF INC

Form 990 for tax year 2022

Filed by FRANKLIN COUNTY DIAL SELF INC.

Totals

Total revenue
$1,989,667
Total expenses
$1,829,922
Contributions and grants received
$1,669,328
Grants paid
$0
Program service revenue
$321,049
Investment income
-$8,118
Other revenue
$7,408
Total assets, end of year
$4,204,706
Total liabilities, end of year
$2,355,006
Net assets or fund balances, end of year
$1,849,700
Program services expenses (Part IX)
$1,587,604
Management and general expenses
$236,827
Fundraising expenses
$5,491
Program service expenses (Part III)
$1,587,604

Program services were 86.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $1,499,046

  • 1f · All other contributions, gifts and grants

    $170,282

  • 2a · Program service revenue: SITE PARTNER FEES

    total $208,733 · related or exempt $208,733

  • 2b · Program service revenue: RENTAL INCOME - PROGRAM

    total $102,565 · related or exempt $102,565

  • 2c · Program service revenue: OTHER PROGRAM INCOME

    total $9,751 · related or exempt $9,751

  • 3 · Investment income

    total $372 · related or exempt $372

  • 7b · Less cost or other basis and sales expenses

    other assets $8,490

  • 7c · Gain or loss

    other assets -$8,490

  • 7d · Net gain or loss

    total -$8,490 · related or exempt -$8,490

  • 8a · Fundraising events: gross income

    $33,393

  • 8b · Fundraising events: direct expenses

    $25,985

  • 8c · Net income from fundraising events

    total $7,408

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $88,509 · program services $75,798 · management and general $11,677 · fundraising $1,034

  • 7 · Other salaries and wages

    total $967,522 · program services $888,219 · management and general $76,172 · fundraising $3,131

  • 9 · Other employee benefits

    total $117,814 · program services $101,375 · management and general $15,624 · fundraising $815

  • 10 · Payroll taxes

    total $78,351 · program services $66,858 · management and general $11,234 · fundraising $259

  • 11b · Fees: legal

    total $2,500 · management and general $2,500

  • 11c · Fees: accounting

    total $17,500 · management and general $17,500

  • 11g · Fees: other

    total $708 · program services $675 · management and general $33

  • 12 · Advertising and promotion

    total $626 · program services $626

  • 13 · Office expenses

    total $9,049 · program services $7,959 · management and general $1,090

  • 14 · Information technology

    total $18,921 · program services $16,216 · management and general $2,573 · fundraising $132

  • 16 · Occupancy

    total $132,215 · program services $119,430 · management and general $12,785

  • 17 · Travel

    total $15,487 · program services $15,325 · management and general $162

  • 19 · Conferences, conventions and meetings

    total $787 · program services $787

  • 20 · Interest

    total $102,998 · program services $102,998

  • 22 · Depreciation, depletion and amortization

    total $122,724 · program services $74,115 · management and general $48,609

  • 23 · Insurance

    total $38,092 · program services $9,705 · management and general $28,387

  • 24a · Other expenses: CLIENT RENT SUBSIDIES

    total $53,979 · program services $53,979

  • 24b · Other expenses: SUPPLIES & MATERIALS

    total $29,544 · program services $27,109 · management and general $2,435

  • 24c · Other expenses: STAFF TRAINING

    total $14,291 · program services $13,641 · management and general $650

  • 24d · Other expenses: CLIENT EXPENSE

    total $7,434 · program services $7,434

  • 24e · All other expenses

    total $10,871 · program services $5,355 · management and general $5,396 · fundraising $120

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $157,549 · end of year $183,468

  • 2 · Savings and temporary cash investments

    beginning of year $96,038 · end of year $232,876

  • 3 · Pledges and grants receivable

    beginning of year $147,007 · end of year $251,431

  • 4 · Accounts receivable

    beginning of year $3,180 · end of year $20,057

  • 9 · Prepaid expenses and deferred charges

    beginning of year $13,817 · end of year $17,162

  • 10a · Land, buildings and equipment: cost or other basis

    $4,656,222

  • 10b · Land, buildings and equipment: accumulated depreciation

    $1,252,414

  • 10c · Land, buildings and equipment, net

    beginning of year $3,416,243 · end of year $3,403,808

  • 11 · Investments: publicly traded securities

    beginning of year $71,609 · end of year $95,904

  • 17 · Accounts payable and accrued expenses

    beginning of year $42,843 · end of year $63,081

  • 19 · Deferred revenue

    beginning of year $6,060 · end of year $9,892

  • 23 · Secured mortgages and notes payable

    beginning of year $2,190,589 · end of year $2,275,400

  • 25 · Other liabilities

    end of year $6,633

  • 27 · Net assets without donor restrictions

    beginning of year $1,069,310 · end of year $1,216,198

  • 28 · Net assets with donor restrictions

    beginning of year $596,641 · end of year $633,502

Mission and programs · 2022

Mission

DIAL/SELF'S MISSION IS TO HELP YOUNG PEOPLE INCREASE THEIR PERSONAL AND COMMUNITY STRENGTHS AND DEVELOP AUTONOMY BY CONNECTING THEM WITH HOUSING, INCOME, EDUCATION AND CIVIC OPPORTUNITIES.

  • AMERICORP - PROGRAM TO PROVIDE PATHWAYS TO OPPORTUNITY FOR YOUNG PEOPLE ENTERING THE WORKFORCE.

    Expenses $680,109 · Revenue $208,732

  • GREENFIELD TEEN HOUSING - 10 EFFICIENCY APARTMENTS WHICH PROVIDE SUBSIDIZED SUPPORTIVE AFFORDABLE HOUSING FOR LOW INCOME HOMELESS YOUNG ADULTS AGES 18 - 25.

    Expenses $147,728 · Revenue $77,790

  • BASIC CENTER - HELPS CREATE AND STRENGTHEN COMMUNITY-BASED PROGRAMS THAT MEET THE IMMEDIATE NEEDS OF RUNAWAY AND HOMELESS YOUTH UNDER 18 YEARS OLD. IN ADDITION, BCP TRIES TO REUNITE YOUNG PEOPLE WITH THEIR FAMILIES OR LOCATE APPROPRIATE ALTERNATIVE PLACEMENTS.

    Expenses $54,705

  • TRANSITIONAL LIVING - PROGRAM HOUSES OLDER YOUTH EXPERIENCING HOMELESSNESS AND HELPS PREPARE THEM FOR ADULTHOOD THROUGH LIFE SKILLS DEVELOPMENT AND ACCESS TO OTHER SUPPORTIVE SERVICES. HOUSING FIRST - PROGRAM PROVIDES CONNECTIONS TO HOUSING, AND SUPPORTIVE SERVICES TO MAINTAIN THAT HOUSING, TO LGBTQ HOMELESSNESS AND CHRONICALLY HOMELESS YOUNG ADULTS AGED 18-24. YOUTH HOUSING RESOURCES - PROGRAM PROVIDES HOUSING STABILITY TO HOMELESS YOUTH AGES 18-24. PROGRAM ALSO PROVIDES SERVICES TO THOSE SAME YOUTH INCLUDING COUNSELING AND ACCESS TO OTHER SERVICES. YOUNG ADULT HOUSING - PROGRAM PROMOTES INNOVATIVE APPROACHES TO ASSIST HOMELESS PERSONS IN THE TRANSITION FROM HOMELESSNESS, AND TO PROMOTE THE PROVISION OF HOUSING RELATED SERVICES TO HOMELESS PERSONS TO ENABLE THEM TO LIVE AS INDEPENDENTLY AS POSSIBLE.

    Expenses $705,062 · Revenue $34,527

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Phillip Ringwood

    EXECUTIVE DI

    Total calculated
    $96,245
    From this org
    $88,509
    From related orgs
    $0
    Other
    $7,736
    Hours/week
    37.5
  • Josette Bartley

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Dr Josh Becker

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Lucas Correia-Covert

    VICE PRESIDE

    Total calculated
    $0
    Hours/week
    2
  • Sacha Green-Atchley

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Tamara Grogan

    CLERK

    Total calculated
    $0
    Hours/week
    2
  • Kriste Joy

    TREASURER

    Total calculated
    $0
    Hours/week
    2
  • Mathew Leger-Small

    PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Starr Pinkos

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Taxable family on this return

Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.

Disregarded entities

Part I: entities that legally are the filer and file no return of their own.

  • TEENHOUSING LLC

    HOUSING · MA

  • GREENFIELD TEENHOUSING LLC

    HOUSING · MA

Provenance

Return type
form_990
Tax year
2022
Filed
13 May 2024
IRS schema version
2022v5.0
Source object
202401349349308240

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.