Form 990 for tax year 2023
Filed by FRIENDS OF ORCAS SENIOR CENTER.
Totals
- Total revenue
- $1,430,387
- Total expenses
- $263,638
- Contributions and grants received
- $1,425,480
- Grants paid
- $0
- Program service revenue
- $9,415
- Investment income
- $3,638
- Other revenue
- -$8,146
- Total assets, end of year
- $1,201,524
- Total liabilities, end of year
- $4,593
- Net assets or fund balances, end of year
- $1,196,931
- Program services expenses (Part IX)
- $128,753
- Management and general expenses
- $134,885
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $128,753
Program services were 48.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$16,255
-
1c · Fundraising events
$23,432
-
1f · All other contributions, gifts and grants
$1,385,793
-
1g · Noncash contributions included above
$1,027,496
-
2a · Program service revenue: FACILITIES PROVIDED
total $9,415 · related or exempt $9,415
-
3 · Investment income
total $3,638 · related or exempt $3,638
-
8a · Fundraising events: contributions included on line 1c
$23,432
-
8b · Fundraising events: direct expenses
$16,875
-
8c · Net income from fundraising events
total -$16,875 · unrelated business -$16,875
-
11a · Other revenue: SALE OF ITEMS
total $8,729 · related or exempt $8,729
-
11e · Other revenue, total
$8,729
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $101,460 · program services $50,730 · management and general $50,730
-
9 · Other employee benefits
total $12,556 · program services $6,278 · management and general $6,278
-
10 · Payroll taxes
total $21,388 · program services $10,694 · management and general $10,694
-
11a · Fees: management
total $24,172 · management and general $24,172
-
11b · Fees: legal
total $11,573 · management and general $11,573
-
11c · Fees: accounting
total $5,923 · management and general $5,923
-
11g · Fees: other
total $5,643 · management and general $5,643
-
12 · Advertising and promotion
total $1,650 · program services $1,650
-
13 · Office expenses
total $8,848 · program services $10 · management and general $8,838
-
14 · Information technology
total $10,974 · management and general $10,974
-
16 · Occupancy
total $39,640 · program services $39,640
-
17 · Travel
total $2,570 · program services $2,570
-
19 · Conferences, conventions and meetings
total $6,173 · program services $6,173
-
23 · Insurance
total $7,603 · program services $7,603
-
24a · Other expenses: VOLUNTEER EXPENSES
total $386 · program services $386
-
24b · Other expenses: LICENSES
total $60 · management and general $60
-
24e · All other expenses
total $3,019 · program services $3,019
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $30,182 · end of year $315,931
-
2 · Savings and temporary cash investments
end of year $153,638
-
4 · Accounts receivable
end of year $837
-
10a · Land, buildings and equipment: cost or other basis
$1,179,067
-
10b · Land, buildings and equipment: accumulated depreciation
$447,949
-
10c · Land, buildings and equipment, net
end of year $731,118
-
25 · Other liabilities
end of year $4,593
-
27 · Net assets without donor restrictions
beginning of year $30,182 · end of year $1,149,190
-
28 · Net assets with donor restrictions
end of year $47,741
Mission and programs · 2023
Mission
ORCAS SENIOR CENTER (OSC) ENGAGES THE COMMUNITY TO PROVIDE SERVICES, ADVOCACY, AND SUPPORT SO THAT PEOPLE CAN LIVE WELL ON ORCAS ISLAND. OSC PROVIDES SOCIAL, INTELLECTUAL, RECREATIONAL AND HEALTH RELATED SERVICES AND ACTIVITIES TO OLDER ADULTS AND PEOPLE WITH DISABILITIES
-
THE SENIOR CENTER HIRED STAFF WHO PROVIDED ADMINISTRATIVE SERVICES AS WELL AS ACTIVITY AND PROGRAM COORDINATION TO SENIORS AND PEOPLE LIVING WITH DISABILITIES ON ORCAS ISLAND. CONTRACTORS WERE HIRED TO IMPLEMENT HOME VISITING AND MAINTENANCE/REPAIR SERVICES. ADMINISTERED PROGRAMS TO PROVIDE AN AVERAGE OF 2000 SERVICE CONTACTS PER MONTH
Expenses $128,753 · Revenue $20,839
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Lena KassaLENA KASSA
OPERATIONS MANAGER
- Total calculated
- $56,735
- From this org
- $51,860
- From related orgs
- $0
- Other
- $4,875
- Hours/week
- 7
-
Darcey MillerDARCEY MILLER
SECRETARY
- Total calculated
- $0
- Hours/week
- 4
-
Jennifer HairstonJENNIFER HAIRSTON
OFFICER
- Total calculated
- $0
- Hours/week
- 2
-
Bev PolisBEV POLIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 8
-
Greg RaffelsonGREG RAFFELSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Tom EversoleTOM EVERSOLE
PRESIDENT
- Total calculated
- $0
- Hours/week
- 25
-
Allan RosatoALLAN ROSATO
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 10
-
Lynnette WoodLYNNETTE WOOD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 25
-
Stephen BentleySTEPHEN BENTLEY
TREASURER
- Total calculated
- $0
- Hours/week
- 15
-
Paula ShumanPAULA SHUMAN
TREASURER
- Total calculated
- $0
- Hours/week
- 4
Schedule J breakdown matched by us
- Base
- not reported
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- not reported
- Filer's total
- not reported
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 1a · Housing allowance or residence for personal use
- 1a · Personal services (maid, chauffeur, chef)
- 1b · Written policy on the line-1a expenses
- 2 · Substantiation required before reimbursing expenses
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 6 May 2024
- IRS schema version
- 2023v5.0
- Source object
- 202421369349312332
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.