Form 990 for tax year 2023
Filed by WHIDBEY ISLAND CENTER FOR THE ARTS.
Totals
- Total revenue
- $1,333,879
- Total expenses
- $1,225,152
- Contributions and grants received
- $954,573
- Grants paid
- $2,347
- Program service revenue
- $311,798
- Investment income
- $2,628
- Other revenue
- $64,880
- Total assets, end of year
- $2,982,267
- Total liabilities, end of year
- $137,750
- Net assets or fund balances, end of year
- $2,844,517
- Program services expenses (Part IX)
- $647,900
- Management and general expenses
- $565,971
- Fundraising expenses
- $11,281
- Program service expenses (Part III)
- $647,900
Program services were 52.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$371,578
-
1e · Government grants (contributions)
$110,525
-
1f · All other contributions, gifts and grants
$472,470
-
1g · Noncash contributions included above
$38,782
-
2a · Program service revenue: BOX OFFICE REVENUES
total $303,699 · related or exempt $303,699
-
2b · Program service revenue: WORKSHOPS AND THEATRE
total $8,099 · related or exempt $8,099
-
3 · Investment income
total $2,628 · excluded $2,628
-
6a · Gross rents
real property $47,487
-
6b · Less rental expenses
real property $25,875
-
6c · Rental income or loss
real property $21,612
-
6d · Net rental income or loss
total $21,612 · related or exempt $21,612
-
8a · Fundraising events: gross income
$45,582
-
8a · Fundraising events: contributions included on line 1c
$371,578
-
8b · Fundraising events: direct expenses
$73,588
-
8c · Net income from fundraising events
total -$28,006 · excluded -$28,006
-
10a · Gross sales of inventory
$64,560
-
10b · Cost of goods sold
$6,383
-
10c · Net income from sales of inventory
total $58,177 · related or exempt $58,177
-
11a · Other revenue: PROGRAM ADVERTISING
total $8,167 · related or exempt $8,167
-
11b · Other revenue: MISC REVENUE
total $4,930 · related or exempt $4,930
-
11e · Other revenue, total
$13,097
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $180 · program services $180
-
2 · Grants to domestic individuals
total $2,167 · program services $2,167
-
7 · Other salaries and wages
total $431,894 · program services $187,442 · management and general $237,110 · fundraising $7,342
-
10 · Payroll taxes
total $38,984 · program services $16,919 · management and general $21,402 · fundraising $663
-
11c · Fees: accounting
total $1,107 · management and general $1,107
-
11f · Fees: investment management
total $2,990 · management and general $2,990
-
11g · Fees: other
total $76,793 · program services $30,975 · management and general $45,818
-
12 · Advertising and promotion
total $47,628 · program services $40,159 · management and general $7,469
-
14 · Information technology
total $15,519 · program services $11,045 · management and general $4,474
-
16 · Occupancy
total $92,352 · program services $36,440 · management and general $55,912
-
17 · Travel
total $244 · program services $114 · management and general $130
-
22 · Depreciation, depletion and amortization
total $117,420 · management and general $117,420
-
23 · Insurance
total $23,101 · management and general $23,101
-
24a · Other expenses: PROGRAMMING EXPENSES
total $293,829 · program services $293,829
-
24b · Other expenses: FEES
total $16,183 · program services $13,014 · management and general $3,169
-
24c · Other expenses: PURCHASED SERVICES
total $26,575 · management and general $26,575
-
24d · Other expenses: STAFFVOLUNTEER SUPPORT
total $7,493 · program services $1,306 · management and general $6,187
-
24e · All other expenses
total $30,693 · program services $14,310 · management and general $13,107 · fundraising $3,276
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $856,585 · end of year $754,409
-
2 · Savings and temporary cash investments
beginning of year $72,197 · end of year $74,158
-
3 · Pledges and grants receivable
beginning of year $13,435 · end of year $1,500
-
8 · Inventories for sale or use
beginning of year $9,498 · end of year $5,657
-
9 · Prepaid expenses and deferred charges
beginning of year $17,367 · end of year $20,171
-
10a · Land, buildings and equipment: cost or other basis
$4,020,229
-
10b · Land, buildings and equipment: accumulated depreciation
$1,912,924
-
10c · Land, buildings and equipment, net
beginning of year $2,079,283 · end of year $2,107,305
-
15 · Other assets
beginning of year $23,841 · end of year $19,067
-
17 · Accounts payable and accrued expenses
beginning of year $18,732 · end of year $50,397
-
19 · Deferred revenue
beginning of year $305,815 · end of year $46,172
-
25 · Other liabilities
beginning of year $29,238 · end of year $41,181
-
27 · Net assets without donor restrictions
beginning of year $2,675,293 · end of year $2,844,517
-
28 · Net assets with donor restrictions
beginning of year $43,128
Listed in Part VII
-
JOANN QUINTANA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
PATRICIA FRIEDMAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
LOUIS MUNIZ
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
KATHY WILSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
SHERRYL CHRISTIE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
CHRISTOPHER STOWELL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
MICHELE VENETIS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2.5
-
JOHN MEYER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2.5
-
ANN MCDONALD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
BOBBE BRIDGE
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 5
-
PETER EHRLICHMAN
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 5
-
THOMAS HALL
SECRETARY
- Total calculated
- $0
- Hours/week
- 3
-
CATHERINE JAMES
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
DEANA DUNCAN
EXECUTIVE ARTISTIC DIRECTOR
- Total calculated
- $0
- Hours/week
- 46
-
WILLIAM TIERNEY
MANAGING DIRECTOR
- Total calculated
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 12 April 2024
- IRS schema version
- 2023v5.0
- Source object
- 202411159349301841
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.