Totals
- Total revenue
- $1,432,349
- Total expenses
- $1,313,067
- Contributions and grants received
- $1,655,373
- Grants paid
- $273,259
- Program service revenue
- $0
- Investment income
- $25,504
- Other revenue
- -$248,528
- Total assets, end of year
- $2,198,182
- Total liabilities, end of year
- $88,151
- Net assets or fund balances, end of year
- $2,110,031
- Program services expenses (Part IX)
- $922,822
- Management and general expenses
- $195,960
- Fundraising expenses
- $194,285
- Program service expenses (Part III)
- $922,822
Program services were 70.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$1,081,482
-
1f · All other contributions, gifts and grants
$573,891
-
3 · Investment income
total $30,863 · excluded $30,863
-
7a · Gross sales of assets other than inventory
securities $475,230
-
7b · Less cost or other basis and sales expenses
securities $480,000 · other assets $589
-
7c · Gain or loss
securities -$4,770 · other assets -$589
-
7d · Net gain or loss
total -$5,359 · excluded -$5,359
-
8a · Fundraising events: gross income
$0
-
8a · Fundraising events: contributions included on line 1c
$1,081,482
-
8b · Fundraising events: direct expenses
$278,526
-
8c · Net income from fundraising events
total -$278,526 · excluded -$278,526
-
9a · Gaming: gross income
$32,893
-
9b · Gaming: direct expenses
$2,895
-
9c · Net income from gaming
total $29,998 · excluded $29,998
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $273,259 · program services $273,259
-
5 · Compensation of officers, directors and key employees
total $125,388 · program services $31,347 · management and general $62,694 · fundraising $31,347
-
7 · Other salaries and wages
total $285,214 · program services $162,826 · management and general $33,921 · fundraising $88,467
-
9 · Other employee benefits
total $70,930 · program services $33,542 · management and general $16,690 · fundraising $20,698
-
10 · Payroll taxes
total $32,162 · program services $15,210 · management and general $7,568 · fundraising $9,384
-
11c · Fees: accounting
total $31,660 · management and general $31,660
-
12 · Advertising and promotion
total $37,394 · program services $17,683 · management and general $8,799 · fundraising $10,912
-
13 · Office expenses
total $2,283 · program services $1,080 · management and general $537 · fundraising $666
-
14 · Information technology
total $2,422 · program services $1,146 · management and general $570 · fundraising $706
-
16 · Occupancy
total $56,670 · program services $26,799 · management and general $13,334 · fundraising $16,537
-
17 · Travel
total $10,724 · program services $9,655 · management and general $477 · fundraising $592
-
22 · Depreciation, depletion and amortization
total $5,079 · program services $2,402 · management and general $1,195 · fundraising $1,482
-
23 · Insurance
total $15,041 · program services $10,728 · management and general $1,925 · fundraising $2,388
-
24a · Other expenses: RENT
total $109,064 · program services $109,064
-
24b · Other expenses: MEALS
total $89,916 · program services $83,373 · management and general $2,921 · fundraising $3,622
-
24c · Other expenses: SUPPLIES/GIVEAWAYS
total $69,061 · program services $69,061
-
24d · Other expenses: MISCELLANEOUS
total $37,416 · program services $33,678 · fundraising $3,738
-
24e · All other expenses
total $59,384 · program services $41,969 · management and general $13,669 · fundraising $3,746
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $872,550 · end of year $610,795
-
3 · Pledges and grants receivable
beginning of year $47,227 · end of year $68,031
-
4 · Accounts receivable
beginning of year $5,300 · end of year $500
-
9 · Prepaid expenses and deferred charges
beginning of year $16,855 · end of year $34,571
-
10a · Land, buildings and equipment: cost or other basis
$48,440
-
10b · Land, buildings and equipment: accumulated depreciation
$27,648
-
10c · Land, buildings and equipment, net
beginning of year $20,259 · end of year $20,792
-
11 · Investments: publicly traded securities
beginning of year $937,809 · end of year $1,449,617
-
15 · Other assets
beginning of year $68,508 · end of year $13,876
-
17 · Accounts payable and accrued expenses
beginning of year $69,561 · end of year $74,275
-
25 · Other liabilities
beginning of year $68,508 · end of year $13,876
-
27 · Net assets without donor restrictions
beginning of year $1,700,842 · end of year $1,902,508
-
28 · Net assets with donor restrictions
beginning of year $129,597 · end of year $207,523
Mission and programs · 2023
Mission
TO ENHANCE THE QUALITY OF LIFE FOR CHILDREN WITH CANCER AND THEIR FAMILIES THROUGH RECREATIONAL AND SUPPORT PROGRAMS.
Activities or mission (Part I)
TO ENHANCE THE QUALITY OF LIFE FOR CHILDREN WITH CANCER AND THEIR FAMILIES THROUGH RECREATIONAL SUPPORT PROGRAMS.
-
SUMMER CAMPS: HOSTED TWO WEEKS OF IN-PERSON SUMMER CAMPS WITH A TOTAL OF 86 CAMPERS. CHILDREN WITH CANCER AND THEIR SIBLINGS ENJOYED THE OPPORTUNITY TO EXPERIENCE THE JOY OF CAMP ACTIVITIES AND MAKE SPECIAL MEMORIES. GOALS OF OUR SUMMER CAMP PROGRAMS: BUILD MEANINGFUL FRIENDSHIPS WITH OTHERS WHO UNDERSTAND THEIR CHILDHOOD CANCER JOURNEY, PROVIDE SAFE, HEALTHY RECREATIONAL COPING SKILLS, AND BUILD SELF-ESTEEM AND SELF-RELIANCE.
Expenses $255,543
-
FAMILY RETREAT: HOSTED FAMILIES IMPACTED BY CHILDHOOD CANCER FOR A WEEKEND OF RECREATIONAL CAMP PROGRAMMING AND SPECIAL SUPPORT SESSIONS. GOALS OF OUR FAMILY RETREAT WERE TO BUILD MEANINGFUL FRIENDSHIPS WITH OTHERS WHO UNDERSTAND THE CHILDHOOD JOURNEY, PROVIDE SAFE, HEALTHY RECREATIONAL COPING SKILLS, AND PROVIDE OPPORTUNITY FOR CHILDHOOD CANCER FAMILIES TO ENJOY QUALITY TIME TOGETHER AND CREATE MEMORABLE EXPERIENCES.
Expenses $145,010
-
Withheld by Nonprofiteer: this text may name a private individual.
Expenses $108,128 · Grants $108,128
-
THE KCA SCHOLARSHIP FUND WAS ESTABLISHED TO SUPPORT YOUNG ADULT CANCER SURVIVORS AND THEIR SIBLINGS BY ASSISTING THEM IN PURSUIT OF THEIR ACADEMIC AND PROFESSIONAL GOALS. THE SCHOLARSHIPS ARE DESIGNED TO EASE THE FINANCIAL BURDEN OF OBTAINING AN EDUCATION FROM AN ACCREDITED UNIVERSITY, COMMUNITY COLLEGE, VOCATIONAL OR TECHNICAL SCHOOL. APPLICATIONS ARE OPEN TO INDIVIDUALS WHO MEET THE CRITERIA, DEMONSTRATE FINANCIAL NEED, AND SHOW ACADEMIC AND PERSONAL POTENTIAL.
Expenses $65,857 · Grants $65,857
-
LEMONADE FOR LIFE FINANCIAL ASSISTANCE PROGRAM: DEVELOPED IN PARTNERSHIP WITH LEMONADE FOR LIFE, THIS PROGRAM PROVIDES FINANCIAL AID SUPPORT TO LOCAL FAMILIES FINANCIALLY IMPACTED BY CHILDHOOD CANCER. SUPPORT PROVIDED INCLUDES COVERING FAMILIES' UTILITY BILLS, MORTGAGE OR RENT, TRANSPORTATION COSTS, OR DAILY LIVING EXPENSES SUCH AS FOOD, CLOTHING, AND SUPPLIES.
Expenses $87,602 · Grants $87,602
-
OTHER FINANCIAL ASSISTANCE: THE OTHER FINANCIAL ASSISTANCE PROGRAM IS DESIGNED TO PROVIDE FAMILIES FINANCIAL SUPPORT BY PAYING FOR THEIR DAILY LIVING COSTS.
Expenses $260,682 · Grants $11,672
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here. A text marked withheld matched a screen for wording that may name a private individual, such as an honorific or "in memory of". Most of what it withholds names no one; it is withheld so that what does is never shown.
Listed in Part VII
-
Sherry BayliffSHERRY BAYLIFF
MEDICAL DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jessica ClarkJESSICA CLARK
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Aaron CookAARON COOK
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jon DubinsJON DUBINS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Greg GitschierGREG GITSCHIER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jay MackinJAY MACKIN
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Aimee McCaaAIMEE MCCAA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Thomas PerroneTHOMAS PERRONE
PAST PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Eric WoodERIC WOOD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Larry JuddLARRY JUDD
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Jim HayneJIM HAYNE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Lauren CoxLAUREN COX
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Shelby RussellSHELBY RUSSELL
EXECUTIVE DIRECTOR
- Total calculated
- $139,277
- From this org
- $125,388
- From related orgs
- $0
- Other
- $13,889
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 24 April 2024
- IRS schema version
- 2023v5.0
- Source object
- 202441179349301139
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.