Form 990 for tax year 2023
Filed by MARIPOSA WOMEN AND FAMILY CENTER.
Totals
- Total revenue
- $3,161,335
- Total expenses
- $2,883,399
- Contributions and grants received
- $2,336,459
- Grants paid
- $0
- Program service revenue
- $789,931
- Investment income
- $34,977
- Other revenue
- -$32
- Total assets, end of year
- $3,245,664
- Total liabilities, end of year
- $1,883,646
- Net assets or fund balances, end of year
- $1,362,018
- Program services expenses (Part IX)
- $2,455,808
- Management and general expenses
- $338,820
- Fundraising expenses
- $88,771
- Program service expenses (Part III)
- $2,455,808
Program services were 85.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$8,746
-
1e · Government grants (contributions)
$1,739,784
-
1f · All other contributions, gifts and grants
$587,929
-
2a · Program service revenue: COUNSELING FEES
total $789,931 · related or exempt $789,931
-
3 · Investment income
total $34,977 · excluded $34,977
-
8a · Fundraising events: gross income
$0
-
8a · Fundraising events: contributions included on line 1c
$8,746
-
8b · Fundraising events: direct expenses
$32
-
8c · Net income from fundraising events
total -$32 · excluded -$32
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $537,433 · program services $335,515 · management and general $201,918
-
7 · Other salaries and wages
total $1,387,140 · program services $1,372,343 · management and general $685 · fundraising $14,112
-
9 · Other employee benefits
total $82,771 · program services $74,814 · management and general $7,957
-
10 · Payroll taxes
total $149,661 · program services $135,898 · management and general $13,763
-
11c · Fees: accounting
total $81,704 · program services $48,906 · management and general $32,798
-
11g · Fees: other
total $154,584 · program services $24,689 · management and general $55,236 · fundraising $74,659
-
13 · Office expenses
total $24,245 · program services $22,230 · management and general $2,015
-
14 · Information technology
total $91,663 · program services $88,152 · management and general $3,511
-
16 · Occupancy
total $247,088 · program services $233,125 · management and general $13,963
-
17 · Travel
total $15,942 · program services $15,317 · management and general $625
-
20 · Interest
total $4,687 · management and general $4,687
-
22 · Depreciation, depletion and amortization
total $20,095 · program services $20,095
-
23 · Insurance
total $17,285 · program services $16,594 · management and general $691
-
24a · Other expenses: DUES AND SUBSCRIPTIONS
total $68,181 · program services $67,210 · management and general $971
-
24b · Other expenses: BAD DEBT
total $920 · program services $920
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $116,122 · end of year $1,065,916
-
2 · Savings and temporary cash investments
beginning of year $918,277 · end of year $777,871
-
3 · Pledges and grants receivable
beginning of year $294,639
-
4 · Accounts receivable
beginning of year $47,549 · end of year $176,187
-
9 · Prepaid expenses and deferred charges
beginning of year $26,461 · end of year $15,533
-
10a · Land, buildings and equipment: cost or other basis
$232,509
-
10b · Land, buildings and equipment: accumulated depreciation
$49,455
-
10c · Land, buildings and equipment, net
beginning of year $75,137 · end of year $183,054
-
14 · Intangible assets
end of year $0
-
15 · Other assets
beginning of year $1,229,712 · end of year $1,027,103
-
17 · Accounts payable and accrued expenses
beginning of year $191,616 · end of year $663,856
-
25 · Other liabilities
beginning of year $1,432,199 · end of year $1,219,790
-
27 · Net assets without donor restrictions
beginning of year $906,582 · end of year $1,256,048
-
28 · Net assets with donor restrictions
beginning of year $177,500 · end of year $105,970
Mission and programs · 2023
Mission
THE MISSION OF MARIPOSA WOMEN AND FAMILY CENTER IS TO HELP WOMEN AND FAMILIES MAKE POSITIVE CHANGES IN THEIR LIVES.
Activities or mission (Part I)
PROVIDES MENTAL HEALTH AND RECOVERY COUNSELING, LIFE SKILLS EDUCATION, AND SUPPORTIVE SERVICES TO WOMEN AND FAMILIES.
-
CALWORKS PROGRAM - THIS PROGRAM PROVIDES BEHAVIORAL HEALTH SERVICES TO WELFARE TO WORK RECIPIENTS AND IS FUNDED BY THE SOCIAL SERVICES ADMINISTRATION THROUGH ORANGE COUNTY'S HEALTH CARE AGENCY. THE GOAL OF THE CALWORKS PROGRAM IS TO PROVIDE MENTAL HEALTH COUNSELING TO RECIPIENTS WHO ARE EXPERIENCING MENTAL HEALTH BARRIERS TO ENTERING THE WORKFORCE.
Expenses $936,688
-
COMMUNITY COUNSELING PROGRAM (HYBRID CCP): THIS PROGRAM OFFERS A WIDE RANGE OF MENTAL HEALTH COUNSELING SERVICES FOR LOW-INCOME CLIENTS. IT IS OPEN TO WOMEN, MEN, AND CHILDREN AND FAMILIES. THE VISION IS TO CREATE A COMMUNITY WHERE ALL WOMEN AND FAMILIES IN ORANGE COUNTY HAVE ACCESS TO HIGH-QUALITY, LOW-COST, SPECIALIZED MENTAL HEALTH AND RECOVERY SERVICES, EMPOWERING THEM TO ACHIEVE LASTING POSITIVE CHANGE AND LIVE HEALTHIER, HAPPIER LIVES WITH DIGNITY AND RESPECT.
Expenses $1,268,851 · Revenue $416,232
-
ENHANCED CARE MANAGEMENT AND TREATMENT (ECMT) PROGRAM: THIS PROGRAM PROVIDES A RANGE OF SERVICES FOR THOSE WITH LIFE CHALLENGES, SUCH AS HOMELESSNESS OR TRANSITIONING AFTER INCARCERATION. SERVICES INCLUDE AFFORDABLE HOUSING SOLUTIONS, ACCESS TO RESOURCES NEEDED AND BENEFITS, AND ASSISTANCE WITH NETWORK SUPPORT CONNECTION
Expenses $250,269 · Revenue $373,699
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Murray SchrantzMURRAY SCHRANTZ
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Gail NishidaGAIL NISHIDA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Shannon LambSHANNON LAMB
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Alexis FloresALEXIS FLORES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Theresa SteinerTHERESA STEINER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Shane NovielloSHANE NOVIELLO
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Dr Krista DriverDR KRISTA DRIVER
PRESIDENT AND CEO
- Total calculated
- $148,814
- From this org
- $141,527
- From related orgs
- $0
- Other
- $7,287
- Hours/week
- 40
-
Diana JanisDIANA JANIS
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Suzanne CiosSUZANNE CIOS
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Diane WittenbergDIANE WITTENBERG
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Alisa DriscollALISA DRISCOLL
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Michelle PavoneMICHELLE PAVONE
GOVERNANCE CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Lindsey CrookLINDSEY CROOK
DIRECTOR OF FINANCE
- Total calculated
- $113,504
- From this org
- $110,521
- From related orgs
- $0
- Other
- $2,983
- Hours/week
- 40
-
Tina RossiTINA ROSSI
PROGRAM DIRECTOR
- Total calculated
- $112,325
- From this org
- $104,001
- From related orgs
- $0
- Other
- $8,324
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 13 May 2025
- IRS schema version
- 2023v6.0
- Source object
- 202541339349308474
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.