Skip to content
Nonprofiteer
← PRIDE OF BALTIMORE INC

Form 990 for tax year 2023

Filed by PRIDE OF BALTIMORE INC.

Totals

Total revenue
$1,552,393
Total expenses
$1,564,472
Contributions and grants received
$1,295,170
Grants paid
$0
Program service revenue
$240,908
Investment income
$5,221
Other revenue
$11,094
Total assets, end of year
$1,928,744
Total liabilities, end of year
$596,452
Net assets or fund balances, end of year
$1,332,292
Program services expenses (Part IX)
$1,263,268
Management and general expenses
$161,617
Fundraising expenses
$139,587
Program service expenses (Part III)
$1,263,268

Program services were 80.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1b · Membership dues

    $22,838

  • 1e · Government grants (contributions)

    $1,104,068

  • 1f · All other contributions, gifts and grants

    $168,264

  • 2a · Program service revenue: VESSEL USE

    total $240,908 · related or exempt $240,908

  • 3 · Investment income

    total $759 · excluded $759

  • 7a · Gross sales of assets other than inventory

    securities $17,000

  • 7b · Less cost or other basis and sales expenses

    securities $12,538

  • 7c · Gain or loss

    securities $4,462

  • 7d · Net gain or loss

    total $4,462 · excluded $4,462

  • 10a · Gross sales of inventory

    $17,922

  • 10b · Cost of goods sold

    $10,227

  • 10c · Net income from sales of inventory

    total $7,695 · related or exempt $7,695

  • 11a · Other revenue: MISCELLANEOUS

    total $3,399 · excluded $3,399

  • 11e · Other revenue, total

    $3,399

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $142,411 · program services $71,206 · management and general $28,482 · fundraising $42,723

  • 7 · Other salaries and wages

    total $640,919 · program services $559,462 · management and general $55,286 · fundraising $26,171

  • 8 · Pension plan contributions

    total $14,334 · program services $12,831 · management and general $1,140 · fundraising $363

  • 9 · Other employee benefits

    total $31,300 · program services $27,547 · management and general $2,631 · fundraising $1,122

  • 10 · Payroll taxes

    total $57,350 · program services $46,425 · management and general $6,056 · fundraising $4,869

  • 11c · Fees: accounting

    total $13,699 · management and general $13,699

  • 11g · Fees: other

    total $144,435 · program services $74,381 · management and general $18,503 · fundraising $51,551

  • 12 · Advertising and promotion

    total $215 · program services $215

  • 13 · Office expenses

    total $36,534 · program services $29,577 · management and general $3,855 · fundraising $3,102

  • 14 · Information technology

    total $21,873 · program services $17,706 · management and general $2,310 · fundraising $1,857

  • 16 · Occupancy

    total $38,189 · program services $30,914 · management and general $4,033 · fundraising $3,242

  • 20 · Interest

    total $18,670 · management and general $18,670

  • 22 · Depreciation, depletion and amortization

    total $44,215 · program services $42,969 · management and general $1,246

  • 23 · Insurance

    total $54,031 · program services $43,738 · management and general $5,706 · fundraising $4,587

  • 24a · Other expenses: VESSEL EXPENSES

    total $306,297 · program services $306,297

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $116,230 · end of year $60,664

  • 3 · Pledges and grants receivable

    beginning of year $582,500 · end of year $512,574

  • 4 · Accounts receivable

    end of year $204,921

  • 8 · Inventories for sale or use

    beginning of year $7,084 · end of year $3,908

  • 9 · Prepaid expenses and deferred charges

    beginning of year $11,915 · end of year $7,915

  • 10a · Land, buildings and equipment: cost or other basis

    $1,343,432

  • 10b · Land, buildings and equipment: accumulated depreciation

    $404,146

  • 10c · Land, buildings and equipment, net

    beginning of year $925,950 · end of year $939,286

  • 11 · Investments: publicly traded securities

    beginning of year $35,773 · end of year $9,509

  • 15 · Other assets

    beginning of year $46,128 · end of year $189,967

  • 17 · Accounts payable and accrued expenses

    beginning of year $86,788 · end of year $265,758

  • 19 · Deferred revenue

    beginning of year $53,394 · end of year $31,913

  • 23 · Secured mortgages and notes payable

    beginning of year $196,129 · end of year $244,628

  • 25 · Other liabilities

    beginning of year $43,413 · end of year $54,153

  • 27 · Net assets without donor restrictions

    beginning of year $1,306,856 · end of year $1,309,792

  • 28 · Net assets with donor restrictions

    beginning of year $39,000 · end of year $22,500

Mission and programs · 2023

Mission

TO PROMOTE HISTORICAL MARITIME EDUCATION, FOSTER ECONOMIC DEVELOPMENT AND TOURISM, AND REPRESENT THE PEOPLE OF MARYLAND IN EVERY PORT SHE VISITS.

Activities or mission (Part I)

TO PROMOTE HISTORICAL MARITIME EDUCATION, FOSTER ECONOMIC DEVELOPMENT AND TOURISM, AND REPRESENT THE PEOPLE OF MARYLAND IN PORTS THOUGHOUT THE WORLD.

  • PRIDE EDUCATES THE PUBLIC ON MARYLAND'S MARITIME HISTORY AND COMMERCE OPPORTUNITIES. AS ONE OF THE MOST RECOGNIZED U.S. HISTORICAL SAILING VESSELS, PRIDE II PROMOTES HISTORICAL MARITIME EDUCATION REGARDING BALTIMORE TOPSAIL SCHOONERS AND THEIR CRUCIAL ROLE IN NAVAL INNOVATION, WAR OF 1812, AND THE PENNING OF THE "STAR-SPANGLED BANNER." SERVES AS A UNIQUE LEARNING PLATFORM TO BUILD SCIENCE, TECHNOLOGY, ENGINEERING, AND MATH (STEM) PROGRAMS AS WELL AS HISTORY, SOCIAL STUDIES, AND ENVIRONMENTAL STUDIES. SERVES AS A VISUAL REPRESENTATIVE OF AMERICAN HISTORY AND ENTREPRENEURSHIP IN EVERY PORT SHE VISITS.

    Expenses $1,263,268 · Revenue $248,603

As filed on the 2023 return.

Listed in Part VII

  • E MAGRUDER PASSANO JR

    CHAIR

    Total calculated
    $0
    Hours/week
    4
  • SOPHIA SILBERGELD

    VICE CHAIR

    Total calculated
    $0
    Hours/week
    1
  • JACK HOLLERBACH

    TREASURER

    Total calculated
    $0
    Hours/week
    2
  • IMRAN SHAUKAT

    SECRETARY

    Total calculated
    $0
    Hours/week
    2
  • JAYSON WILLIAMS

    IMMEDIATE PAST CHAIR

    Total calculated
    $0
    Hours/week
    1
  • MARK ANSTEY

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • DAVID BERMAN

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • ANN COSTLOW

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • ROSS EICHBERG

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • NICK ILIFF

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • CHRISTINA JOHNSON

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • GARY JONES

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • RICARRA JONES

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • ETHAN O'MALLEY

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • LUKE RITTER

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • STEPHEN RUSSELL

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • DIANE STOLLENWERK

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • AVERY B STRACHAN

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • COLIN TARBERT

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • RUTH TOOMEY

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • TRENT WAITE

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • MAYOR GAVIN BUCKLEY

    EX OFFICIO DIRECTOR

    Total calculated
    $0
    Hours/week
    0
  • MAYOR BRANDON SCOTT

    EX OFFICIO DIRECTOR

    Total calculated
    $0
    Hours/week
    0
  • JEFFREY BUCHHEIT

    EXECUTIVE DIRECTOR

    Total calculated
    $140,852
    From this org
    $129,744
    From related orgs
    $0
    Other
    $11,108
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
10 July 2024
IRS schema version
2023v5.1
Source object
202411929349301466

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.