Form 990 for tax year 2022
Filed by MAKE-A-WISH FOUNDATION OF MASSACHUSETTS AND RHODE ISLAND INC.
Totals
- Total revenue
- $6,670,714
- Total expenses
- $9,934,529
- Contributions and grants received
- $6,615,428
- Grants paid
- $4,620,167
- Program service revenue
- $4,650
- Investment income
- $9,080
- Other revenue
- $41,556
- Total assets, end of year
- $18,068,572
- Total liabilities, end of year
- $3,270,171
- Net assets or fund balances, end of year
- $14,798,401
- Program services expenses (Part IX)
- $7,044,634
- Management and general expenses
- $1,819,743
- Fundraising expenses
- $1,070,152
- Program service expenses (Part III)
- $7,044,634
Program services were 70.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$1,614,600
-
1f · All other contributions, gifts and grants
$5,000,828
-
1g · Noncash contributions included above
$1,574,608
-
2a · Program service revenue: WISH ASSIST FEES
total $4,650 · related or exempt $4,650
-
3 · Investment income
total $9,080 · excluded $9,080
-
8a · Fundraising events: gross income
$844,039
-
8a · Fundraising events: contributions included on line 1c
$1,614,600
-
8b · Fundraising events: direct expenses
$841,412
-
8c · Net income from fundraising events
total $2,627 · excluded $2,627
-
9a · Gaming: gross income
$26,029
-
9b · Gaming: direct expenses
$2,627
-
9c · Net income from gaming
total $23,402 · excluded $23,402
-
11a · Other revenue: OTHER INCOME
total $15,527 · excluded $15,527
-
11e · Other revenue, total
$15,527
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $4,620,167 · program services $4,620,167
-
5 · Compensation of officers, directors and key employees
total $315,591 · program services $69,430 · management and general $217,758 · fundraising $28,403
-
7 · Other salaries and wages
total $2,579,064 · program services $1,225,020 · management and general $885,703 · fundraising $468,341
-
8 · Pension plan contributions
total $98,321 · program services $42,933 · management and general $36,638 · fundraising $18,750
-
9 · Other employee benefits
total $198,296 · program services $95,067 · management and general $72,227 · fundraising $31,002
-
10 · Payroll taxes
total $223,554 · program services $102,025 · management and general $81,155 · fundraising $40,374
-
11c · Fees: accounting
total $5,530 · management and general $5,530
-
11g · Fees: other
total $73,415 · program services $12,547 · management and general $48,057 · fundraising $12,811
-
12 · Advertising and promotion
total $15,854 · program services $2,302 · management and general $1,434 · fundraising $12,118
-
13 · Office expenses
total $154,439 · program services $40,063 · management and general $69,885 · fundraising $44,491
-
14 · Information technology
total $27,801 · program services $10,429 · management and general $12,273 · fundraising $5,099
-
16 · Occupancy
total $493,555 · program services $222,100 · management and general $162,873 · fundraising $108,582
-
17 · Travel
total $22,392 · program services $1,159 · management and general $18,220 · fundraising $3,013
-
19 · Conferences, conventions and meetings
total $185,643 · program services $1,308 · management and general $40,700 · fundraising $143,635
-
21 · Payments to affiliates
total $643,693 · program services $450,585 · management and general $90,117 · fundraising $102,991
-
22 · Depreciation, depletion and amortization
total $124,132 · program services $55,828 · management and general $40,974 · fundraising $27,330
-
24a · Other expenses: MISCELLANEOUS
total $85,988 · program services $67,923 · management and general $9,586 · fundraising $8,479
-
24b · Other expenses: MERCHANT FEES
total $38,968 · program services $17,536 · management and general $12,859 · fundraising $8,573
-
24c · Other expenses: REPAIRS AND MAINTENANCE
total $18,903 · program services $7,754 · management and general $5,213 · fundraising $5,936
-
24d · Other expenses: RELOCATION
total $9,223 · program services $458 · management and general $8,541 · fundraising $224
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $2,833,386 · end of year $1,267,512
-
3 · Pledges and grants receivable
beginning of year $626,490 · end of year $562,193
-
4 · Accounts receivable
beginning of year $5,562 · end of year $3,354
-
8 · Inventories for sale or use
beginning of year $4,255 · end of year $31,627
-
9 · Prepaid expenses and deferred charges
beginning of year $133,040 · end of year $210,161
-
10a · Land, buildings and equipment: cost or other basis
$1,146,067
-
10b · Land, buildings and equipment: accumulated depreciation
$527,018
-
10c · Land, buildings and equipment, net
beginning of year $625,189 · end of year $619,049
-
12 · Investments: other securities
beginning of year $13,527,939 · end of year $12,953,920
-
15 · Other assets
beginning of year $102,681 · end of year $2,420,756
-
17 · Accounts payable and accrued expenses
beginning of year $471,046 · end of year $516,256
-
19 · Deferred revenue
end of year $203,545
-
25 · Other liabilities
beginning of year $350,973 · end of year $2,550,370
-
27 · Net assets without donor restrictions
beginning of year $16,075,726 · end of year $13,849,996
-
28 · Net assets with donor restrictions
beginning of year $960,797 · end of year $948,405
Mission and programs · 2022
Mission
TOGETHER, WE CREATE LIFE-CHANGING WISHES FOR CHILDREN WITH CRITICAL ILLNESSES.
Activities or mission (Part I)
CREATES LIFE-CHANGING WISHES FOR CHILDREN WITH CRITICAL ILLNESSES.
-
SEE SCHEDULE O.
Expenses $7,044,634 · Grants $4,620,167 · Revenue $4,650
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
SEAN HOLLERAN
CHIEF EXECUTIVE OFFICER
- Total calculated
- $301,163
- From this org
- $278,600
- From related orgs
- $0
- Other
- $22,563
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $248,600
- Bonus
- $30,000
- Other
- $0
- Deferred
- $12,500
- Nontaxable benefits
- $10,063
- Filer's total
- $301,163
-
GEORGE DEVENEY
CHIEF ADVANCEMENT OFFICER
- Total calculated
- $228,293
- From this org
- $207,498
- From related orgs
- $0
- Other
- $20,795
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $197,498
- Bonus
- $10,000
- Other
- $0
- Deferred
- $9,947
- Nontaxable benefits
- $10,848
- Filer's total
- $228,293
-
KARA WALKER
VP OF MARKETING AND COMMUNICATIONS
- Total calculated
- $175,571
- From this org
- $159,399
- From related orgs
- $0
- Other
- $16,172
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $149,399
- Bonus
- $10,000
- Other
- $0
- Deferred
- $5,128
- Nontaxable benefits
- $11,044
- Filer's total
- $175,571
-
AMY CARROLL
VP OF MISSION DELIVERY
- Total calculated
- $152,845
- From this org
- $136,588
- From related orgs
- $0
- Other
- $16,257
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $126,588
- Bonus
- $10,000
- Other
- $0
- Deferred
- $6,333
- Nontaxable benefits
- $9,924
- Filer's total
- $152,845
-
NICOLE MURPHY
EASTERN MA REGIONAL DIRECTOR
- Total calculated
- $129,796
- From this org
- $121,829
- From related orgs
- $0
- Other
- $7,967
- Hours/week
- 40
-
JULIE ABEL
DIRECTOR OF OUTREACH PROGRAM
- Total calculated
- $128,396
- From this org
- $113,093
- From related orgs
- $0
- Other
- $15,303
- Hours/week
- 40
-
ALFRED ROSE
CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
TIMOTHY GRADY
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
BILL MURPHY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
SIOBHAN MEE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
SALVATORE VISCOMI MD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
ROBERT LEWIS JR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
PHILIP T GLYNN MD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
LINDA DORCENA FORRY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
LEN HO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
TY HOWTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
WILLIAM LOEHNING
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
JOSEPH PERRONI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
JOHN WALSH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
ELAINE KEENE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
CHERYL WILKINSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
AMANDA EISEL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Form 990 of other organizations
- 3 · Approval by the board or compensation committee
- 7 · Other non-fixed payments
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 7
- BONUSES GIVEN ARE BASED ON COMPENSATION DATA AND RESEARCH, AS WELL AS ON INDIVIDUAL PERFORMANCE; CEO BONUSES ARE AT THE DISCRETION OF THE BOARD; ALL OTHER BONUSES ARE GIVEN WITH AUTHORITY FROM THE BOARD.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 7 July 2024
- IRS schema version
- 2022v5.0
- Source object
- 202431929349300543
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.