Form 990 for tax year 2023
Filed by RAPE ADVOCACY COUNSELING & EDUCATION SERVICES.
Totals
- Total revenue
- $1,344,266
- Total expenses
- $1,323,849
- Contributions and grants received
- $1,327,450
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $0
- Other revenue
- $16,816
- Total assets, end of year
- $645,249
- Total liabilities, end of year
- $237,233
- Net assets or fund balances, end of year
- $408,016
- Program services expenses (Part IX)
- $1,007,526
- Management and general expenses
- $304,471
- Fundraising expenses
- $11,852
- Program service expenses (Part III)
- $1,007,526
Program services were 76.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$1,250,405
-
1f · All other contributions, gifts and grants
$77,045
-
8a · Fundraising events: gross income
$18,294
-
8b · Fundraising events: direct expenses
$1,478
-
8c · Net income from fundraising events
total $16,816 · excluded $16,816
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $95,419 · program services $4,771 · management and general $85,877 · fundraising $4,771
-
7 · Other salaries and wages
total $694,613 · program services $595,112 · management and general $98,891 · fundraising $610
-
8 · Pension plan contributions
total $28,128 · program services $22,258 · management and general $5,870
-
9 · Other employee benefits
total $79,510 · program services $59,345 · management and general $20,089 · fundraising $76
-
10 · Payroll taxes
total $65,251 · program services $50,085 · management and general $14,600 · fundraising $566
-
11b · Fees: legal
total $701 · program services $628 · management and general $47 · fundraising $26
-
11c · Fees: accounting
total $33,196 · program services $29,715 · management and general $2,230 · fundraising $1,251
-
11g · Fees: other
total $107,044 · program services $95,818 · management and general $7,192 · fundraising $4,034
-
12 · Advertising and promotion
total $738 · management and general $220 · fundraising $518
-
13 · Office expenses
total $9,929 · program services $4,686 · management and general $5,243
-
16 · Occupancy
total $89,562 · program services $47,318 · management and general $42,244
-
17 · Travel
total $18,381 · program services $14,354 · management and general $4,027
-
22 · Depreciation, depletion and amortization
total $10,949 · program services $10,949
-
23 · Insurance
total $10,306 · program services $2,424 · management and general $7,882
-
24a · Other expenses: TRAINING AND EDUCATION
total $38,760 · program services $37,085 · management and general $1,675
-
24b · Other expenses: SUPPLIES
total $30,316 · program services $23,713 · management and general $6,603
-
24c · Other expenses: EQUIPMENT
total $10,757 · program services $9,265 · management and general $1,492
-
24d · Other expenses: MISCELLANEOUS
total $289 · management and general $289
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $233,562 · end of year $208,387
-
2 · Savings and temporary cash investments
beginning of year $30,000 · end of year $30,000
-
3 · Pledges and grants receivable
beginning of year $164,949 · end of year $284,572
-
4 · Accounts receivable
end of year $5,778
-
9 · Prepaid expenses and deferred charges
end of year $381
-
10a · Land, buildings and equipment: cost or other basis
$91,658
-
10b · Land, buildings and equipment: accumulated depreciation
$77,168
-
10c · Land, buildings and equipment, net
beginning of year $18,479 · end of year $14,490
-
15 · Other assets
beginning of year $85,159 · end of year $101,641
-
17 · Accounts payable and accrued expenses
beginning of year $53,741 · end of year $105,969
-
18 · Grants payable
beginning of year $178 · end of year $23,852
-
19 · Deferred revenue
beginning of year $5,472 · end of year $5,771
-
24 · Unsecured notes and loans payable
beginning of year $43,851 · end of year $101,641
-
25 · Other liabilities
beginning of year $41,308 · end of year $0
-
27 · Net assets without donor restrictions
beginning of year $387,599 · end of year $408,016
Mission and programs · 2023
Mission
WE PROVIDE COMPASSIONATE COMPREHENSIVE SUPPORT TO THOSE AFFECTED BY SEXUAL TRAUMA. WE CARE FOR OUR COMMUNITIES THROUGH PREVENTION EDUCATION PROGRAMS THAT PROMOTE CONSENT.
-
WE PROVIDE COMPASSIONATE COMPREHENSIVE SUPPORT TO THOSE AFFECTED BY SEXUAL TRAUMA. WE CARE FOR OUR COMMUNITIES THROUGH PREVENTION EDUCATION PROGRAMS THAT PROMOTE CONSENT.
Expenses $1,007,526
-
OUTREACH - ENSURE MORE STRATEGIC AND SEAMLESS COORDINATION OF SERVICES BETWEEN THE OTHER TWO PROGRAMMATIC AREAS AND TO INCREASE COMMUNITY AWARENESS AND INVOLVEMENT. THE OUTREACH PROGRAM INCLUDES THE AGENCY'S OUTREACH & GROUP SERVICES (COGS) THERAPIST, ONE OF THE AGENCY'S PREVENTION EDUCATORS, THE DIRECTOR OF DEVELOPMENT & COMMUNICATION, AND THE RURAL CONTRACTUAL THERAPIST.
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Kay HolleyKAY HOLLEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1.3
-
Ralph TrimbleRALPH TRIMBLE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1.3
-
Belinda De La RosaBELINDA DE LA ROSA
TREASURER
- Total calculated
- $0
- Hours/week
- 1.3
-
Jane ReidJANE REID
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1.3
-
Pete ResnickPETE RESNICK
SECRETARY
- Total calculated
- $0
- Hours/week
- 1.3
-
Stephanie SilverSTEPHANIE SILVER
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1.3
-
Beth HoagBETH HOAG
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1.3
-
Teresa Mok - Term Expired 112023TERESA MOK - TERM EXPIRED 112023
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1.3
-
Phyllis Baker - Term Expired 112023PHYLLIS BAKER - TERM EXPIRED 112023
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1.3
-
Jaya KolisettyJAYA KOLISETTY
EXECUTIVE DIRECTOR
- Total calculated
- $89,398
- From this org
- $87,150
- From related orgs
- $0
- Other
- $2,248
- Hours/week
- 37.5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 27 January 2025
- IRS schema version
- 2023v6.0
- Source object
- 202530299349301103
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.